Thoughtworks Holding, Inc.

NasdaqGS:TWKS 株式レポート

時価総額:US$1.5b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Thoughtworks Holding 将来の成長

Future 基準チェック /36

Thoughtworks Holding利益と収益がそれぞれ年間104.6%と5.3%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に6.9% 128.9%なると予測されています。

主要情報

104.6%

収益成長率

128.92%

EPS成長率

IT 収益成長18.6%
収益成長率5.3%
将来の株主資本利益率6.95%
アナリストカバレッジ

Good

最終更新日12 Nov 2024

今後の成長に関する最新情報

Recent updates

分析記事 Aug 07

There's No Escaping Thoughtworks Holding, Inc.'s (NASDAQ:TWKS) Muted Revenues Despite A 69% Share Price Rise

Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) shareholders would be excited to see that the share price has had a great...
分析記事 Jul 18

Thoughtworks Holding, Inc. (NASDAQ:TWKS) Shares Could Be 50% Below Their Intrinsic Value Estimate

Key Insights Using the 2 Stage Free Cash Flow to Equity, Thoughtworks Holding fair value estimate is US$6.17 Current...
分析記事 Jun 04

We Think Thoughtworks Holding (NASDAQ:TWKS) Has A Fair Chunk Of Debt

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Seeking Alpha May 30

Thoughtworks: Uncertain Outlook Due To Competitive Environment And CEO Change

Summary TWKS beat revenue expectations in 1Q2024, but the growth was not organic, and the industry remains competitive. The business model of leveraging lower-cost overseas employees is becoming a disadvantage as clients become more price-sensitive. The upcoming CEO transition adds uncertainty, and the potential upside for TWKS is limited. Read the full article on Seeking Alpha
分析記事 Apr 17

Thoughtworks Holding (NASDAQ:TWKS) Will Be Hoping To Turn Its Returns On Capital Around

If you're looking for a multi-bagger, there's a few things to keep an eye out for. One common approach is to try and...
Seeking Alpha Mar 14

Thoughtworks: Rating Downgrade As Execution Is Poorer Than Expected

Summary My rating has been downgraded from a buy to a neutral rating due to poor execution in 4Q23 and expected underperformance in FY24. TWKS reported disappointing results in 4Q23, with revenue missing expectations and negative growth accelerating. Thoughtworks' guidance for FY24 implies further growth pressure and potential market share loss, leading to concerns about weak execution and margin pressure. Read the full article on Seeking Alpha
分析記事 Mar 10

Revenues Working Against Thoughtworks Holding, Inc.'s (NASDAQ:TWKS) Share Price Following 41% Dive

Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) shareholders that were waiting for something to happen have been dealt a...
分析記事 Mar 02

Downgrade: Here's How Analysts See Thoughtworks Holding, Inc. (NASDAQ:TWKS) Performing In The Near Term

Today is shaping up negative for Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) shareholders, with the analysts delivering...
分析記事 Jan 19

Thoughtworks Holding (NASDAQ:TWKS) Seems To Use Debt Quite Sensibly

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
分析記事 Dec 23

Is There An Opportunity With Thoughtworks Holding, Inc.'s (NASDAQ:TWKS) 48% Undervaluation?

Key Insights Thoughtworks Holding's estimated fair value is US$9.38 based on 2 Stage Free Cash Flow to Equity Current...
分析記事 Dec 02

Thoughtworks Holding, Inc. (NASDAQ:TWKS) Shares Fly 27% But Investors Aren't Buying For Growth

Those holding Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) shares would be relieved that the share price has rebounded...
分析記事 Oct 02

Some Investors May Be Worried About Thoughtworks Holding's (NASDAQ:TWKS) Returns On Capital

What financial metrics can indicate to us that a company is maturing or even in decline? Typically, we'll see the trend...
分析記事 Jun 20

Estimating The Fair Value Of Thoughtworks Holding, Inc. (NASDAQ:TWKS)

Key Insights Using the 2 Stage Free Cash Flow to Equity, Thoughtworks Holding fair value estimate is US$8.82 With...
分析記事 May 27

Thoughtworks Holding (NASDAQ:TWKS) Will Be Hoping To Turn Its Returns On Capital Around

Ignoring the stock price of a company, what are the underlying trends that tell us a business is past the growth phase...
分析記事 Mar 09

Some Analysts Just Cut Their Thoughtworks Holding, Inc. (NASDAQ:TWKS) Estimates

Market forces rained on the parade of Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) shareholders today, when the analysts...
分析記事 Nov 05

Is There An Opportunity With Thoughtworks Holding, Inc.'s (NASDAQ:TWKS) 35% Undervaluation?

In this article we are going to estimate the intrinsic value of Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) by...
Seeking Alpha Aug 31

Thoughtworks Is Acquisitive As Growth Challenges Loom

Summary Thoughtworks went public in September 2021, raising approximately $774 million in a U.S. IPO. The firm provides a range of IT consulting and related services to clients worldwide. TWKS has grown revenue but is producing losses as the global economy slows and some of its clients are having funding access challenges. I'm on Hold for TWKS in the near term. A Quick Take On Thoughtworks Thoughtworks (TWKS) went public in September 2021, raising approximately $774 million in gross proceeds from an IPO that priced at $21.00 per share. The firm provides a wide range of IT consulting services to clients worldwide. Given Thoughtworks’ apparent high valuation and growing growth challenges ahead, I’m on Hold for TWKS in the near term. Thoughtworks Overview Chicago, Illinois based Thoughtworks was founded to develop a set of competencies to enable enterprises to evolve and modernize their IT and digital infrastructures for their business goals. Management is headed by Chief Executive Officer Guo Xiao, who has been with the firm since 1999 and previously worked in numerous roles within the company and its subsidiaries. The company’s primary offerings include: Enterprise modernization Customer experience Data and AI Digital transformation The firm seeks consulting and integration relationships with enterprises via its direct sales & marketing efforts as well as through partner relationships. Thoughtworks’ Market & Competition According to a 2021 market research report by 360 Market Updates, the global market for digital transformation strategy consulting was an estimated $58.2 billion in 2019 and is forecast to reach $143 billion by 2025. This represents a forecast CAGR of16.2% from 2020 to 2025. The main drivers for this expected growth are a large transition from on-premises, legacy systems to cloud-based environments with complex architectures. Also, the COVID-19 pandemic has likely pulled forward significant demand to modernize enterprise systems resulting in increased growth prospects for digital transformation consultancies. Major competitive or other industry participants include: Globant (GLOB) EPAM (EPAM) Slalom Accenture (ACN) Deloitte Digital McKinsey BCG Ideo Cognizant Technology Solutions (CTSH) Capgemini (CAPMF) Company in-house development efforts Thoughtworks’ Recent Financial Performance Total revenue by quarter has risen according to the following chart: 5 Quarter Total Revenue (Seeking Alpha) Gross profit by quarter has fluctuated in recent quarters: 5 Quarter Gross Profit (Seeking Alpha) Selling, G&A expenses as a percentage of total revenue by quarter have varied as the chart shows below: 5 Quarter Selling, G&A % Of Revenue (Seeking Alpha) Operating income by quarter has been significantly negative in the past four quarters: 5 Quarter Operating Income (Seeking Alpha) Earnings per share (Diluted) have remained negative as shown here: 5 Quarter Earnings Per Share (Seeking Alpha) (All data in above charts is GAAP) In the past 12 months, TWKS’s stock price has fallen 55.5% vs. the U.S. S&P 500 index’ drop of around 11.9%, as the chart below indicates: 52 Week Stock Price (Seeking Alpha) Valuation And Other Metrics For Thoughtworks Below is a table of relevant capitalization and valuation figures for the company: Measure [TTM] Amount Enterprise Value / Sales 3.61 Revenue Growth Rate 36.0% Net Income Margin -12.3% GAAP EBITDA % -6.7% Market Capitalization $4,150,000,000 Enterprise Value $4,420,000,000 Operating Cash Flow $79,490,000 Earnings Per Share (Fully Diluted) -$0.52 (Source - Seeking Alpha) Compared to the IT Consulting & Other Services industry average EV/Revenue multiple of 1.76x, the firm is currently being valued by the market at a multiple of 3.61x, a significant premium. While the firm posted trailing twelve-month revenue growth of 36%, the IT Consulting & Other Services index averaged 27.04%. So, the firm is being valued by the market at around twice the industry average in spite of revenue growth being only slightly higher. Commentary On Thoughtworks In its last earnings call (Source - Seeking Alpha), covering Q2 2022’s results, management highlighted an important differentiator in that the business is diversified across various industries and geographies. The company provides consulting for digital transformation, data and AI, cloud, customer experience, platforms and product and design. Notably, management has supplemented its organic growth efforts with targeted acquisitions. The firm announced its second 2022 M&A deal for a strategic design consultant firm in Brazil with 50 employees, giving the company an increased presence in Latin America. The company also recently became an AWS Premier Services Partner, which management said is the highest partnership tier and ‘less than 3% of AWS partners achieve this status.’ As to its financial results, total revenue rose by 27.5% year-over-year, or 33.5% in constant currency terms.
Seeking Alpha Aug 15

Thoughtworks Holding Non-GAAP EPS of $0.11 in-line, revenue of $332.1M beats by $4.01M,updates FY guidance

Thoughtworks Holding press release (NASDAQ:TWKS): Q2 Non-GAAP EPS of $0.11 in-line. Revenue of $332.1M beats by $4.01M. OUTLOOK FY Revenue growth in the range of 29.5% to 30.5% year-over-year on a constant currency basis. Revenue growth on a reported basis in the range of 24.2% to 25.2% which includes a negative foreign currency translation impact of approximately 5.3%. Acquisitions are expected to contribute approximately 2% to year-over-year revenue growth; Adjusted EBITDA Margin in the range of 19.0% to 20.0%; and Adjusted Diluted EPS from prior $0.51 - $0.53 to $0.47-$0.50 vs consensus of $0.52 for the year, assuming a weighted average of 332 million diluted outstanding shares for the year Q3 Revenues in the range of $327 million to $329 million vs consensus of $356.57M, reflecting year-over-year growth at the midpoint of 15.1%, or 21.8% on a constant currency basis. Acquisitions are expected to contribute approximately 3% to year-over-year revenue growth in the quarter; Adjusted EBITDA Margin in the range of 17.0% to 18.0%; Adjusted Diluted EPS in the range of $0.10 to $0.11 vs consensus of $0.14 for the quarter, assuming a weighted average of 332 million diluted outstanding shares for the quarter
分析記事 Jul 22

Is There An Opportunity With Thoughtworks Holding, Inc.'s (NASDAQ:TWKS) 36% Undervaluation?

Today we will run through one way of estimating the intrinsic value of Thoughtworks Holding, Inc. ( NASDAQ:TWKS ) by...

業績と収益の成長予測

NasdaqGS:TWKS - アナリストの将来予測と過去の財務データ ( )USD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/20261,2063331624
12/31/20251,078-1593611
12/31/20241,020-68-1463
6/30/20241,033-116-28-15N/A
3/31/20241,068-91-110N/A
12/31/20231,127-694049N/A
9/30/20231,185-305870N/A
6/30/20231,237-438298N/A
3/31/20231,282-70108129N/A
12/31/20221,296-1056589N/A
9/30/20221,272-1345579N/A
6/30/20221,225-1205579N/A
3/31/20221,153-1225782N/A
12/31/20211,070-6092118N/A
9/30/2021989-3594122N/A
6/30/20219011291114N/A
3/31/202182674122139N/A
12/31/202080373110125N/A
12/31/2019772281129N/A

アナリストによる今後の成長予測

収入対貯蓄率: TWKSは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 2.6% ) よりも高い成長率であると考えられます。

収益対市場: TWKS今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。

高成長収益: TWKS今後 3 年以内に収益を上げることが予想されます。

収益対市場: TWKSの収益 ( 5.3% ) US市場 ( 11.7% ) よりも低い成長が予測されています。

高い収益成長: TWKSの収益 ( 5.3% ) 20%よりも低い成長が予測されています。


一株当たり利益成長率予想


将来の株主資本利益率

将来のROE: TWKSの 自己資本利益率 は、3年後には低くなると予測されています ( 6.9 %)。


成長企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2024/11/12 00:11
終値2024/11/12 00:00
収益2024/06/30
年間収益2023/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Thoughtworks Holding, Inc. 11 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。8

アナリスト機関
Jason KupferbergBofA Global Research
Ashwin ShirvaikarCitigroup Inc
Brian EssexGoldman Sachs