Gray Media, Inc.

NYSE:GTN 株式レポート

時価総額:US$438.4m

Gray Media マネジメント

マネジメント 基準チェック /24

Gray Mediaの CEO はHilton Howellで、 Aug2008年に任命され、 の在任期間は 17.75年です。 の年間総報酬は$ 11.47Mで、 13.3%給与と86.7%のボーナス(会社の株式とオプションを含む)で構成されています。 は、会社の株式の6.63%を直接所有しており、その価値は$ 29.07M 。経営陣と取締役会の平均在任期間はそれぞれ3年と9.7年です。

主要情報

Hilton Howell

最高経営責任者

US$11.5m

報酬総額

CEO給与比率13.35%
CEO在任期間17.8yrs
CEOの所有権6.6%
経営陣の平均在職期間3yrs
取締役会の平均在任期間9.7yrs

経営陣の近況

Recent updates

ナラティブの更新 May 19

GTN: Sports Simulcasts And New Carriage Deals Will Sustain Depressed Multiples

Analysts have raised their price target for Gray Media by $0.54, citing updated assumptions for revenue growth, profit margins, and a lower future P/E multiple that together indicate a revised view of the stock's earnings power and valuation. What's in the News Gray Media issued earnings guidance for the quarter ending June 30, 2026, projecting total revenue less agency commissions of US$780 million to US$800 million.
Seeking Alpha May 09

Gray Media: Buy The Dip

Summary Gray Media remains a buy below $5/share, especially in an election year, as 2026 is expected to be strong in terms of political advertising. Q1 results were in line with expectations, with net retransmission revenue misses attributed to the Dish dispute and higher corporate expenses tied to M&A and legal fees. GTN is optimizing its broadcast business via AI-driven efficiency, workforce reductions, and a growing digital media segment, while political ad revenue is pacing above expectations. Recent and pending M&A transactions are not fully reflected in guidance, suggesting upside to net retransmission revenue and overall performance in upcoming quarters. Read the full article on Seeking Alpha
ナラティブの更新 May 02

GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative

Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.
ナラティブの更新 Apr 18

GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact

Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.
ナラティブの更新 Apr 04

GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure

Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).
ナラティブの更新 Mar 20

GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure

Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
ナラティブの更新 Mar 06

GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple

Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).
ナラティブの更新 Feb 20

GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple

Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).
ナラティブの更新 Feb 06

GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple

Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).
ナラティブの更新 Jan 23

GTN: Renewed Network Deals Will Still Lead To Multiple Compression

Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
分析記事 Jan 13

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it saw significant share price movement during...
ナラティブの更新 Jan 09

GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression

Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).
ナラティブの更新 Dec 15

GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple

Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.
分析記事 Nov 15

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media, Inc.'s ( NYSE:GTN ) stock was strong despite it releasing a soft earnings report last week. However, we...
分析記事 Nov 10

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media, Inc.'s ( NYSE:GTN ) investors are due to receive a payment of $0.08 per share on 31st of December. Based on...
分析記事 Oct 10

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
分析記事 Sep 08

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 48...
ナラティブの更新 Sep 05

Aggressive M&A Will Accelerate US Media Erosion

With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.
分析記事 Aug 26

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

The board of Gray Media, Inc. ( NYSE:GTN ) has announced that it will pay a dividend of $0.08 per share on the 30th of...
分析記事 Aug 11

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media, Inc. ( NYSE:GTN ) will pay a dividend of $0.08 on the 30th of September. This makes the dividend yield...
分析記事 Jul 31

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it received a lot of attention from a...
分析記事 Jul 05

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 35...
分析記事 May 15

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

When companies post strong earnings, the stock generally performs well, just like Gray Media, Inc.'s ( NYSE:GTN ) stock...
分析記事 May 09

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media, Inc. ( NYSE:GTN ) shareholders would be excited to see that the share price has had a great month, posting...
Seeking Alpha Apr 18

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Summary Gray Media, Inc. (GTN) is undervalued with a GAAP P/E of 1x, driven by strong political ad revenue during election years. Despite high debt and stagnant revenue, GTN's cash flow supports debt repurchases on the open market and a nearly 10% dividend yield. The stock lacks momentum now, but the hype over the 2026 election season could make GTN a profitable short-term investment. I rate GTN a buy and add it to my watchlist, anticipating a potential purchase in the coming months. Read the full article on Seeking Alpha
分析記事 Mar 19

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Despite an already strong run, Gray Media, Inc. ( NYSE:GTN ) shares have been powering on, with a gain of 25% in the...
Seeking Alpha Jan 29

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Summary Gray Media, Inc. is actively reducing operating expenses and capital expenditures, while repurchasing debt to improve its financial position and enhance stock valuation. GTN's recent financial performance appears undervalued, with conservative future projections indicating a fair valuation significantly higher than the current market price. The company is focusing on free cash flow growth and net income growth, anticipating increased demand for its stock from 2025 to 2030. Despite challenges like high debt and reliance on cyclical advertising revenue, GTN's strategic efforts and positive cash flow generation suggest a strong buy opportunity. Read the full article on Seeking Alpha

CEO報酬分析

Gray Media の収益と比較して、Hilton Howell の報酬はどのように変化したか?
日付総報酬給与会社業績
Mar 31 2026n/an/a

-US$148m

Dec 31 2025US$11mUS$2m

-US$137m

Sep 30 2025n/an/a

US$42m

Jun 30 2025n/an/a

US$148m

Mar 31 2025n/an/a

US$226m

Dec 31 2024US$11mUS$2m

US$323m

Sep 30 2024n/an/a

US$145m

Jun 30 2024n/an/a

US$9m

Mar 31 2024n/an/a

-US$9m

Dec 31 2023US$11mUS$1m

-US$128m

Sep 30 2023n/an/a

US$67m

Jun 30 2023n/an/a

US$215m

Mar 31 2023n/an/a

US$310m

Dec 31 2022US$8mUS$1m

US$403m

Sep 30 2022n/an/a

US$246m

Jun 30 2022n/an/a

US$121m

Mar 31 2022n/an/a

US$61m

Dec 31 2021US$12mUS$1m

US$38m

Sep 30 2021n/an/a

US$233m

Jun 30 2021n/an/a

US$372m

Mar 31 2021n/an/a

US$344m

Dec 31 2020US$7mUS$1m

US$358m

Sep 30 2020n/an/a

US$228m

Jun 30 2020n/an/a

US$165m

Mar 31 2020n/an/a

US$198m

Dec 31 2019US$9mUS$1m

US$127m

報酬と市場: Hiltonの 総報酬 ($USD 11.47M ) は、 US市場 ($USD 2.65M ) の同規模の企業の平均を上回っています。

報酬と収益: Hiltonの報酬は増加しましたが、会社は利益を上げていません。


CEO

Hilton Howell (63 yo)

17.8yrs
在職期間
US$11,472,138
報酬

Mr. Hilton Hatchett Howell, Jr. has been the Chief Executive Officer of Gray Media, Inc. (formerly known as Gray Television, Inc.) since August 20, 2008 and also served its President since June 2013 until...


リーダーシップ・チーム

名称ポジション在職期間報酬所有権
Hilton Howell
Executive Chairman & CEO17.8yrsUS$11.47m6.63%
$ 29.1m
Donald LaPlatney
President7.3yrsUS$4.77m1.49%
$ 6.5m
Jeffrey Gignac
Executive VP & CFO1.8yrsUS$3.44m0.79%
$ 3.5m
McNamara Breland
Executive VP & COO3yrsUS$2.93m0.69%
$ 3.0m
Kevin Latek
Executive VP14.2yrsUS$3.35m0.68%
$ 3.0m
Jackson Cowart
Senior VP & Chief Accounting Officerno dataデータなし0.063%
$ 276.8k
Bob Kroeger
Chief Technology Officerless than a yearデータなしデータなし
Alan Gould
VP & Head of Investor Relationsless than a yearデータなしデータなし
Charlie Effinger
Vice President of Corporate Development12.8yrsデータなしデータなし
Mike King
Senior Operating Officer & Chief Marketing Officer3yrsデータなしデータなし
Garrett Pope
Senior VP of Sales Operations2.7yrsデータなしデータなし
Jan Goldstein
Senior Vice President of Human Resources7.3yrsデータなしデータなし
3.0yrs
平均在職期間
62yo
平均年齢

経験豊富な経営陣: GTNの経営陣は 経験豊富 であると考えられます ( 3年の平均在職年数)。


取締役

名称ポジション在職期間報酬所有権
Hilton Howell
Executive Chairman & CEO33.3yrsUS$11.47m6.63%
$ 29.1m
Donald LaPlatney
President7.3yrsUS$4.77m1.49%
$ 6.5m
Harriett Robinson
Director Emeritus9yrsUS$36.50k3.64%
$ 16.0m
Richard Boger
Independent Director35.3yrsUS$300.00k0.10%
$ 452.2k
Howell Newton
Lead Independent Director35.3yrsUS$337.50k0.17%
$ 751.6k
Paul McTear
Independent Director7.3yrsUS$262.50k0.17%
$ 727.0k
Robin Howell
Director14.3yrsUS$250.00k0.23%
$ 998.5k
Richard Hare
Independent Director9.7yrsUS$285.00k0.14%
$ 603.1k
Luis Garcia
Independent Director9.9yrsUS$262.50k0.14%
$ 617.4k
Sterling Spainhour
Independent Director5.3yrsUS$260.00k0.11%
$ 482.2k
Lorraine McClain
Independent Director4.2yrsUS$260.00k0.13%
$ 568.4k
9.7yrs
平均在職期間
63yo
平均年齢

経験豊富なボード: GTNの 取締役会経験豊富 であると考えられます ( 9.7年の平均在任期間)。


企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/22 22:28
終値2026/05/22 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Gray Media, Inc. 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。11

アナリスト機関
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC