Harmonic Inc.

NasdaqGS:HLIT 株式レポート

時価総額:US$1.6b

Harmonic 将来の成長

Future 基準チェック /36

Harmonicは、50.1%と11.7%でそれぞれ年率50.1%で利益と収益が成長すると予測される一方、EPSはgrowで49.3%年率。

主要情報

50.1%

収益成長率

49.28%

EPS成長率

Communications 収益成長22.1%
収益成長率11.7%
将来の株主資本利益率n/a
アナリストカバレッジ

Low

最終更新日15 Jun 2026

今後の成長に関する最新情報

Recent updates

分析記事 Jun 20

Harmonic (HLIT) Stock Could Be 1.3% Undervalued as Growth Narrative Builds

Recent Performance Snapshot Harmonic (HLIT) has drawn investor attention after a recent upswing in its share price, with the stock showing gains over the past week, month and past 3 months on a total return basis. This move comes against a backdrop of reported annual revenue of US$397.34 million and net income of US$8.495 million, figures that give investors a reference point when weighing the stock’s recent strength. See our latest analysis for Harmonic. Against this backdrop, Harmonic’s...
ナラティブの更新 Jun 19

HLIT: Broadband Refocus And Buybacks Will Drive Stronger Future Cash Returns

Harmonic’s latest narrative update reflects a higher blended analyst price target, with recent $1 to $5 upward revisions tied to analyst views on its unchanged $20.00 fair value framework, modestly adjusted discount rate, revenue growth, profit margin assumptions, and slightly lower future P/E outlook. Analyst Commentary Recent Street research around Harmonic clusters around higher price targets that anchor to the same US$20.00 fair value framework, with analysts adjusting inputs rather than changing the overall thesis.
ナラティブの更新 Jun 04

HLIT: Broadband Focus And Share Buybacks Will Support Stronger Future Cash Returns

Harmonic's fair value estimate has been raised from $17.00 to $20.00 as analysts factor in updated assumptions on revenue growth, profitability, discount rates and future P/E, following a series of higher price targets from firms including Northland, Needham, Rosenblatt, Barclays and Jefferies. Analyst Commentary Bullish analysts are clustering around higher price targets for Harmonic, with recent moves ranging from US$1 to US$5 increases across several research updates.
ナラティブの更新 May 18

HLIT: Record Broadband Orders And Backlog Are Expected To Support Earnings

Analysts have lifted their average price target for Harmonic from $12.71 to $15.29, citing updated assumptions on revenue growth, profitability and future P/E along with recent price target increases from several firms following strong reported broadband orders. Analyst Commentary Recent price target increases cluster around similar themes, with most of the focus on Harmonic's broadband momentum and how that might feed into future execution and valuation.
Seeking Alpha May 13

Harmonic: The Broadband Thesis Is Connecting (Rating Upgrade)

Summary Harmonic Inc. is upgraded to Buy, leveraging its dominant DOCSIS infrastructure share and cOS platform as North American cable operators ramp DOCSIS 4.0 deployments. HLIT’s broadband segment posted 43% YoY revenue growth in Q1 2026, with rest-of-market bookings now over 50%, reducing historical customer concentration risk. Gross margin guidance for FY2026 is 50–51.5%, pressured by memory costs and new product ramps; historical earnings volatility remains a key risk. With the video business sale and $200M buyback authorization, HLIT’s broadband cash engine and capital allocation discipline underpin a favorable long-term thesis. Read the full article on Seeking Alpha
ナラティブの更新 Apr 29

HLIT: Record Broadband Orders And 3.5x Book To Bill Will Support Earnings

Analysts have lifted their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347m, with a 3.5x book to bill, as a key driver behind their updated view. Analyst Commentary Bullish Takeaways Bullish analysts point to the record Q4 Broadband orders of $347m as a strong indicator of customer demand, which they see as supportive of the higher $14 target price.
ナラティブの更新 Apr 15

HLIT: Record Broadband Orders Will Support Stronger Profitability And Cash Returns

Analysts have raised the fair value estimate for Harmonic to $17 from $15, citing recent Street research that includes a higher $14 price target. The updated target is tied to record $347 million in Broadband orders and a 3.5x book-to-bill ratio in the latest Q4 update.
ナラティブの更新 Mar 31

HLIT: Future Multiple Compression Will Follow Record Broadband Orders Momentum

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 Broadband orders of $347m and a 3.5x book-to-bill ratio as key factors supporting their updated view. Analyst Commentary Street research points to a constructive view on Harmonic following the Q4 report, with the higher price target framed around record Broadband orders of US$347m and a 3.5x book to bill ratio.
ナラティブの更新 Mar 17

HLIT: Future Earnings Multiple Contraction Will Follow Peak Broadband Booking Momentum

Analysts have nudged their view on Harmonic higher, with a fresh $14 price target, up from $12.50. They cite record Q4 broadband orders of $347m and a book to bill of 3.5x as key supports for the updated outlook.
ナラティブの更新 Mar 03

HLIT: Record Broadband Orders Will Support Stronger Long Term Earnings Power

Analysts have raised their price target on Harmonic to $14 from $12.50, citing record Q4 broadband orders of $347 million and an improved long-term profit margin outlook. This comes even as they account for a much lower expected revenue growth rate and a higher future P/E assumption.
ナラティブの更新 Feb 17

HLIT: Broadband And Streaming Contracts Will Support Steady Long Term Prospects

Analysts have nudged their price target on Harmonic to $11.79, reflecting a slightly higher assumed discount rate and a modestly richer future P/E multiple in their models. What's in the News Czech Television, the public broadcaster of the Czech Republic, selected Harmonic's software-based XOS Advanced Media Processor to modernize its video streaming workflow, bringing transcoding in-house and aiming for higher control over streaming quality for millions of viewers (Key Developments).
ナラティブの更新 Feb 03

HLIT: Broadband And Streaming Wins Will Support Stronger Long Term Demand

Analysts have kept their price target for Harmonic broadly steady around $11.79, with only small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E. These adjustments help to fine tune their view rather than shift it in a big way.
分析記事 Jan 30

Harmonic (NASDAQ:HLIT) Shareholders Will Want The ROCE Trajectory To Continue

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
ナラティブの更新 Jan 20

HLIT: Future Earnings Multiple Contraction Will Outweigh Broadband And Streaming Wins

Analysts have raised their price target on Harmonic, citing updated assumptions that include a revised fair value of 8.0, adjustments to revenue growth and profit margin expectations, and a lower future P/E multiple of 6.42x compared with the previous 15.28x. What's in the News Czech Television is working with Harmonic to modernize its video streaming workflow using the XOS Advanced Media Processor, bringing transcoding in-house and using AI-powered EyeQ encoding for multi device delivery across mobile, web apps and HbbTV (Client announcement).
ナラティブの更新 Jan 05

HLIT: Broadband And Streaming Wins Will Support Stronger Profitability Ahead

Analysts have lifted their price target on Harmonic from US$12.50 to US$15.00, citing updated assumptions that reflect higher modeled revenue growth, a stronger profit margin profile, a slightly lower discount rate, and a reduced future P/E multiple. What's in the News Czech Television selected Harmonic's XOS Advanced Media Processor to modernize its streaming workflow, bringing transcoding in-house, adding AI-powered EyeQ encoding and supporting mobile, web and HbbTV delivery for millions of viewers, with deployment supported by local partner Smart Informatics (Client announcement).
ナラティブの更新 Dec 13

HLIT: Easing Broadband Headwinds Will Support Stronger Future Demand Outlook

Analysts have raised their price target on Harmonic by $3 to $14, citing improving industry conditions and the easing of prior headwinds following recent broadband sector insights. Analyst Commentary Bullish Takeaways Bullish analysts argue that the improved broadband demand backdrop should support a healthier order pipeline, justifying a higher valuation multiple on forward earnings.
ナラティブの更新 Nov 28

HLIT: Recent Industry Tailwinds Will Drive Confidence in Broadband Demand Outlook

Analysts have raised their price target for Harmonic, increasing it by $0.43. This reflects improved sentiment as several industry headwinds have recently eased.
ナラティブの更新 Nov 13

HLIT: Capital Deployment and Industry Developments Will Shape Outlook Amid Fading Headwinds

Analysts have raised their price target for Harmonic from $11.00 to $14.00, citing renewed confidence following industry events and the easing of earlier headwinds. Analyst Commentary Industry research following key broadband events has informed recent analyst perspectives on Harmonic's performance and outlook.
分析記事 Nov 12

Harmonic's (NASDAQ:HLIT) Conservative Accounting Might Explain Soft Earnings

Harmonic Inc.'s ( NASDAQ:HLIT ) earnings announcement last week didn't impress shareholders. While the headline numbers...
ナラティブの更新 Oct 29

Lifting Industry Headwinds Will Support Broader Demand and Market Momentum Ahead

Narrative Update on Harmonic: Price Target Adjustment Analysts have increased Harmonic's price target by $3, to $14 from $11, citing improved industry conditions and the resolution of earlier headwinds as key factors in their revised outlook. Analyst Commentary Analysts offered a range of perspectives on Harmonic following the recent price target adjustment.
ナラティブの更新 Oct 03

Global Broadband Upgrades Will Spur Lasting Market Expansion

Analysts have raised their fair value estimate for Harmonic from $10.07 to $10.50. This change reflects improved sentiment after headwinds in the company's results were seen to have eased.
分析記事 Jul 11

Returns Are Gaining Momentum At Harmonic (NASDAQ:HLIT)

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...
分析記事 Jun 25

Why Harmonic Inc. (NASDAQ:HLIT) Could Be Worth Watching

Harmonic Inc. ( NASDAQ:HLIT ), is not the largest company out there, but it saw a double-digit share price rise of over...
分析記事 Jun 10

Harmonic (NASDAQ:HLIT) Seems To Use Debt Rather Sparingly

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
分析記事 May 08

Harmonic's (NASDAQ:HLIT) Soft Earnings Don't Show The Whole Picture

The market for Harmonic Inc.'s ( NASDAQ:HLIT ) shares didn't move much after it posted weak earnings recently. We think...
Seeking Alpha Apr 17

Harmonic: Fundamentals And Upside Potential Are In Harmony

Summary Harmonic Inc. shows strong topline growth and market penetration, driven by innovation and strategic partnerships, making it a promising potential addition to my portfolio. The asset-light business model and high free cash flow enhance profitability and sustainability, with a low Net Debt/EBITDA ratio of 0.25x. Despite recent downtrends, HLIT stock is undervalued with significant upside potential, supported by P/E Ratio and DCF Model analyses indicating a TP of up to $17.30. Technical analysis suggests a potential rebound, with improved momentum and buying opportunities, recommending a buy rating with a take profit at $10.48 and stop loss at $7.57. Read the full article on Seeking Alpha
分析記事 Apr 16

Harmonic Inc. (NASDAQ:HLIT) Not Lagging Market On Growth Or Pricing

With a price-to-earnings (or "P/E") ratio of 27x Harmonic Inc. ( NASDAQ:HLIT ) may be sending very bearish signals at...
分析記事 Mar 17

Investors Will Want Harmonic's (NASDAQ:HLIT) Growth In ROCE To Persist

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. One common...
Seeking Alpha Feb 25

Harmonic: Get Ready To Buy On Dips

Summary Harmonic's stock is rated a hold with a $12 price target due to near-term headwinds from the Unified DOCSIS 4.0 transition. Despite impressive 2024 earnings including record Q4 revenue and EPS growth, 2025 is expected to be a weaker year. The video segment is now profitable, with a promising partnership with Akamai poised to drive future growth. Investors should consider buying if the stock dips to $8 or below, as long-term prospects remain strong. Read the full article on Seeking Alpha
分析記事 Jan 27

If EPS Growth Is Important To You, Harmonic (NASDAQ:HLIT) Presents An Opportunity

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
新しいナラティブ Jan 23

HLIT Market Outlook

Cisco Systems: A global leader in networking and telecommunications equipment, Cisco offers video delivery and cable edge solutions that compete directly with Harmonic's offerings.
分析記事 Jan 13

These 4 Measures Indicate That Harmonic (NASDAQ:HLIT) Is Using Debt Reasonably Well

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
分析記事 Dec 13

Harmonic (NASDAQ:HLIT) Might Have The Makings Of A Multi-Bagger

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
分析記事 Nov 26

Shareholders Should Be Pleased With Harmonic Inc.'s (NASDAQ:HLIT) Price

When close to half the companies in the Communications industry in the United States have price-to-sales ratios (or...
Seeking Alpha Oct 29

Q3 Gains For Harmonic, But 2025 Growth Uncertain

Summary Harmonic Inc. posted strong Q3 results with a Non-GAAP EPS of $0.26 and revenue of $195.76 million, driven by Broadband's DOCSIS 4.0 rollout. Despite growth, concerns include project delays, heavy reliance on major clients, and potential profit margin flattening, leading to a cautious outlook. Video segment profitability improved, but revenue dipped slightly; financials show strong cash position but expect margin fluctuations and inventory increases. Given revenue slowdowns, client setup delays, and economic pressures, I rate Harmonic Inc. as a “Hold” for now, awaiting a better entry point. Read the full article on Seeking Alpha
分析記事 Oct 29

Is There Now An Opportunity In Harmonic Inc. (NASDAQ:HLIT)?

Harmonic Inc. ( NASDAQ:HLIT ), might not be a large cap stock, but it led the NASDAQGS gainers with a relatively large...

業績と収益の成長予測

NasdaqGS:HLIT - アナリストの将来予測と過去の財務データ ( )USD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202853758N/AN/A2
12/31/2027549631121244
12/31/20264874558644
4/3/202639784556N/A
12/31/2025361197108N/A
9/26/202539758133144N/A
6/27/202545077118129N/A
3/28/202545161110119N/A
12/31/2024488515362N/A
9/27/2024624851020N/A
6/28/2024555571322N/A
3/29/2024572712028N/A
12/31/202338888-17N/A
9/29/202360561320N/A
6/30/202363422-71N/A
3/31/2023635353039N/A
12/31/202262528-45N/A
9/30/202261642-16-7N/A
7/1/202258735617N/A
4/1/202254318012N/A
12/31/2021507132841N/A
10/1/202148375975N/A
7/2/202145103857N/A
4/2/2021412-132752N/A
12/31/2020379-29739N/A
9/25/2020369-37-428N/A
6/26/2020390-20937N/A
3/27/2020401-17N/A16N/A
12/31/2019403-6N/A31N/A
9/27/2019394-8N/A8N/A
6/28/2019379-28N/A4N/A
3/29/2019394-19N/A23N/A
12/31/2018404-21N/A12N/A
9/28/2018391-36N/A15N/A
6/29/2018382-44N/A4N/A
3/30/2018365-73N/A0N/A
12/31/2017358-83N/A3N/A
9/29/2017370-82N/A7N/A
6/30/2017380-82N/A11N/A
3/31/2017407-71N/A3N/A
12/31/2016406-72N/A0N/A
9/30/2016379-69N/A-15N/A
7/1/2016361-58N/A-16N/A
4/1/2016355-38N/A-1N/A
12/31/2015377-16N/A6N/A
10/2/2015398-13N/A28N/A
7/3/2015423-7N/A34N/A

アナリストによる今後の成長予測

収入対貯蓄率: HLITの予測収益成長率 (年間50.1% ) は 貯蓄率 ( 3.5% ) を上回っています。

収益対市場: HLITの収益 ( 50.1% ) はUS市場 ( 18.6% ) よりも速いペースで成長すると予測されています。

高成長収益: HLITの収益は今後 3 年間で 大幅に 増加すると予想されています。

収益対市場: HLITの収益 ( 11.7% ) US市場 ( 12.7% ) よりも低い成長が予測されています。

高い収益成長: HLITの収益 ( 11.7% ) 20%よりも低い成長が予測されています。


一株当たり利益成長率予想


将来の株主資本利益率

将来のROE: HLITの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です


成長企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/06/26 23:31
終値2026/06/26 00:00
収益2026/04/03
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Harmonic Inc. 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18

アナリスト機関
Amir RozwadowskiBarclays
Timothy LongBarclays
Tal LianiBofA Global Research