Coupang 過去の業績
過去 基準チェック /06
Coupangは52.5%の年平均成長率で業績を伸ばしているが、Multiline Retail業界はgrowingで12.5%毎年増加している。売上は成長しており、年平均17%の割合である。
主要情報
52.49%
収益成長率
76.13%
EPS成長率
| Multiline Retail 業界の成長 | 12.60% |
| 収益成長率 | 16.97% |
| 株主資本利益率 | -4.22% |
| ネット・マージン | -0.47% |
| 前回の決算情報 | 31 Mar 2026 |
最近の業績更新
Recent updates
ナラティブの更新 • Jun 12
CPNG: Data Breach Fine Resolution Will Eventually Clear Path For Recovery
Analysts have trimmed Coupang's fair value estimate by about $0.94 to roughly $26.29. This reflects slightly lower assumptions for revenue growth and profit margins, partially offset by a modestly higher future P/E multiple, as they weigh the impact of recent downgrades against views that the data breach fine removes a key overhang.Seeking Alpha • May 31
Coupang: Worst Is Over, Data Breach Quantified
Summary Coupang remains a buy as it recovers from a major data breach, with normalization expected post-2026. CPNG absorbed $1.1bn in breach-related costs, causing a 300bp EBITDA margin drop and revenue slowdown, but maintains strong cash flow and a $4bn net cash position. 2027-2028 forecasts call for resumed growth, with EBITDA margins rebounding to 9% and adjusted net income increasing 7x by 2028. Valuation is attractive post-2026, with a $29 price target (82% upside) and potential for $43 if 2028 estimates are met. Read the full article on Seeking Alpha
ナラティブの更新 • May 29
CPNG: Data Breach Resolution And Taiwan Execution Will Shape Path To US$36
Coupang's analyst fair value estimate has been revised from $40.00 to $36.00 as analysts factor in a higher discount rate, a more conservative margin outlook, and recent mixed research that includes both price target cuts and raises across the Street. Analyst Commentary While the fair value estimate has been revised lower, Street research on Coupang remains mixed, with some firms turning more cautious and others highlighting reasons to stay constructive on the stock.ナラティブの更新 • May 12
CPNG: Korea And Taiwan Recovery And Buybacks Will Eventually Surmount Data Breach Headwinds
Coupang’s updated analyst price target edges down by about $0.04 per share as analysts factor in a higher discount rate, slightly softer profit margin assumptions, and a higher future P/E multiple, following a mix of recent target cuts and raises across the Street. Analyst Commentary Recent Street research on Coupang reflects a mixed setup, with some firms trimming price targets or ratings while others lift targets and highlight signs of operational recovery.
ナラティブの更新 • Apr 27
CPNG: Regulatory Scrutiny After Data Breach Will Limit Future Multiple Expansion
The analyst price target for Coupang is updated higher by about $0.61 per share, with analysts pointing to stabilizing regulatory risk, recovering operating metrics in Korea, and steady progress in Taiwan, along with revised assumptions for revenue growth, profit margins, and future P/E. Analyst Commentary Recent Street research on Coupang reflects a mix of cautious adjustments and pockets of optimism, with several bearish analysts reworking their models following the data breach and the latest Q4 report.ナラティブの更新 • Apr 13
CPNG: Regulatory Probes After Data Breach Will Restrain Future Margin Recovery
Coupang's updated analyst price target has shifted to $17.01, reflecting a mixed research backdrop where several firms cut targets into a $24 to $29 range. At the same time, analysts highlight easing regulatory concerns after the data breach, recovering operating metrics in Korea, and progress in Taiwan, alongside recalibrated long term profitability expectations and a slightly higher assumed future P/E of about 34.4x.ナラティブの更新 • Mar 30
CPNG: Korea And Taiwan Recovery Will Eventually Surmount Data Breach Headwinds
Narrative Update on Coupang The analyst price target for Coupang is revised slightly lower as the fair value estimate moves from $27.45 to $27.27. This reflects updated views on regulatory risk after the data breach, mixed target changes across firms between about $22 and $29, and ongoing recovery signs in Korea and Taiwan cited by analysts.ナラティブの更新 • Mar 16
CPNG: Data Breach Fallout And Korea Recovery Will Shape Future Margin Path
The analyst fair value estimate for Coupang has been reset from about $28 to roughly $17, as analysts factor in lower projected revenue growth and profit margins alongside higher regulatory and data breach related risks, even while pointing to recovering operating trends in Korea and progress in Taiwan. Analyst Commentary Recent Street research around Coupang reflects a mixed backdrop, with several bearish analysts trimming price targets and reassessing risk following the November 2025 data breach and subsequent regulatory focus in Korea.ナラティブの更新 • Mar 02
CPNG: Korea And Taiwan Execution Will Eventually Surmount Data Breach Fallout
The updated analyst price target for Coupang decreases from $31.09 to $27.45, reflecting a wave of recent Street revisions that factor in ongoing regulatory effects from the data breach, along with recovering operating metrics in Korea and early progress in Taiwan. Analyst Commentary Recent Street research on Coupang reflects a mix of optimism around operational recovery and caution around regulatory and earnings risks.ナラティブの更新 • Feb 16
CPNG: Korea Unit Economics Will Outweigh Data Breach Regulatory Headwinds
Analysts have trimmed their price target on Coupang from about $36.23 to roughly $31.09. This reflects updated views on growth, profitability, regulatory risk after the data breach, and a higher assumed future P/E of about 54x.分析記事 • Feb 06
Coupang, Inc. (NYSE:CPNG) Shares Slammed 29% But Getting In Cheap Might Be Difficult Regardless
Unfortunately for some shareholders, the Coupang, Inc. ( NYSE:CPNG ) share price has dived 29% in the last thirty days...ナラティブの更新 • Feb 02
CPNG: Regulatory Outcomes On Data Breach Will Shape Path To US$40
Analysts are keeping their fair value estimate for Coupang at US$40, with only minor tweaks to growth, margin and P/E assumptions as they balance more constructive views from recent research against concerns tied to the data breach and potential regulatory costs. Analyst Commentary Recent research on Coupang shows a split tape, with some firms turning more cautious after the data breach while others lean into a more constructive stance on execution and earnings power.ナラティブの更新 • Jan 19
CPNG: Data Breach Resolution And Margin Execution Will Support US$40 Upside
Analysts have kept their Coupang fair value estimate steady at US$40.00, but updated assumptions around discount rate, revenue growth, profit margins and a higher future P/E reflect a mix of regulatory risk after the data breach and continued confidence from recent price target moves, such as Barclays' lift to US$40 and a more constructive stance from Deutsche Bank. Analyst Commentary Recent research highlights a split view, with some firms cautious after the data breach and others more constructive on Coupang's ability to execute and support a higher valuation.ナラティブの更新 • Jan 04
CPNG Margin Expansion And Earnings Outlook Will Drive Bullish Upside Potential
Analysts have raised their fair value estimate for Coupang from $22.80 to $28.00 per share, citing increased confidence in the company’s margin expansion and earnings outlook following updated post Q3 forecasts that are reflected in higher Street price targets. Analyst Commentary While some on the Street have become more constructive following the Q3 report, bearish analysts continue to flag several risks that could limit upside to the shares despite higher price targets in parts of the coverage universe.ナラティブの更新 • Dec 20
CPNG $40 Upside Will Be Driven By Expanding Profit Margins
Analysts have raised their price target on Coupang to $40 from $36, citing revised post-Q3 estimates that balance slightly lower growth expectations with improving profit margins and a more conservative future earnings multiple. Analyst Commentary Bullish analysts highlighted that the revised $40 price target reflects growing confidence in Coupang's ability to translate scale into sustainable profitability, despite slightly tempered near term growth assumptions.ナラティブの更新 • Dec 06
CPNG: Korea Unit Economics Will Drive Future Share Price Momentum
Analysts have nudged their fair value estimate for Coupang modestly higher to about $36 per share from roughly $36 previously, reflecting revised post Q3 growth and profitability assumptions and reinforced by recent $40 Street price targets. Analyst Commentary Recent Street commentary has generally skewed positive, with multiple firms lifting or initiating price targets around $40.ナラティブの更新 • Nov 22
CPNG: Taiwan Market Expansion Will Drive Share Price Momentum Forward
Analysts have modestly increased their fair value estimate for Coupang to $35.99 from $35.75. They cite recent positive price target revisions and sustained optimism following the company's quarterly results.ナラティブの更新 • Nov 06
CPNG: International Expansion Will Drive Performance Amid Stable Regional Competition
Analysts have raised their fair value estimate for Coupang to $35.75, up from $34.52. They cite improved profit margin forecasts and continued international expansion as reasons for the increase.ナラティブの更新 • Sep 19
AI And Automation Will Expand Horizons In Korea And Taiwan
Coupang's consensus price target saw a modest increase to $34.52, as stronger revenue growth expectations outweighed a slight decline in net profit margin. What's in the News Coupang completed no share repurchases and spent $0 million under its latest buyback program.ナラティブの更新 • Aug 07
AI And Automation Will Expand Horizons In Korea And Taiwan
With Coupang’s future P/E and net profit margin both remaining essentially unchanged, analyst sentiment appears stable, resulting in no meaningful shift to the consensus price target, which holds at $32.99. What's in the News Coupang completed no share repurchases, with 0 shares bought back for $0 million under the most recent buyback program.分析記事 • Jul 16
These 4 Measures Indicate That Coupang (NYSE:CPNG) Is Using Debt Safely
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...分析記事 • Jul 03
Are Investors Undervaluing Coupang, Inc. (NYSE:CPNG) By 31%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Coupang fair value estimate is US$43.48 Coupang is estimated...Seeking Alpha • Apr 12
As The South Korean Market Crumbles, Coupang Is Worth Watching
Summary Coupang, styles itself the "Amazon of South Korea." They show strong growth potential but face risks from global tariff issues and economic uncertainties. Despite complexities in GAAP numbers, Coupang's non-GAAP financials indicate revenue growth and slight margin improvements, positioning it as a promising growth stock. Expansion in Taiwan and automation efforts in South Korea are key growth avenues, with potential margin boosts from efficiency improvements. Given current global trade uncertainties, I rate Coupang as a hold, recommending close monitoring of EBITDA margins and revenue growth for future investment decisions. Read the full article on Seeking AlphaSeeking Alpha • Feb 05
Coupang Needs To Deliver Rapid Growth At Current Valuation
Summary Coupang, Inc. has expanded its ecommerce platform to a massive scale in South Korea, emphasizing fast delivery similarly to Amazon. The company has also diversified to other growth offers, such as Coupang Play, Coupang Eats, and to luxury apparel with the acquisition of Farfetch. The political unrest in South Korea is likely to worsen Coupang's short-term earnings growth, as consumer confidence plummeted in December. With long-term margin level remaining a concern, I estimate CPNG stock to be overvalued in a base scenario. The company's rapidly developing services could still ultimately justify the steep price. Read the full article on Seeking Alpha新しいナラティブ • Jan 13
CPNG Market Outlook
Naver:Naver is South Korea's largest search engine and one of the biggest competitors to Coupang in the e-commerce space. Naver operates a robust online shopping platform called Naver Shopping, whichSeeking Alpha • Dec 03
Coupang's Emerging Opportunities: A Compelling Case For Investment
Summary Coupang's stock has underperformed since its IPO, but consistent revenue growth, margin expansion, and GAAP profitability since early 2023 make it a compelling buy now. Emerging opportunities include Coupang Eats, Taiwan expansion, Coupang Play, and Fulfillment and Logistics by Coupang (FLC), all contributing to revenue growth and diversification. Coupang Eats benefits from lower customer acquisition costs due to the adoption from its extensive e-commerce network. Risks include the potential failure of growth strategies and challenges in Taiwan and the Farfetch acquisition, but the overall outlook remains positive. Read the full article on Seeking AlphaSeeking Alpha • Nov 06
Coupang Earnings: There's A Lot To Like Here
Summary Coupang's stock, despite strong performance and growth potential, saw a dip due to a slight drop in adjusted EBITDA margins and free cash flow burn in Q3 2024. Paying 31x forward free cash flow for Coupang is justified by its robust growth, especially in Developing Offerings, and a debt-free balance sheet with $4.2 billion in net cash. Coupang's diverse services, including grocery delivery and luxury products, enhance its appeal, with Developing Offerings growing 146% y/y excluding Farfetch. Despite temporary weakness in share price, Coupang's financial strength and growth prospects suggest a reversal and continued premium valuation. Read the full article on Seeking AlphaSeeking Alpha • Sep 03
Coupang: Growth In South Korea To Decelerate
Summary Coupang is a dominant South Korean e-commerce retailer, but it faces decelerating growth as most households are already customers. The company's core business remains strong, but its new ventures, like food delivery and Farfetch, are currently loss-making and still uncertain. Coupang's valuation appears fair, trading at ~22X three-year forward earnings, with potential growth driven by increasing market share and improving margins. Given the uncertainties in new initiatives and decelerating market growth, we are staying on the sidelines while closely monitoring the company's progress. Read the full article on Seeking Alpha
新しいナラティブ • Aug 20
Eco-Bag Initiative And Marketplace Expansion Drive Profit And Growth Amid Challenges
Coupang's eco-bag initiative and emphasis on marketplace and fulfillment logistics highlight a strategic focus on reducing costs and enhancing revenue through commissions.Seeking Alpha • Aug 07
Coupang Earnings: Core And More, So Much Under The Hood
Summary Coupang's recent earnings report led to a share price slump, but the stock remains undervalued. The company's near-term prospects are optimistic, with significant growth in revenue and active customer numbers. Coupang's Developing Offerings segment, despite current losses, is growing rapidly and holds significant future potential. Read the full article on Seeking AlphaSeeking Alpha • Jul 30
Coupang: A Tepid Buy At Nosebleed Valuation
Summary Coupang, South Korea's leading homegrown e-commerce company, is richly valued relative to its current earnings. Near-term profits are experiencing contraction due to the company's heavy pace of growth-oriented investments, but analysts forecast heady profit growth in the coming years. While nailing down Coupang's fair value with precision is difficult to impossible, the company is apparently undervalued relative to its long-term outlook. Coupang's margin profile shows steady improvement, with a strong balance sheet and numerous growth opportunities across its core operations and newer developing units. Although the valuation looks stretched on the basis of current profits, there is a high likelihood that Coupang will grow into and surpass its current market cap in the years ahead. Read the full article on Seeking Alpha収支内訳
収支内訳
Coupang の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 31 Mar 26 | 35,130 | -165 | 10,020 | 0 |
| 31 Dec 25 | 34,534 | 208 | 9,643 | 0 |
| 30 Sep 25 | 33,664 | 390 | 9,288 | 0 |
| 30 Jun 25 | 32,263 | 365 | 8,882 | 0 |
| 31 Mar 25 | 31,062 | 256 | 8,658 | 0 |
| 31 Dec 24 | 30,268 | 154 | 8,327 | 0 |
| 30 Sep 24 | 28,864 | 1,031 | 7,680 | 0 |
| 30 Jun 24 | 27,182 | 1,052 | 7,007 | 0 |
| 31 Mar 24 | 25,696 | 1,274 | 6,235 | 0 |
| 31 Dec 23 | 24,383 | 1,360 | 5,717 | 0 |
| 30 Sep 23 | 23,149 | 429 | 5,363 | 0 |
| 30 Jun 23 | 22,066 | 429 | 5,041 | 0 |
| 31 Mar 23 | 21,267 | 208 | 4,886 | 0 |
| 31 Dec 22 | 20,583 | -92 | 4,822 | 0 |
| 30 Sep 22 | 20,333 | -599 | 4,828 | 0 |
| 30 Jun 22 | 19,876 | -1,014 | 4,741 | 0 |
| 31 Mar 22 | 19,316 | -1,457 | 4,556 | 0 |
| 31 Dec 21 | 18,406 | -1,543 | 4,307 | 0 |
| 30 Sep 21 | 17,133 | -1,220 | 3,886 | 0 |
| 30 Jun 21 | 15,625 | -1,069 | 3,499 | 0 |
| 31 Mar 21 | 13,761 | -711 | 2,998 | 0 |
| 31 Dec 20 | 11,967 | -556 | 2,502 | 0 |
| 31 Dec 19 | 6,273 | -768 | 1,675 | 0 |
| 31 Dec 18 | 4,054 | -1,098 | 1,258 | 0 |
質の高い収益: CPNGは現在利益が出ていません。
利益率の向上: CPNGは現在利益が出ていません。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: CPNGは利益を出していないが、過去 5 年間で年間52.5%の割合で損失を削減してきた。
成長の加速: CPNGの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。
収益対業界: CPNGは利益が出ていないため、過去 1 年間の収益成長をMultiline Retail業界 ( 1.9% ) と比較することは困難です。
株主資本利益率
高いROE: CPNGは現在利益が出ていないため、自己資本利益率 ( -4.22% ) はマイナスです。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/06/25 13:59 |
| 終値 | 2026/06/25 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Coupang, Inc. 17 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。22
| アナリスト | 機関 |
|---|---|
| Zixiao Yang | Arete Research Services LLP |
| Jiong Shao | Barclays |
| Min-joo Kang | Bernstein |