Intrusion バランスシートの健全性
財務の健全性 基準チェック /26
Intrusionの総株主資本は$4.1M 、総負債は$3.3Mで、負債比率は80%となります。総資産と総負債はそれぞれ$12.5Mと$8.4Mです。
主要情報
80.05%
負債資本比率
US$3.27m
負債
| インタレスト・カバレッジ・レシオ | n/a |
| 現金 | US$182.00k |
| エクイティ | US$4.09m |
| 負債合計 | US$8.39m |
| 総資産 | US$12.47m |
財務の健全性に関する最新情報
Recent updates
ナラティブ更新 • Jul 22
INTZ: Higher Future P/E And Acquisition Focus Will Support Earnings Upside
Analysts have revised their price target for Intrusion from $5.25 to $9.50, citing updated assumptions around the discount rate, revenue growth, profit margin, and a higher future P/E multiple. What’s in the News for Intrusion Intrusion Inc.
ナラティブ更新 • Jul 07
INTZ: Acquisition Focus And Nasdaq Compliance Plan Will Support Future Upside
Analysts have revised their Intrusion price target from $12.50 to $9.50, reflecting updated assumptions around growth, profitability, and the P/E multiple applied to the stock. What’s in the News for Intrusion Intrusion signaled interest in acquisitions, with management indicating that both organic and inorganic growth are part of the company’s framework, referencing opportunities in the MSSP and MSP markets.ナラティブ更新 • Jun 23
INTZ: Higher Future P/E Assumptions Will Support Earnings Upside
Analysts have reduced their Intrusion price target from $5.75 to $5.25, citing updated assumptions on revenue growth, discount rate, profit margin, and future P/E expectations. What’s in the News for Intrusion On May 7, 2026, Intrusion received a written notice from Nasdaq that its common share closing bid price had been below the US$1.00 minimum required under Listing Rule 5550(a)(2) for 30 consecutive trading days.ナラティブ更新 • Jun 07
INTZ: Nasdaq Compliance Efforts And Higher P/E Multiple Will Support Earnings Upside
Analysts lowered their price target on Intrusion by $1 to reflect updated views on risk, profitability and the appropriate forward P/E multiple, as highlighted in recent Street research. What's in the News Intrusion received a Nasdaq notice on May 7, 2026, that its common share closing bid price was below the US$1.00 minimum for the 30 trading days from March 25 to May 6, 2026, triggering a compliance period under Listing Rule 5550(a)(2) and 5810(c)(3)(A).ナラティブ更新 • May 24
INTZ: Lower Multiple And Nasdaq Risk Will Still Support Earnings Upside
Analysts have reduced Intrusion's price target by $1, citing updated expectations for revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Bullish Takeaways Bullish analysts view the updated price target trim of $1 as a recalibration of valuation assumptions rather than a shift in the core long term thesis on Intrusion.
ナラティブ更新 • May 10
INTZ: Execution On New Secured Note And Tighter Assumptions Will Drive Upside
Analysts have reduced their price target on Intrusion by $1. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E that were highlighted in recent research.ナラティブ更新 • Apr 25
INTZ: Future Execution On New Secured Note Funding Will Drive Upside
Analysts have reduced Intrusion's price target by $1, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E in their models. Analyst Commentary Bearish analysts are signaling a more cautious stance on Intrusion after trimming their price target by $1, indicating less confidence that earlier valuation assumptions can be fully supported.ナラティブ更新 • Apr 10
INTZ: Higher Risk Assumptions Will Still Support Longer Term Earnings Upside
Analysts have trimmed their price target on Intrusion by $1.50 to $5.75. This reflects updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E following recent research commentary.ナラティブ更新 • Mar 23
INTZ: Stable Fair Value And Assumptions Will Support Future Upside Potential
Analysts have kept their $12.50 price target for Intrusion steady, citing only minor changes to assumptions around discount rate, revenue growth, profit margin, and future P/E, rather than any significant change in the overall outlook. Valuation Changes Fair Value: model fair value per share is unchanged at $12.50.ナラティブ更新 • Mar 09
INTZ: Maintained Fair Value Will Support Stronger Future Upside Potential
Analysts have maintained their $12.50 price target on Intrusion, citing updated assumptions for revenue growth, profit margins, and future P/E that largely offset one another in their valuation work. Valuation Changes Fair Value: Maintained at $12.50, with no change in the central valuation estimate.ナラティブ更新 • Feb 23
INTZ: Refined Profitability Assumptions Will Support Future Upside Potential
Analysts have maintained their $7.25 price target on Intrusion, with only modest tweaks to assumptions such as discount rate, profit margin and forward P/E that help refine rather than reset their view on the stock. Valuation Changes Fair Value: Maintained at $7.25, indicating no change in the analyst fair value estimate.ナラティブ更新 • Feb 07
INTZ: Stable Profit Assumptions Will Support Future Upside Potential
Analysts have maintained their price target on Intrusion at US$7.25, with only slight adjustments to discount rate, profit margin, and future P/E assumptions guiding this unchanged view. Valuation Changes Fair Value Estimate: Held steady at US$7.25 per share, reflecting no change in the modelled target price.ナラティブ更新 • Jan 24
INTZ: Stable Assumptions And Margin Outlook Will Support Future Upside Potential
Analysts kept their price target for Intrusion broadly steady at about US$7.25, pointing to only very small tweaks to assumptions for discount rate, revenue growth, profit margin, and future P/E as the basis for this unchanged view. Valuation Changes Fair Value Estimate: Held steady at about US$7.25, with no change between the previous and updated assessment.ナラティブ更新 • Jan 10
INTZ: Higher Projected P/E Will Support Stronger Future Upside Potential
Analysts now see fair value for Intrusion at US$12.50, up from US$11.00, reflecting updated assumptions around discount rates, revenue, profit margins and future P/E. Valuation Changes Fair Value: Updated from US$11.00 to US$12.50, a modest upward move in the intrinsic value estimate.ナラティブ更新 • Dec 22
INTZ: Future Margin Expansion Will Drive Attractive Upside Potential
Analysts have modestly reaffirmed their outlook on Intrusion, keeping the price target effectively unchanged at approximately $7.25 per share, as incremental improvements in projected profit margins and a slightly lower future P/E multiple balance out a marginal uptick in the assumed discount rate. Valuation Changes Fair Value Estimate: Unchanged at approximately $7.25 per share, indicating a stable intrinsic value assessment.ナラティブ更新 • Dec 08
INTZ: Future Earnings Multiple Compression Will Drive Attractive Upside Potential
Analysts have reduced their price target on Intrusion from 12 dollars to 7.25 dollars, citing expectations for slower revenue growth, slightly lower profit margins, and a more conservative future earnings multiple. Valuation Changes Fair Value: reduced significantly from 12 dollars to 7.25 dollars per share, reflecting lower growth and profitability assumptions.分析記事 • Nov 14
Will Intrusion (NASDAQ:INTZ) Spend Its Cash Wisely?
Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...ナラティブ更新 • Nov 14
INTZ: Higher Fair Value Estimate Signals Strong Upside Potential Ahead
Analysts have raised their price target for Intrusion from $6.50 to $12.00 per share, citing updated financial projections and a reassessment of long-term growth potential. Valuation Changes The Fair Value Estimate has increased notably from $6.50 to $12.00 per share.ナラティブ更新 • Aug 20
Migration To AWS And Azure Will Drive Cybersecurity Readiness
Analysts raised Intrusion’s price target from $6.75 to $11.00, citing recent trading strength but maintain a neutral outlook until the company demonstrates sustained revenue growth, particularly in the second half of 2025. Analyst Commentary Recent trading levels prompted a price target increase.
新しいナラティブ • Apr 16
Debt Elimination And New Cyber Solutions Will Expand Market Reach
Improved financial stability due to debt elimination and cash reserves can increase investor confidence and support revenue growth initiatives.財務状況分析
短期負債: INTZの 短期資産 ( $2.3M ) は 短期負債 ( $6.0M ) をカバーしていません。
長期負債: INTZの短期資産 ( $2.3M ) は 長期負債 ( $2.4M ) をカバーしていません。
デット・ツー・エクイティの歴史と分析
負債レベル: INTZの 純負債対資本比率 ( 75.6% ) は 高い と見なされます。
負債の削減: INTZの負債対資本比率は、過去 5 年間で0%から80%に増加しました。
貸借対照表
キャッシュ・ランウェイ分析
過去に平均して赤字であった企業については、少なくとも1年間のキャッシュ・ランウェイがあるかどうかを評価する。
安定したキャッシュランウェイ: INTZは、前回報告された フリーキャッシュフロー に基づいて0か月分の十分な キャッシュランウェイ を有していますが、その後追加の資本を調達しました。
キャッシュランウェイの予測: INTZフリーキャッシュフロー 推定値 に基づいて0か月間十分なキャッシュランウェイがあると予測されていますが、その後、追加の資本を調達しました。
健全な企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/09/10 01:55 |
| 終値 | 2026/09/10 00:00 |
| 収益 | 2026/06/30 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した ご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Intrusion Inc. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3
| アナリスト | 機関 |
|---|---|
| Edward Woo | Ascendiant Capital Markets LLC |
| Zachary Cummins | B. Riley Securities, Inc. |
| Scott Buck | H.C. Wainwright & Co. |