Loading...
INTZ logo

Intrusion Inc.NasdaqCM:INTZ 株式レポート

時価総額 US$14.9m
株価
US$0.69
US$5.75
87.9% 割安 内在価値ディスカウント
1Y-70.0%
7D-17.9%
1D
ポートフォリオ価値
表示

Intrusion Inc.

NasdaqCM:INTZ 株式レポート

時価総額:US$14.9m

Intrusion(INTZ)株式概要

Intrusion Inc.は米国でサイバーセキュリティ企業として事業を展開している。 詳細

INTZ ファンダメンタル分析
スノーフレーク・スコア
評価1/6
将来の成長2/6
過去の実績0/6
財務の健全性5/6
配当金0/6

INTZ Community Fair Values

Create Narrative

See what 24 others think this stock is worth. Follow their fair value or set your own to get alerts.

Intrusion Inc. 競合他社

価格と性能

株価の高値、安値、推移の概要Intrusion
過去の株価
現在の株価US$0.69
52週高値US$2.64
52週安値US$0.69
ベータ-1.65
1ヶ月の変化-9.91%
3ヶ月変化-40.17%
1年変化-69.96%
3年間の変化-97.66%
5年間の変化-99.78%
IPOからの変化-99.81%

最新ニュース

ナラティブの更新 Jun 07

INTZ: Nasdaq Compliance Efforts And Higher P/E Multiple Will Support Earnings Upside

Analysts lowered their price target on Intrusion by $1 to reflect updated views on risk, profitability and the appropriate forward P/E multiple, as highlighted in recent Street research. What's in the News Intrusion received a Nasdaq notice on May 7, 2026, that its common share closing bid price was below the US$1.00 minimum for the 30 trading days from March 25 to May 6, 2026, triggering a compliance period under Listing Rule 5550(a)(2) and 5810(c)(3)(A).
ナラティブの更新 May 24

INTZ: Lower Multiple And Nasdaq Risk Will Still Support Earnings Upside

Analysts have reduced Intrusion's price target by $1, citing updated expectations for revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Bullish Takeaways Bullish analysts view the updated price target trim of $1 as a recalibration of valuation assumptions rather than a shift in the core long term thesis on Intrusion.
ナラティブの更新 May 10

INTZ: Execution On New Secured Note And Tighter Assumptions Will Drive Upside

Analysts have reduced their price target on Intrusion by $1. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E that were highlighted in recent research.

Recent updates

ナラティブの更新 Jun 07

INTZ: Nasdaq Compliance Efforts And Higher P/E Multiple Will Support Earnings Upside

Analysts lowered their price target on Intrusion by $1 to reflect updated views on risk, profitability and the appropriate forward P/E multiple, as highlighted in recent Street research. What's in the News Intrusion received a Nasdaq notice on May 7, 2026, that its common share closing bid price was below the US$1.00 minimum for the 30 trading days from March 25 to May 6, 2026, triggering a compliance period under Listing Rule 5550(a)(2) and 5810(c)(3)(A).
ナラティブの更新 May 24

INTZ: Lower Multiple And Nasdaq Risk Will Still Support Earnings Upside

Analysts have reduced Intrusion's price target by $1, citing updated expectations for revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Bullish Takeaways Bullish analysts view the updated price target trim of $1 as a recalibration of valuation assumptions rather than a shift in the core long term thesis on Intrusion.
ナラティブの更新 May 10

INTZ: Execution On New Secured Note And Tighter Assumptions Will Drive Upside

Analysts have reduced their price target on Intrusion by $1. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E that were highlighted in recent research.
ナラティブの更新 Apr 25

INTZ: Future Execution On New Secured Note Funding Will Drive Upside

Analysts have reduced Intrusion's price target by $1, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E in their models. Analyst Commentary Bearish analysts are signaling a more cautious stance on Intrusion after trimming their price target by $1, indicating less confidence that earlier valuation assumptions can be fully supported.
ナラティブの更新 Apr 10

INTZ: Higher Risk Assumptions Will Still Support Longer Term Earnings Upside

Analysts have trimmed their price target on Intrusion by $1.50 to $5.75. This reflects updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E following recent research commentary.
ナラティブの更新 Mar 23

INTZ: Stable Fair Value And Assumptions Will Support Future Upside Potential

Analysts have kept their $12.50 price target for Intrusion steady, citing only minor changes to assumptions around discount rate, revenue growth, profit margin, and future P/E, rather than any significant change in the overall outlook. Valuation Changes Fair Value: model fair value per share is unchanged at $12.50.
ナラティブの更新 Mar 09

INTZ: Maintained Fair Value Will Support Stronger Future Upside Potential

Analysts have maintained their $12.50 price target on Intrusion, citing updated assumptions for revenue growth, profit margins, and future P/E that largely offset one another in their valuation work. Valuation Changes Fair Value: Maintained at $12.50, with no change in the central valuation estimate.
ナラティブの更新 Feb 23

INTZ: Refined Profitability Assumptions Will Support Future Upside Potential

Analysts have maintained their $7.25 price target on Intrusion, with only modest tweaks to assumptions such as discount rate, profit margin and forward P/E that help refine rather than reset their view on the stock. Valuation Changes Fair Value: Maintained at $7.25, indicating no change in the analyst fair value estimate.
ナラティブの更新 Feb 07

INTZ: Stable Profit Assumptions Will Support Future Upside Potential

Analysts have maintained their price target on Intrusion at US$7.25, with only slight adjustments to discount rate, profit margin, and future P/E assumptions guiding this unchanged view. Valuation Changes Fair Value Estimate: Held steady at US$7.25 per share, reflecting no change in the modelled target price.
ナラティブの更新 Jan 24

INTZ: Stable Assumptions And Margin Outlook Will Support Future Upside Potential

Analysts kept their price target for Intrusion broadly steady at about US$7.25, pointing to only very small tweaks to assumptions for discount rate, revenue growth, profit margin, and future P/E as the basis for this unchanged view. Valuation Changes Fair Value Estimate: Held steady at about US$7.25, with no change between the previous and updated assessment.
ナラティブの更新 Jan 10

INTZ: Higher Projected P/E Will Support Stronger Future Upside Potential

Analysts now see fair value for Intrusion at US$12.50, up from US$11.00, reflecting updated assumptions around discount rates, revenue, profit margins and future P/E. Valuation Changes Fair Value: Updated from US$11.00 to US$12.50, a modest upward move in the intrinsic value estimate.
ナラティブの更新 Dec 22

INTZ: Future Margin Expansion Will Drive Attractive Upside Potential

Analysts have modestly reaffirmed their outlook on Intrusion, keeping the price target effectively unchanged at approximately $7.25 per share, as incremental improvements in projected profit margins and a slightly lower future P/E multiple balance out a marginal uptick in the assumed discount rate. Valuation Changes Fair Value Estimate: Unchanged at approximately $7.25 per share, indicating a stable intrinsic value assessment.
ナラティブの更新 Dec 08

INTZ: Future Earnings Multiple Compression Will Drive Attractive Upside Potential

Analysts have reduced their price target on Intrusion from 12 dollars to 7.25 dollars, citing expectations for slower revenue growth, slightly lower profit margins, and a more conservative future earnings multiple. Valuation Changes Fair Value: reduced significantly from 12 dollars to 7.25 dollars per share, reflecting lower growth and profitability assumptions.
分析記事 Nov 14

Will Intrusion (NASDAQ:INTZ) Spend Its Cash Wisely?

Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...
ナラティブの更新 Nov 14

INTZ: Higher Fair Value Estimate Signals Strong Upside Potential Ahead

Analysts have raised their price target for Intrusion from $6.50 to $12.00 per share, citing updated financial projections and a reassessment of long-term growth potential. Valuation Changes The Fair Value Estimate has increased notably from $6.50 to $12.00 per share.
ナラティブの更新 Aug 20

Migration To AWS And Azure Will Drive Cybersecurity Readiness

Analysts raised Intrusion’s price target from $6.75 to $11.00, citing recent trading strength but maintain a neutral outlook until the company demonstrates sustained revenue growth, particularly in the second half of 2025. Analyst Commentary Recent trading levels prompted a price target increase.
User avatar
新しいナラティブ Apr 16

Debt Elimination And New Cyber Solutions Will Expand Market Reach

Improved financial stability due to debt elimination and cash reserves can increase investor confidence and support revenue growth initiatives.
Seeking Alpha Sep 22

Intrusion Nears Pivot Point

Summary INTZ continues to methodically prepare for the launch of its new Cloud and Endpoint products. These products, which significantly increase the company’s TAM, should be ready by EOQ3. A strategic partnership with a major company is expected to be announced within the next month or two, which will likely validate INTZ’s Shield product. INTZ’s Shield product could be included on the important GSA Schedule, as well as on the list of the Department of Homeland Security’s approved cybersecurity products by EOY. These developments indicate the company is at a pivot point, with 2023 set to be the year that INTZ starts to reach its full potential. My followers may recall I recently re-initiated coverage on Intrusion (INTZ), a cybersecurity threat detection company, with an article in early June. For those who do not wish to read the entire article, let me sum up my thesis: a professional with the pedigree of new CEO Tony Scott (formerly CTO at [[GM]]; CIO at [[DIS]], [[MSFT]], [[VMW]], and the Federal Government under Obama Administration) does not come to run a small, beleaguered company unless he truly believes in the company’s technology. In other words, an investment in INTZ is essentially an investment in Tony Scott. And as someone following small-cap companies for some time now, let me tell you: we rarely get to invest in CEOs like Tony Scott in the small-cap space. Granted, my investment thesis is a little more nuanced than how I summarized it above, but my basic point remains. During Tony Scott’s short tenure, the company has made several key changes. First, the messaging surrounding their Shield product changed. This messaging makes sense. Instead of advertising Shield as the “be all, end all,” INTZ now properly markets the product as one among several that companies can use to enhance their protection against destructive cyber attacks. Second, the company quickly changed its go-to-market strategy. Instead of hiring dozens of salespeople to sell a product that, frankly, was not yet fully ready for market, Scott invested in improving Shield and is focusing on partnering with major players in the technology space. In this article, I will update on INTZ’s progress over the past three months. All of these changes and updates indicate to me that INTZ is soon to reach a pivot point. Specifically, the company is nearing a point where Shield’s family of products is ready for primetime. This should result in the company materially increasing its revenue and EPS in 2023 and beyond. Because of this, I believe investors in the stock now will be handsomely rewarded. Shield Cloud & Endpoint Ready for Primetime INTZ currently offers one form of Shield. This initial version is an on-premise device. The problem with an on-prem device is that it requires hardware installation. While this might not be a major issue for a big-name player in cybersecurity, it does handicap Shield salespeople. In order to currently sell Shield, the company must convince prospective customers to install hardware as part their network; hardware from a company they had not heard of previously. That is a heavy lift. Fortunately, INTZ is about to remedy this scenario with the release of Shield Cloud and Shield Endpoint. These products will allow prospective companies to use Shield on a more limited basis, ensuring the product works and does no harm. If the customer is satisfied with Shield at that point, it greatly increases the chance of the customer installing Shield on-premise. Regardless, even with the Cloud and Endpoint solutions, INTZ profits and protects a significant portion of a customer’s infrastructure. Intrusion Website According to the most recent guidance on the 2Q22 earnings call, the Cloud and Endpoint solutions should be ready for general availability by EOQ3--within the next few days. When I spoke to people familiar with the company, they indicated INTZ remains on track to meet this target, so I expect to see an announcement and/or an update to the company’s website soon. The availability of these solutions greatly increases INTZ’s TAM and sales opportunities. Strategic Partnership Opportunities Nearing In addition to, and likely dependent upon, the Cloud and Endpoint releases, INTZ continued to guide on the 2Q22 earnings call for a major strategic partnership to be finalized by EOQ3. My own research indicates the company continues to progress in reaching the finish line on a first strategic partnership for its Shield product. However, it may be in October or early November before that deal is fully finalized and announced. As is so often the case, massive companies move at a slower pace than smaller companies like INTZ. But, in the end, whether INTZ finalizes the deal in September or October is rather irrelevant to the bigger picture. Speaking of the bigger picture, you may notice I mentioned INTZ is close to signing its “first” strategic partnership. That is because the company has hinted they expect to sign at least one, if not two, additional strategic partnerships over the next 6-12 months. Each of these partnerships would address various aspects of the cybersecurity market. While I am not aware of the identity of any of these partners, I am under the distinct impression they will be major players in their space and will, thus, validate the Shield product. With Scott’s resume (again: MSFT, VMW, Federal CIO), one can imagine the possibilities. In any case, based on Tony Scott’s commentary on the Q2 call, it sounds like INTZ expects their strategic partners to make a financial investment in the company. Based on all these factors, I believe the stock could rally if and when a strategic partnership is announced. Opportunities Abound In addition to the strategic partnership opportunities, INTZ already formed and announced smaller partnerships. For example, in June the company announced a reseller deal with InnerCore Technologies. And in August they entered an agreement with OneSmartLaboratory, a deal that required Shield to meet and exceed HIPAA regulations for Electronic Protected Health Information. But there are three other near-term opportunities I want to highlight in more depth. These include a new relationship with Super Micro Computer (SMCI), the possibility of being added to the GSA Schedule, as well as the approved list of the Department of Homeland Security ("DHS"), and an upcoming exhibit at the Association of the United States Army ("AUSA"). Super Micro Agreement On the Q2 call, Tony Scott announced an agreement with SMCI as INTZ’s primary global supplier of hardware. He then highlighted how SMCI supports INTZ’s expected growth. “First, Super Micro helps us improve the performance of our existing technology through its excellent engineering capabilities. Second, it serves as a reliable hardware partner, with the ability to get us products promptly as we strive to satisfy global customer demand. Third, Super Micro has a global presence with operations in over 100 countries, which will accelerate our hardware deployment and provide international technical support to our global customers at a local level.” SMCI Website While this agreement is important in its own right, one has to wonder if the INTZ-SMCI relationship will deepen over time. To this point, fellow Seeking Alpha author Shareholders Unite recently wrote a piece about SMCI. In that article, Shareholders Unite stressed that SMCI “is undergoing a successful transformation from one that offers products to a company that offers solutions.” The author later noted: “[SMCI] is morphing from being a supplier of parts to a Total Solution Provider, basically acting as a one-stop shop for customers.” I would further note that SMCI white labels other companies’ products, such as Office Depot computers and several cloud-related products. Based upon all of this, it seems plausible that the INTZ-SMCI relationship could blossom into something more down the road. Government-Related Opportunities With respect to government opportunities, I noted in my previous article that CEO Scott has a plethora of connections in this space due to his time as Federal CIO. But in addition to those opportunities, INTZ could benefit from much broader government programs. One such program is the GSA Schedule. GSA Schedule is shorthand for the U.S. General Services Administration Multiple Award Schedule. The GSA Schedule simplifies what otherwise would be an extremely complex navigation for governmental entities through US law. Based upon that law, there are numerous requirements that need to be met for a government entity to purchase from a private enterprise. The GSA Schedule simplifies this by providing these government entities with a list of private enterprises, products, and pricing that satisfies US law. In other words, if you are listed on the GSA Schedule, you have already been vetted and approved to be used. An individual government entity, therefore, does not need to conduct their own due diligence or negotiate fair pricing. In short, being listed on the GSA Schedule provides a company with an enormous opportunity to earn government business. According to people familiar with INTZ, the company’s Shield product will likely become listed on the GSA Schedule in tandem with a strategic partnership under negotiation. If that partnership falls through, INTZ would, of course, attempt to be listed under the GSA Schedule separately, but the quickest approach is to be adopted in through the strategic partnership. As important as this would be for INTZ, a source also hinted that the company could be approved by the DHS as well. This list is even more exclusive than the GSA Schedule, and could greatly bolster INTZ’s exposure to prospective government customers. Association of the United States Army The AUSA plans to host its 2022 Annual Meeting and Exposition on October 10-12 in Washington, DC. INTZ is listed as a “National Partner Member Organization” for this upcoming Exposition. While INTZ having an exhibit at this event would be significant any year, given that international military and government representatives regularly attend, it is most especially important this year. That is because the meeting’s theme is “Building the Army of 2030.” As part of this theme, the AUSA will specifically highlight the role of cybersecurity in the Army of 2030, meaning that INTZ will be one of the companies showcased at the center of the Exposition. I believe this opportunity with the AUSA will allow INTZ to make important connections with military and government representatives from around the world, entities increasingly concerned about specific cybersecurity attacks INTZ can uniquely help prevent. Intrusion Website Risks In my re-initiation article linked in the intro, I cited INTZ's biggest risk as its bad reputation from the circumstances surrounding their former CEO. I believe the advancements made and being made by Tony Scott are beginning to heavily mitigate this risk. Still, until the company receives major validation via a strategic partnership, some investors will likely want to stay away based on past concerns. Another risk with INTZ is the obvious need for a capital raise. On the Q2 call, Tony Scott clearly indicated the company expects to raise $15-20M via equity offerings over the next year or so. This is to help support the continued investment in the Shield product offerings, as well as to eventually fund a sales team once the products are ready to be heavily marketed. The company, as I noted in my prior article, already gained access to around $10M of that money via short-term debt obligations. The proceeds of the equity raises, then, would be partially used to pay down that debt. The company chose that route—initially taking out debt to later be settled via equity—because they believed the stock was massively undervalued. That turned out to be a wise move. Recently, INTZ filed a Form 8-K with the SEC, noting they entered a Securities Purchase Agreement for $5.9M of INTZ shares. The purchasers of the company’s stock paid market value for the shares plus warrants ($4.29). Notably, the purchase price was roughly twice the value of INTZ’s shares when they took on the short-term debt. Hence, my comment that the company handled this situation wisely. Data by YCharts
Seeking Alpha Aug 04

Intrusion GAAP EPS of -$0.21 misses by $0.03, revenue of $2.06M misses by $0.14M

Intrusion press release (NASDAQ:INTZ): Q2 GAAP EPS of -$0.21 misses by $0.03. Revenue of $2.06M (-23.4% Y/Y) misses by $0.14M.

株主還元

INTZUS SoftwareUS 市場
7D-17.9%-10.7%-3.3%
1Y-70.0%-12.6%22.3%

業界別リターン: INTZ過去 1 年間で-12.6 % の収益を上げたUS Software業界を下回りました。

リターン対市場: INTZは、過去 1 年間で22.3 % のリターンを上げたUS市場を下回りました。

価格変動

Is INTZ's price volatile compared to industry and market?
INTZ volatility
INTZ Average Weekly Movement12.4%
Software Industry Average Movement9.9%
Market Average Movement7.2%
10% most volatile stocks in US Market16.6%
10% least volatile stocks in US Market3.1%

安定した株価: INTZの株価は、 US市場と比較して過去 3 か月間で変動しています。

時間の経過による変動: INTZの weekly volatility ( 12% ) は過去 1 年間安定していますが、依然としてUSの株式の 75% よりも高くなっています。

会社概要

設立従業員CEO(最高経営責任者ウェブサイト
198354Tony Scottwww.intrusion.com

は米国でサイバーセキュリティ企業として事業を展開している。同社は、インターネット・プロトコル(IP)アドレスの履歴データ、既知の関連、評判行動を含む脅威インテリジェンス・データベースへのアクセスを顧客に提供している。同社は、危険なネットワーク接続を検査し、遮断するゼロトラスト・レピュテーションベースのSaaSソリューション「INTRUSION Shield」、フォレンジック調査をサポートするネットワークセレクタとエンリッチメントのインベントリを含むビッグデータツール「INTRUSION TraceCop」、TraceCopで利用可能なデータを使用して不審なトラフィックをリアルタイムで特定するネットワーク監視ソリューション「INTRUSION Savant」を提供している。さらに、ネットワーク・セキュリティ設計、システム設置、技術コンサルティング・サービスなど、販売前後のサポート・サービスも提供している。米国連邦政府機関、州・地方政府機関、中堅企業から大企業まで、直販部隊と付加価値再販業者を通じてサービスを提供している。以前はIntrusion.com, Inc.として知られ、2001年11月に社名をIntrusion Inc.に変更。は1983年に設立され、テキサス州プラノに本社を置いている。

Intrusion Inc. 基礎のまとめ

Intrusion の収益と売上を時価総額と比較するとどうか。
INTZ 基礎統計学
時価総額US$14.87m
収益(TTM)-US$10.52m
売上高(TTM)US$6.21m
2.3x
P/Sレシオ
-1.3x
PER(株価収益率

収益と収入

最新の決算報告書(TTM)に基づく主な収益性統計
INTZ 損益計算書(TTM)
収益US$6.21m
売上原価US$1.51m
売上総利益US$4.70m
その他の費用US$15.22m
収益-US$10.52m

直近の収益報告

Mar 31, 2026

次回決算日

該当なし

一株当たり利益(EPS)-0.52
グロス・マージン75.64%
純利益率-169.52%
有利子負債/自己資本比率0%

INTZ の長期的なパフォーマンスは?

過去の実績と比較を見る

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/06/09 12:25
終値2026/06/09 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Intrusion Inc. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3

アナリスト機関
Edward WooAscendiant Capital Markets LLC
Zachary CumminsB. Riley Securities, Inc.
Scott BuckH.C. Wainwright & Co.