Harmonic Inc.

NasdaqGS:HLIT 株式レポート

時価総額:US$1.3b

Harmonic バランスシートの健全性

財務の健全性 基準チェック /66

Harmonicの総株主資本は$383.2M 、総負債は$112.1Mで、負債比率は29.2%となります。総資産と総負債はそれぞれ$718.5Mと$335.2Mです。 Harmonicの EBIT は$17.0Mで、利息カバレッジ比率4.5です。現金および短期投資は$124.1Mです。

主要情報

29.25%

負債資本比率

US$112.08m

負債

インタレスト・カバレッジ・レシオ4.5x
現金US$124.11m
エクイティUS$383.25m
負債合計US$335.24m
総資産US$718.48m

財務の健全性に関する最新情報

Recent updates

ナラティブ更新 Apr 29

HLIT: Record Broadband Orders And 3.5x Book To Bill Will Support Earnings

Analysts have lifted their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347m, with a 3.5x book to bill, as a key driver behind their updated view. Analyst Commentary Bullish Takeaways Bullish analysts point to the record Q4 Broadband orders of $347m as a strong indicator of customer demand, which they see as supportive of the higher $14 target price.
ナラティブ更新 Apr 15

HLIT: Record Broadband Orders Will Support Stronger Profitability And Cash Returns

Analysts have raised the fair value estimate for Harmonic to $17 from $15, citing recent Street research that includes a higher $14 price target. The updated target is tied to record $347 million in Broadband orders and a 3.5x book-to-bill ratio in the latest Q4 update.
ナラティブ更新 Mar 31

HLIT: Future Multiple Compression Will Follow Record Broadband Orders Momentum

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 Broadband orders of $347m and a 3.5x book-to-bill ratio as key factors supporting their updated view. Analyst Commentary Street research points to a constructive view on Harmonic following the Q4 report, with the higher price target framed around record Broadband orders of US$347m and a 3.5x book to bill ratio.
ナラティブ更新 Mar 17

HLIT: Future Earnings Multiple Contraction Will Follow Peak Broadband Booking Momentum

Analysts have nudged their view on Harmonic higher, with a fresh $14 price target, up from $12.50. They cite record Q4 broadband orders of $347m and a book to bill of 3.5x as key supports for the updated outlook.
ナラティブ更新 Mar 03

HLIT: Record Broadband Orders Will Support Stronger Long Term Earnings Power

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347 million and an improved long-term profit margin outlook. This comes even as they account for a much lower expected revenue growth rate and a higher future P/E assumption.
ナラティブ更新 Feb 17

HLIT: Broadband And Streaming Contracts Will Support Steady Long Term Prospects

Analysts have nudged their price target on Harmonic to $11.79, reflecting a slightly higher assumed discount rate and a modestly richer future P/E multiple in their models. What's in the News Czech Television, the public broadcaster of the Czech Republic, selected Harmonic's software-based XOS Advanced Media Processor to modernize its video streaming workflow, bringing transcoding in-house and aiming for higher control over streaming quality for millions of viewers (Key Developments).
ナラティブ更新 Feb 03

HLIT: Broadband And Streaming Wins Will Support Stronger Long Term Demand

Analysts have kept their price target for Harmonic broadly steady around $11.79, with only small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E. These adjustments help to fine tune their view rather than shift it in a big way.
分析記事 Jan 30

Harmonic (NASDAQ:HLIT) Shareholders Will Want The ROCE Trajectory To Continue

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
ナラティブ更新 Jan 20

HLIT: Future Earnings Multiple Contraction Will Outweigh Broadband And Streaming Wins

Analysts have raised their price target on Harmonic, citing updated assumptions that include a revised fair value of 8.0, adjustments to revenue growth and profit margin expectations, and a lower future P/E multiple of 6.42x compared with the previous 15.28x. What's in the News Czech Television is working with Harmonic to modernize its video streaming workflow using the XOS Advanced Media Processor, bringing transcoding in-house and using AI-powered EyeQ encoding for multi device delivery across mobile, web apps and HbbTV (Client announcement).
ナラティブ更新 Jan 05

HLIT: Broadband And Streaming Wins Will Support Stronger Profitability Ahead

Analysts have lifted their price target on Harmonic from US$12.50 to US$15.00, citing updated assumptions that reflect higher modeled revenue growth, a stronger profit margin profile, a slightly lower discount rate, and a reduced future P/E multiple. What's in the News Czech Television selected Harmonic's XOS Advanced Media Processor to modernize its streaming workflow, bringing transcoding in-house, adding AI-powered EyeQ encoding and supporting mobile, web and HbbTV delivery for millions of viewers, with deployment supported by local partner Smart Informatics (Client announcement).
Seeking Alpha Dec 30

Harmonic's Video Sale Should Reshape Its Financial Statements--If The Deal Closes

Summary Harmonic Inc. announced a $145 million all-cash offer to divest its Video segment, aiming to sharpen focus on its Broadband business. Post-divestiture, HLIT’s revenue could drop by roughly a third, but the cash infusion may more than double its liquidity and support capital allocation flexibility. This new cash could be used for debt reduction, share repurchases, or acquisitions to accelerate Broadband growth and enhance EPS after the sale closes. Risks include deal closure uncertainty, customer concentration—especially with Comcast—and potential index exclusion if market cap declines. Read the full article on Seeking Alpha
ナラティブ更新 Dec 13

HLIT: Easing Broadband Headwinds Will Support Stronger Future Demand Outlook

Analysts have raised their price target on Harmonic by $3 to $14, citing improving industry conditions and the easing of prior headwinds following recent broadband sector insights. Analyst Commentary Bullish Takeaways Bullish analysts argue that the improved broadband demand backdrop should support a healthier order pipeline, justifying a higher valuation multiple on forward earnings.
ナラティブ更新 Nov 28

HLIT: Recent Industry Tailwinds Will Drive Confidence in Broadband Demand Outlook

Analysts have raised their price target for Harmonic, increasing it by $0.43. This reflects improved sentiment as several industry headwinds have recently eased.
ナラティブ更新 Nov 13

HLIT: Capital Deployment and Industry Developments Will Shape Outlook Amid Fading Headwinds

Analysts have raised their price target for Harmonic from $11.00 to $14.00, citing renewed confidence following industry events and the easing of earlier headwinds. Analyst Commentary Industry research following key broadband events has informed recent analyst perspectives on Harmonic's performance and outlook.
分析記事 Nov 12

Harmonic's (NASDAQ:HLIT) Conservative Accounting Might Explain Soft Earnings

Harmonic Inc.'s ( NASDAQ:HLIT ) earnings announcement last week didn't impress shareholders. While the headline numbers...
ナラティブ更新 Oct 29

Lifting Industry Headwinds Will Support Broader Demand and Market Momentum Ahead

Narrative Update on Harmonic: Price Target Adjustment Analysts have increased Harmonic's price target by $3, to $14 from $11, citing improved industry conditions and the resolution of earlier headwinds as key factors in their revised outlook. Analyst Commentary Analysts offered a range of perspectives on Harmonic following the recent price target adjustment.
ナラティブ更新 Oct 03

Global Broadband Upgrades Will Spur Lasting Market Expansion

Analysts have raised their fair value estimate for Harmonic from $10.07 to $10.50. This change reflects improved sentiment after headwinds in the company's results were seen to have eased.
分析記事 Jul 11

Returns Are Gaining Momentum At Harmonic (NASDAQ:HLIT)

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...
分析記事 Jun 25

Why Harmonic Inc. (NASDAQ:HLIT) Could Be Worth Watching

Harmonic Inc. ( NASDAQ:HLIT ), is not the largest company out there, but it saw a double-digit share price rise of over...
分析記事 Jun 10

Harmonic (NASDAQ:HLIT) Seems To Use Debt Rather Sparingly

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
分析記事 May 08

Harmonic's (NASDAQ:HLIT) Soft Earnings Don't Show The Whole Picture

The market for Harmonic Inc.'s ( NASDAQ:HLIT ) shares didn't move much after it posted weak earnings recently. We think...
Seeking Alpha Apr 17

Harmonic: Fundamentals And Upside Potential Are In Harmony

Summary Harmonic Inc. shows strong topline growth and market penetration, driven by innovation and strategic partnerships, making it a promising potential addition to my portfolio. The asset-light business model and high free cash flow enhance profitability and sustainability, with a low Net Debt/EBITDA ratio of 0.25x. Despite recent downtrends, HLIT stock is undervalued with significant upside potential, supported by P/E Ratio and DCF Model analyses indicating a TP of up to $17.30. Technical analysis suggests a potential rebound, with improved momentum and buying opportunities, recommending a buy rating with a take profit at $10.48 and stop loss at $7.57. Read the full article on Seeking Alpha
分析記事 Apr 16

Harmonic Inc. (NASDAQ:HLIT) Not Lagging Market On Growth Or Pricing

With a price-to-earnings (or "P/E") ratio of 27x Harmonic Inc. ( NASDAQ:HLIT ) may be sending very bearish signals at...
分析記事 Mar 17

Investors Will Want Harmonic's (NASDAQ:HLIT) Growth In ROCE To Persist

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. One common...
Seeking Alpha Feb 25

Harmonic: Get Ready To Buy On Dips

Summary Harmonic's stock is rated a hold with a $12 price target due to near-term headwinds from the Unified DOCSIS 4.0 transition. Despite impressive 2024 earnings including record Q4 revenue and EPS growth, 2025 is expected to be a weaker year. The video segment is now profitable, with a promising partnership with Akamai poised to drive future growth. Investors should consider buying if the stock dips to $8 or below, as long-term prospects remain strong. Read the full article on Seeking Alpha
分析記事 Jan 27

If EPS Growth Is Important To You, Harmonic (NASDAQ:HLIT) Presents An Opportunity

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
新しいナラティブ Jan 23

HLIT Market Outlook

Cisco Systems: A global leader in networking and telecommunications equipment, Cisco offers video delivery and cable edge solutions that compete directly with Harmonic's offerings.
分析記事 Jan 13

These 4 Measures Indicate That Harmonic (NASDAQ:HLIT) Is Using Debt Reasonably Well

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
分析記事 Dec 13

Harmonic (NASDAQ:HLIT) Might Have The Makings Of A Multi-Bagger

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
分析記事 Nov 26

Shareholders Should Be Pleased With Harmonic Inc.'s (NASDAQ:HLIT) Price

When close to half the companies in the Communications industry in the United States have price-to-sales ratios (or...
Seeking Alpha Oct 29

Q3 Gains For Harmonic, But 2025 Growth Uncertain

Summary Harmonic Inc. posted strong Q3 results with a Non-GAAP EPS of $0.26 and revenue of $195.76 million, driven by Broadband's DOCSIS 4.0 rollout. Despite growth, concerns include project delays, heavy reliance on major clients, and potential profit margin flattening, leading to a cautious outlook. Video segment profitability improved, but revenue dipped slightly; financials show strong cash position but expect margin fluctuations and inventory increases. Given revenue slowdowns, client setup delays, and economic pressures, I rate Harmonic Inc. as a “Hold” for now, awaiting a better entry point. Read the full article on Seeking Alpha
分析記事 Oct 29

Is There Now An Opportunity In Harmonic Inc. (NASDAQ:HLIT)?

Harmonic Inc. ( NASDAQ:HLIT ), might not be a large cap stock, but it led the NASDAQGS gainers with a relatively large...
分析記事 Oct 14

Is Now The Time To Put Harmonic (NASDAQ:HLIT) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
User avatar
新しいナラティブ Sep 24

Innovative Broadband Solutions Propel Market Share And Revenue In A Competitive Landscape

Harmonic's investment in network infrastructure and innovative products like DOCSIS 4.0 nodes and CableOS solutions aligns with industry demand, potentially boosting market share and revenue.
分析記事 Aug 18

Harmonic Inc.'s (NASDAQ:HLIT) Share Price Could Signal Some Risk

When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") below 17x, you may...
Seeking Alpha Aug 02

Harmonic Surges Briefly, But Pay More Attention To Rising Earnings

Summary Harmonic beat revenue and EPS estimates in Q2 2024, prompting investors to bid the share price up sharply. However, investors should pay more attention to the anticipated, double-digit earnings this year and next year. HLIT stock gets Strong Buy rating from the Quant system, Wall Street analysts, and this Seeking Alpha analyst. Read the full article on Seeking Alpha
分析記事 Jul 31

Here's Why Harmonic (NASDAQ:HLIT) Has A Meaningful Debt Burden

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
分析記事 Jul 17

Is It Time To Consider Buying Harmonic Inc. (NASDAQ:HLIT)?

Harmonic Inc. ( NASDAQ:HLIT ), is not the largest company out there, but it saw a significant share price rise of 37...

財務状況分析

短期負債: HLITの 短期資産 ( $494.4M ) が 短期負債 ( $197.9M ) を超えています。

長期負債: HLITの短期資産 ( $494.4M ) が 長期負債 ( $137.3M ) を上回っています。


デット・ツー・エクイティの歴史と分析

負債レベル: HLIT総負債よりも多くの現金を保有しています。

負債の削減: HLITの負債対資本比率は、過去 5 年間で58.6%から29.2%に減少しました。

債務返済能力: HLITの負債は 営業キャッシュフロー によって 十分にカバー されています ( 96.3% )。

インタレストカバレッジ: HLITの負債に対する 利息支払いEBIT ( 4.5 x coverage) によって 十分にカバーされています


貸借対照表


健全な企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/07 07:29
終値2026/05/07 00:00
収益2025/12/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Harmonic Inc. 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18

アナリスト機関
Amir RozwadowskiBarclays
Timothy LongBarclays
Tal LianiBofA Global Research