Taiwan Semiconductor Manufacturing Company Limited

NYSE:TSM 株式レポート

時価総額：US$1.7t

Taiwan Semiconductor Manufacturing 将来の成長

Future 基準チェック /56

Taiwan Semiconductor Manufacturing利益と収益がそれぞれ年間21.3%と18.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に32% 24%なると予測されています。

主要情報

21.3%

収益成長率

23.97%

EPS成長率

Semiconductor 収益成長25.2%
収益成長率18.4%
将来の株主資本利益率32.01%
アナリストカバレッジ

Good

最終更新日20 Apr 2026

今後の成長に関する最新情報

Recent updates

Taiwan Semiconductor: Exceptional Business, Stretched Valuation

Apr 16

The Most Wonderful Monopoly in the Most Dangerous Neighbourhood on Earth

Every AI Chip on the Planet Passes Through One Company's Front Door. That Should Terrify You and Excite You in Equal Measure.

TSMC will drive future growth with CoWoS packaging and N2 rollout

Catalysts Are there any products or services that could move sales or earnings meaningfully? The meat moving the needle right now is CoWoS packaging.

The "Geopolitical Discount" vs. The Monopolistic Floor: The Two Narratives of TSM

TSM is a tug-of-war between Monopoly Cash Flows and the Geopolitical Risk Premium. While the market fixates on "transistor density" and fab locations, a 5-year DCF analysis reveals a more grounded reality: TSM is currently the only global entity capable of generating massive Unlevered Free Cash Flow (UFCF) while simultaneously acting as the world’s most critical industrial bottleneck.

TSMC: Irrational Selloff Is A Gift (Technical Analysis)

Apr 25

TSMC Is A Complete Steal

Apr 18

TSMC Earnings Preview, AI Strength Faces Tariff Headwinds

Apr 12

Taiwan Semiconductor: Be Greedy When Others Are Fearful

Mar 31

TSMC: 2nm Is On Track For Mass Production

Mar 25

Taiwan Semiconductor: Set To Capture Majority Of AI Profits

Mar 16

TSMC Holds All The Cards And Why That Spells Opportunity

Mar 09

TSMC: The Backbone Of The AI Industry Continues To Be Undervalued

Feb 28

Taiwan Semiconductor: Another Buying Opportunity Materializes (Technical Analysis) (Rating Upgrade)

Feb 19

TSMC: AI Foundry Leader For GPUs And ASICs

Feb 11

Taiwan Semiconductor Manufacturing: AI Growth Play At A Reasonable Valuation

Jan 31

Why Taiwan Semiconductor Is A Buy: Capitalizing On AI And HPC Trends

Jan 24

TSMC's Q4 2024 Earnings Outperformance: 3 Reasons To Buy Here

Jan 16

TSMC To Deliver A Robust Quarter

Jan 09

TSMC: Why I Took Profits (Rating Downgrade)

Dec 31

TSMC: Market Outperformance Expected, Driven By N2 Advancements And Strong ASIC Demand

Dec 23

TSMC: A Chinese Invasion Of Taiwan Would Devastate Global Markets And Itself

Dec 02

Taiwan Semiconductor: A Golden Buying Opportunity

Nov 22

Taiwan Semiconductor: Greater Certainty In Stormy AI Race

Nov 11

Taiwan Semiconductor: Don't Discount The Competition

Oct 26

Taiwan Semiconductor Q3 Earnings: 'Demand Right Now Is Insane'

Oct 18

Taiwan Semiconductor: One Of The Best (And Cheapest) AI Plays

Oct 12

TSMC: Still A Long-Term Buy Given Its Technological Leadership And AI Growth Story

Oct 06

TSMC: 2nm Wafers Can Outperform The Already Strong Ramp In 3nm Wafers

Sep 25

Taiwan Semiconductor: Valuation Dips Go Great With Chips

Sep 12

Taiwan Semiconductor: Chip Giant Is Still A Buy Despite Short-Term Risks

Sep 05

Taiwan Semiconductor: Still Buy On AI

Aug 29

TSMC: A Huge Opportunity To Buy The Crown Jewel Of Semiconductors

Aug 07

TSMC: Focus On Fundamentals, Ignore The Noise

Jul 31

TSMC: Buy Status Vs. Rising Geopolitical Risks

Jul 25

3 Key Takeaways From TSMC's Q2 2024 Beat And Raise

Jul 18

TSMC: Taiwan Discount

Jul 11

TSMC: Strategic Alliances Lift Stock To New All-Time Highs

Jul 01

Taiwan Semiconductor: A Sure Bet On AI

Jun 25

TSMC: By Far The Strongest Chip Company

Jun 18

TSMC: One Of The Cheapest Big Tech/AI Stocks

Jun 10

Taiwan Semiconductor Stock: April Sales Soar From Advanced Nodes

Jun 04

TSMC: Derisking China Invasion Threats

May 17

TSMC: Charting A Path To $185

May 08

Third Point - Taiwan Semiconductor: The 'Toll Road' For AI Compute

May 02
User avatar

Narrative update from Goran Damchevski

TSMC reported a Q1 revenue of $18.87B, representing a growth of 12.9% YoY, and a 3.8% decrease in QoQ. The performance was driven by demand for high performance compute (HPC), which was negatively off

Taiwan Semiconductor Stock Is Breaking Out (Technical Analysis)

Apr 17

TSMC: Don't Be Ruined By Over-Optimism (Downgrade)

Apr 09

TSMC: Robust Growth To Continue

Apr 03

Semiconductor Demand will likely persist from the likes of AI, IoT, and 5G

AI Chip Boom: TSMC’s quarterly revenue surged at its fastest pace in over a year, thanks to the global boom in AI development. The demand for high-end chips and servers, particularly those used in AI

Best Chip Stock To Ride The AI Frenzy: Taiwan Semiconductor (SA Quant)

Mar 26

Taiwan Semiconductor: A Long-Term Winner Amidst Short-Term Hype

Mar 15

Taiwan Semiconductor Raising Prices 8.7% In 2024 As Revenue Growth Underperforms Customers

Mar 05
User avatar

Narrative update from Stjepan Kalinic

The company reported strong Q4 earnings in January, beating the upper end of guidance on revenue and operating margin.

Investing In Innovation: Why Taiwan Semiconductor Is A Smart Choice For Long-Term Growth

Feb 21
User avatar

High Growth Opportunities And Categorical Risk Factors Increase The Range Of TSMC’s Valuation

TSMC is the current leader in chip manufacturing, boasting the most advanced technology and a strong customer base

Taiwan Semiconductor: Highly Wanted Advanced Technology

Feb 05

Taiwan Semiconductor: Beijing Is A Threat

Jan 29

Taiwan Semiconductor Is Becoming A Dividend Growth Machine

Jan 23

TSMC: DPP Taiwan Election Win Could Mean Greater Risks For The Stock

Jan 17

TSMC Is Probably The Most Important Company In The World Right Now

Jan 11

TSMC: Major Apple Risk Persists But Stock Still Investible (Rating Upgrade)

Jan 01

TSMC Vs. Intel: Only 1 Can Win

Dec 24

Taiwan Semiconductor: The 800-Pound Chip Gorilla That's An Underappreciated Play On AI

Nov 25

Taiwan Semiconductor: Taking The Temperature Of AI

Nov 14

業績と収益の成長予測

NYSE:TSM - アナリストの将来予測と過去の財務データ ( )TWD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/20287,856,4303,699,7812,562,4764,903,92920
12/31/20276,468,4193,121,4811,963,9814,072,97036
12/31/20265,159,6142,540,9321,434,5783,236,95233
3/31/20264,103,9031,908,5201,045,8842,348,378N/A
12/31/20253,809,0541,697,604992,4182,274,976N/A
9/30/20253,631,4251,571,931883,5842,169,672N/A
6/30/20253,401,1991,444,887929,3342,134,836N/A
3/31/20253,140,9171,294,459900,8492,015,440N/A
12/31/20242,894,3081,158,380861,3521,826,177N/A
9/30/20242,651,3751,050,542828,6741,600,801N/A
6/30/20242,438,416936,285711,3821,503,454N/A
3/31/20242,245,747870,238457,1381,293,034N/A
12/31/20232,161,736851,740286,6351,241,967N/A
9/30/20232,161,739872,083212,6631,334,020N/A
6/30/20232,228,149941,949290,8701,452,073N/A
3/31/20232,281,448997,177493,9951,623,674N/A
12/31/20222,263,891992,923520,9851,610,599N/A
9/30/20222,076,549882,678511,6991,501,917N/A
6/30/20221,878,076758,070495,1491,407,925N/A
3/31/20221,716,081655,402394,1701,256,515N/A
12/31/20211,587,415592,359263,9241,112,161N/A
9/30/20211,510,759565,933294,262993,092N/A
6/30/20211,452,515546,985256,398864,557N/A
3/31/20211,391,068533,448275,468847,452N/A
12/31/20201,339,255510,744305,885822,666N/A
9/30/20201,294,959499,838164,307766,490N/A
6/30/20201,231,578463,598115,551718,072N/A
3/31/20201,161,878409,54180,383665,498N/A
12/31/20191,069,985353,948N/A615,139N/A
9/30/20191,042,519341,134N/A601,557N/A
6/30/20191,009,821329,136N/A553,886N/A
3/31/20191,002,099334,662N/A565,899N/A
12/31/20181,031,474363,053N/A573,954N/A
9/30/20181,019,274352,320N/A588,708N/A
6/30/20181,011,033353,174N/A611,409N/A
3/31/2018991,611347,154N/A585,036N/A
12/31/2017977,447344,998N/A585,318N/A
9/30/2017962,104341,492N/A566,412N/A
6/30/2017970,403348,326N/A576,038N/A
3/31/2017978,357354,561N/A579,314N/A
12/31/2016947,938331,714N/A539,835N/A
9/30/2016889,230303,161N/A499,287N/A
6/30/2016841,329281,731N/A491,017N/A
3/31/2016824,959288,642N/A495,408N/A
12/31/2015843,497302,851N/A529,879N/A
9/30/2015862,500304,142N/A538,876N/A
6/30/2015859,045305,144N/A511,982N/A

アナリストによる今後の成長予測

収入対貯蓄率: TSMの予測収益成長率 (年間21.3% ) は 貯蓄率 ( 3.4% ) を上回っています。

収益対市場: TSMの収益 ( 21.3% ) はUS市場 ( 16% ) よりも速いペースで成長すると予測されています。

高成長収益: TSMの収益は今後 3 年間で 大幅に 増加すると予想されています。

収益対市場: TSMの収益 ( 18.4% ) US市場 ( 10.9% ) よりも速いペースで成長すると予測されています。

高い収益成長: TSMの収益 ( 18.4% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: TSMの 自己資本利益率 は、3年後には高くなると予測されています ( 32 %)

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/04/20 01:56
終値2026/04/20 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Taiwan Semiconductor Manufacturing Company Limited 36 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。64

アナリスト機関
Ge BaiABCI Securities Company Limited
Stefan ChangAletheia Analyst Network Limited
Brett SimpsonArete Research Services LLP