Gray Media 過去の業績
過去 基準チェック /06
Gray Mediaの収益は年間平均-31.7%の割合で減少していますが、 Media業界の収益は年間 増加しています。収益は年間5.4% 5.6%割合で 増加しています。
主要情報
-31.70%
収益成長率
-31.65%
EPS成長率
| Media 業界の成長 | 13.17% |
| 収益成長率 | 5.59% |
| 株主資本利益率 | -3.47% |
| ネット・マージン | -4.80% |
| 前回の決算情報 | 31 Mar 2026 |
最近の業績更新
Recent updates
ナラティブの更新 • May 19
GTN: Sports Simulcasts And New Carriage Deals Will Sustain Depressed Multiples
Analysts have raised their price target for Gray Media by $0.54, citing updated assumptions for revenue growth, profit margins, and a lower future P/E multiple that together indicate a revised view of the stock's earnings power and valuation. What's in the News Gray Media issued earnings guidance for the quarter ending June 30, 2026, projecting total revenue less agency commissions of US$780 million to US$800 million.Seeking Alpha • May 09
Gray Media: Buy The Dip
Summary Gray Media remains a buy below $5/share, especially in an election year, as 2026 is expected to be strong in terms of political advertising. Q1 results were in line with expectations, with net retransmission revenue misses attributed to the Dish dispute and higher corporate expenses tied to M&A and legal fees. GTN is optimizing its broadcast business via AI-driven efficiency, workforce reductions, and a growing digital media segment, while political ad revenue is pacing above expectations. Recent and pending M&A transactions are not fully reflected in guidance, suggesting upside to net retransmission revenue and overall performance in upcoming quarters. Read the full article on Seeking Alpha
ナラティブの更新 • May 02
GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative
Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.ナラティブの更新 • Apr 18
GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact
Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.ナラティブの更新 • Apr 04
GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure
Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).ナラティブの更新 • Mar 20
GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure
Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
ナラティブの更新 • Mar 06
GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple
Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).ナラティブの更新 • Feb 20
GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple
Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).ナラティブの更新 • Feb 06
GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple
Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).ナラティブの更新 • Jan 23
GTN: Renewed Network Deals Will Still Lead To Multiple Compression
Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).分析記事 • Jan 13
When Should You Buy Gray Media, Inc. (NYSE:GTN)?
Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it saw significant share price movement during...ナラティブの更新 • Jan 09
GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression
Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).ナラティブの更新 • Dec 15
GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple
Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.分析記事 • Nov 15
Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings
Gray Media, Inc.'s ( NYSE:GTN ) stock was strong despite it releasing a soft earnings report last week. However, we...分析記事 • Nov 10
Gray Media's (NYSE:GTN) Dividend Will Be $0.08
Gray Media, Inc.'s ( NYSE:GTN ) investors are due to receive a payment of $0.08 per share on 31st of December. Based on...分析記事 • Oct 10
Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...分析記事 • Sep 08
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%
The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 48...ナラティブの更新 • Sep 05
Aggressive M&A Will Accelerate US Media Erosion
With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.分析記事 • Aug 26
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08
The board of Gray Media, Inc. ( NYSE:GTN ) has announced that it will pay a dividend of $0.08 per share on the 30th of...分析記事 • Aug 11
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08
Gray Media, Inc. ( NYSE:GTN ) will pay a dividend of $0.08 on the 30th of September. This makes the dividend yield...分析記事 • Jul 31
Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?
Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it received a lot of attention from a...分析記事 • Jul 05
Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry
The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 35...分析記事 • May 15
Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point
When companies post strong earnings, the stock generally performs well, just like Gray Media, Inc.'s ( NYSE:GTN ) stock...分析記事 • May 09
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%
Gray Media, Inc. ( NYSE:GTN ) shareholders would be excited to see that the share price has had a great month, posting...Seeking Alpha • Apr 18
Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season
Summary Gray Media, Inc. (GTN) is undervalued with a GAAP P/E of 1x, driven by strong political ad revenue during election years. Despite high debt and stagnant revenue, GTN's cash flow supports debt repurchases on the open market and a nearly 10% dividend yield. The stock lacks momentum now, but the hype over the 2026 election season could make GTN a profitable short-term investment. I rate GTN a buy and add it to my watchlist, anticipating a potential purchase in the coming months. Read the full article on Seeking Alpha分析記事 • Mar 19
Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too
Despite an already strong run, Gray Media, Inc. ( NYSE:GTN ) shares have been powering on, with a gain of 25% in the...Seeking Alpha • Jan 29
Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued
Summary Gray Media, Inc. is actively reducing operating expenses and capital expenditures, while repurchasing debt to improve its financial position and enhance stock valuation. GTN's recent financial performance appears undervalued, with conservative future projections indicating a fair valuation significantly higher than the current market price. The company is focusing on free cash flow growth and net income growth, anticipating increased demand for its stock from 2025 to 2030. Despite challenges like high debt and reliance on cyclical advertising revenue, GTN's strategic efforts and positive cash flow generation suggest a strong buy opportunity. Read the full article on Seeking Alpha収支内訳
収支内訳
Gray Media の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 31 Mar 26 | 3,081 | -148 | 120 | 0 |
| 31 Dec 25 | 3,095 | -137 | 113 | 0 |
| 30 Sep 25 | 3,348 | 42 | 109 | 0 |
| 30 Jun 25 | 3,549 | 148 | 105 | 0 |
| 31 Mar 25 | 3,603 | 226 | 108 | 0 |
| 31 Dec 24 | 3,644 | 323 | 104 | 0 |
| 30 Sep 24 | 3,463 | 145 | 113 | 0 |
| 30 Jun 24 | 3,316 | 9 | 112 | 0 |
| 31 Mar 24 | 3,303 | -9 | 114 | 0 |
| 31 Dec 23 | 3,281 | -128 | 112 | 0 |
| 30 Sep 23 | 3,489 | 67 | 98 | 0 |
| 30 Jun 23 | 3,595 | 215 | 102 | 0 |
| 31 Mar 23 | 3,650 | 310 | 97 | 0 |
| 31 Dec 22 | 3,676 | 403 | 104 | 0 |
| 30 Sep 22 | 3,325 | 246 | 110 | 0 |
| 30 Jun 22 | 3,017 | 121 | 104 | 0 |
| 31 Mar 22 | 2,696 | 61 | 97 | 0 |
| 31 Dec 21 | 2,413 | 38 | 86 | 0 |
| 30 Sep 21 | 2,484 | 233 | 73 | 0 |
| 30 Jun 21 | 2,487 | 372 | 67 | 0 |
| 31 Mar 21 | 2,391 | 344 | 66 | 0 |
| 31 Dec 20 | 2,381 | 358 | 63 | 0 |
| 30 Sep 20 | 2,168 | 228 | 31 | 0 |
| 30 Jun 20 | 2,081 | 165 | 66 | 0 |
| 31 Mar 20 | 2,138 | 198 | 37 | 0 |
| 31 Dec 19 | 2,122 | 127 | 70 | 0 |
| 30 Sep 19 | 1,871 | 134 | 88 | 0 |
| 30 Jun 19 | 1,633 | 150 | 49 | 0 |
| 31 Mar 19 | 1,376 | 160 | 72 | 0 |
| 31 Dec 18 | 1,084 | 211 | 40 | 0 |
| 30 Sep 18 | 990 | 289 | 36 | 0 |
| 30 Jun 18 | 930 | 242 | 33 | 0 |
| 31 Mar 18 | 905 | 271 | 31 | 0 |
| 31 Dec 17 | 883 | 262 | 32 | 0 |
| 30 Sep 17 | 887 | 132 | 26 | 0 |
| 30 Jun 17 | 872 | 117 | 25 | 0 |
| 31 Mar 17 | 842 | 64 | 25 | 0 |
| 31 Dec 16 | 812 | 62 | 33 | 0 |
| 30 Sep 16 | 744 | 41 | 36 | 0 |
| 30 Jun 16 | 691 | 48 | 39 | 0 |
| 31 Mar 16 | 638 | 43 | 37 | 0 |
| 31 Dec 15 | 597 | 39 | 28 | 0 |
| 30 Sep 15 | 606 | 56 | 25 | 0 |
| 30 Jun 15 | 586 | 63 | 20 | 0 |
質の高い収益: GTNは現在利益が出ていません。
利益率の向上: GTNは現在利益が出ていません。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: GTNは利益が出ておらず、過去 5 年間で損失は年間31.7%の割合で増加しています。
成長の加速: GTNの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。
収益対業界: GTNは利益が出ていないため、過去 1 年間の収益成長をMedia業界 ( 5% ) と比較することは困難です。
株主資本利益率
高いROE: GTNは現在利益が出ていないため、自己資本利益率 ( -3.47% ) はマイナスです。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/21 21:13 |
| 終値 | 2026/05/21 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Gray Media, Inc. 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。11
| アナリスト | 機関 |
|---|---|
| Patrick Sholl | Barrington Research Associates, Inc. |
| Daniel Kurnos | Benchmark Company |
| Curry Baker | Guggenheim Securities, LLC |