Perdoceo Education（PRDO）株式概要
パードセオ・エデュケーション・コーポレーションは、オンライン、キャンパスベース、ブレンデッド・ラーニングの各プログラムを通じて中等後教育を米国で提供している。 詳細
PRDO Community Fair Values
Create NarrativeSee what 18 others think this stock is worth. Follow their fair value or set your own to get alerts.
Analyst Price Targets
Top Community Narratives
US$91.64
FV
63.1% 割安 内在価値ディスカウント================================================================================
INTRINSIC VALUE (DCF) CALCULATION BREAKDOWN — NASDAQ:PRDO
================================================================================
Target Fair Value: USD 91.64
Current Stock Price: USD 32.91
Market Assessment: 64.1% Undervalued / +178.5% Upside Potential
--------------------------------------------------------------------------------
1. MARKET METRICS RECONCILIATION
--------------------------------------------------------------------------------
* Undervaluation Formula:
(Fair Value - Current Price) / Fair Value
(91.64 - 32.91) / 91.64 = 0.6409 -> 64.1%
* Upside Potential Formula:
(Fair Value - Current Price) / Current Price
(91.64 - 32.91) / 32.91 = 1.7849 -> +178.5%
--------------------------------------------------------------------------------
2. DISCOUNT RATE / COST OF EQUITY (CAPM)
--------------------------------------------------------------------------------
* Formula: Risk-Free Rate + (Beta * Equity Risk Premium)
* Inputs: Risk-Free Rate = 4.25%
Beta = 1.10
ERP = 5.00%
* Calculation:
4.25% + (1.10 * 5.00%) = 4.25% + 5.50% = 9.75% (Rounded to 9.8%)
--------------------------------------------------------------------------------
3. 10-YEAR CASH FLOW FORECAST ARCHITECTURE
--------------------------------------------------------------------------------
* Base Year Free Cash Flow (FCF0): USD 220.92M (USD 3.5233 per share)
* Shares Outstanding: 62.70m (Market Cap 2.06B / Price 32.91)
* FCF Margin: 25.8%
* Growth Rate Fading Schedule:
- Year 1: +17.75% FCF USD 260.13M
- Years 2-10: Linear reduction from +17.75% down to +2.50%
- Year 10: +2.50% FCF USD 573.80M
- Year 11+: +2.50% (Terminal Perpetual Growth Rate)
--------------------------------------------------------------------------------
4. MATHEMATICAL STEPS TO INTRINSIC VALUE
--------------------------------------------------------------------------------
* Step A: Present Value of Discrete Cash Flows (Years 1 to 10)
PV_Cash_Flows = Sum [ FCF_t / (1 + 0.0975)^t ] for t = 1 to 10
PV_Cash_Flows = USD 2.55B
* Step B: Terminal Value (Gordon Growth Model at Year 10)
TV_10 = [ FCF_10 * (1 + 0.0250) ] / (0.0975 - 0.0250)
TV_10 = [ 573.80M * 1.0250 ] / 0.0725 = USD 8.11B
* Step C: Discount the Terminal Value to Present Day
PV_TV = 8.11B / (1 + 0.0975)^10 = 8.11B / 2.5354
PV_TV = USD 3.20B
* Step D: Equity Value and Fair Value per Share
Equity Value = 2.55B + 3.20B = USD 5.75B
Fair Value = 5.75B / 62.70m = USD 91.64
--------------------------------------------------------------------------------
5. FUTURE P/E MULTIPLE BLENDED BENCHMARK
--------------------------------------------------------------------------------
* Formula: Sum of (Multiple * Re-normalized Weight)
* Inputs: Current Multiple: 12.6x @ 20% Weight
* Calculation:
(12.6 * 0.20)
= 2.517
= 2.517 / 0.20 = 12.586x (Rounded to 12.6x)
--------------------------------------------------------------------------------
6. SENSITIVITY OF THE FAIR VALUE
--------------------------------------------------------------------------------
* Growth +14.7% -> 81.50 | +17.7% -> 91.64 | +20.7% -> 102.90
* Discount 8.75% -> 107.57 | 9.75% -> 91.64 | 10.75% -> 79.61
================================================================================
8
users have viewed this narrative0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
Perdoceo Education Corporation 競合他社
価格と性能
| 過去の株価 | |
|---|---|
| 現在の株価 | US$33.85 |
| 52週高値 | US$38.50 |
| 52週安値 | US$26.66 |
| ベータ | 0.72 |
| 1ヶ月の変化 | -5.21% |
| 3ヶ月変化 | -5.00% |
| 1年変化 | 8.35% |
| 3年間の変化 | 102.94% |
| 5年間の変化 | 198.50% |
| IPOからの変化 | 1,306.75% |
最新ニュース
Recent updates
新しいナラティブ • Aug 05
5/8/26 - Perdoceo Education Corporation
Perdoceo Education trades below the value implied by discounting its own free cash flow. On a two-stage model running 10 years of +17.7% growth fading to a 2.5% terminal rate, discounted at 9.8%, the shares are worth USD 91.64 against a market price of USD 32.91 — a 64% discount, or +178% to fair value.Seeking Alpha • Jul 03
Perdoceo Education Valuation Is Worth Learning More About (Rating Upgrade)
Summary Perdoceo Education Corporation is upgraded to 'strong buy' due to robust growth, improving profitability, and a deeply discounted valuation. Q1 2026 saw revenue rise to $221.7M and net income jump to $54M, with strength across all operating segments and growing enrollments. PRDO boasts a strong balance sheet with $680M in cash, no debt, and trades at lower multiples than peers, implying significant upside potential. Management guides FY26 EPS of $2.86–$2.97, expects continued enrollment growth, and sees USAHS materially contributing to future expansion. Read the full article on Seeking Alpha
ナラティブ更新 • Jun 25
PRDO: 2026 Earnings Outlook And Share Repurchases Will Support Future Upside
Analysts have raised their price target on Perdoceo Education by $2 to $44, citing updated assumptions on the discount rate and future P/E, while keeping fair value, margin, and revenue inputs essentially unchanged. What’s in the News for Perdoceo Education Perdoceo Education reports that from January 1, 2026 to January 2, 2026, it repurchased 0 shares for US$0 under the existing authorization.ナラティブ更新 • Jun 06
PRDO: 2026 Earnings Guidance And Higher P/E Multiple Will Support Future Upside
Analysts have lifted their price target on Perdoceo Education by $2, citing updated valuation work that reflects a slightly higher assumed discount rate, a consistent fair value estimate of $44.00, steady revenue growth and profit margin assumptions, and a modestly higher future P/E multiple of about 13.39x. What's in the News Perdoceo Education issued earnings guidance for the second quarter ending June 30, 2026, with expected operating income between US$53.6 million and US$54.6 million, and earnings per diluted share between US$0.74 and US$0.75.ナラティブ更新 • May 15
PRDO: Higher Margin Outlook Will Support Earnings Power Ahead
Analysts have nudged their price target on Perdoceo Education up by $2 to $44, citing updated views on fair value, discount rate, revenue growth assumptions, profit margin expectations, and a revised future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts view the higher US$44 price target as better aligned with their updated fair value work, suggesting that prior assumptions may have been conservative relative to the company’s current positioning.分析記事 • Nov 25
Returns On Capital At Perdoceo Education (NASDAQ:PRDO) Paint A Concerning Picture
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...ナラティブ更新 • Sep 24
Enrollment Trends And Student Support Technologies Will Shape Future Education
The upward revision in Perdoceo Education's price target appears driven by an increase in its future P/E multiple, with the analyst consensus fair value rising from $40.00 to $42.00. What's in the News The Board of Directors authorized a new share buyback plan of up to $75 million, valid until January 31, 2027; 1,799,571 shares (2.74%) have already been repurchased for $48.81 million under a previous plan.分析記事 • Sep 12
Should You Think About Buying Perdoceo Education Corporation (NASDAQ:PRDO) Now?
Perdoceo Education Corporation ( NASDAQ:PRDO ), is not the largest company out there, but it led the NASDAQGS gainers...分析記事 • Aug 04
Perdoceo Education's (NASDAQ:PRDO) Dividend Will Be Increased To $0.15
Perdoceo Education Corporation ( NASDAQ:PRDO ) has announced that it will be increasing its dividend from last year's...分析記事 • Jul 03
Perdoceo Education (NASDAQ:PRDO) Is Reinvesting At Lower Rates Of Return
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Ideally, a business will...分析記事 • May 28
Perdoceo Education Corporation (NASDAQ:PRDO) Held Back By Insufficient Growth Even After Shares Climb 29%
The Perdoceo Education Corporation ( NASDAQ:PRDO ) share price has done very well over the last month, posting an...分析記事 • Apr 22
At US$24.24, Is Perdoceo Education Corporation (NASDAQ:PRDO) Worth Looking At Closely?
Perdoceo Education Corporation ( NASDAQ:PRDO ), might not be a large cap stock, but it received a lot of attention from...分析記事 • Mar 26
Perdoceo Education Corporation's (NASDAQ:PRDO) Share Price Is Matching Sentiment Around Its Earnings
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 18x, you may...Seeking Alpha • Jan 22
Perdoceo Education: Better Revenue Than Expected, But New Risks Exist
Summary Perdoceo Education Corporation is well-positioned for growth due to data analytics, the intellipath learning platform, and increased student enrollments. Recent acquisitions, lower expenses, and reduced marketing costs are expected to drive revenue and free cash flow growth. The company benefits from operating in the U.S., avoiding tariffs, and potentially benefiting from tax decreases under the new administration. Despite positive outlook and financials, I closed my position due to a reduced margin of safety and potential risks from new regulations and labor conditions. Read the full article on Seeking Alpha分析記事 • Dec 09
Should You Investigate Perdoceo Education Corporation (NASDAQ:PRDO) At US$26.88?
Perdoceo Education Corporation ( NASDAQ:PRDO ), might not be a large cap stock, but it received a lot of attention from...分析記事 • Nov 15
Results: Perdoceo Education Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts
Perdoceo Education Corporation ( NASDAQ:PRDO ) investors will be delighted, with the company turning in some strong...分析記事 • Nov 14
Perdoceo Education Corporation's (NASDAQ:PRDO) Shares Bounce 31% But Its Business Still Trails The Market
Perdoceo Education Corporation ( NASDAQ:PRDO ) shares have had a really impressive month, gaining 31% after a shaky...分析記事 • Nov 12
Returns On Capital At Perdoceo Education (NASDAQ:PRDO) Paint A Concerning Picture
If you're looking for a multi-bagger, there's a few things to keep an eye out for. In a perfect world, we'd like to see...
新しいナラティブ • Sep 24
Strengthening Financials With Critical Acquisitions And Enhanced Student Engagement
Investment in technology and data analytics aims to refine student recruitment and retention, possibly advancing net margins through targeted strategies.Seeking Alpha • Sep 13
Dirt Cheap Perdoceo Education's Stock: Chatbots To Enrich Learning
Summary Perdoceo Education Corp's investment in virtual campus, mobile platforms, and AI chatbots is expected to enhance learning, increase enrollment, and boost free cash flow and net income growth. New agreements with employers and acquisition of non-degree professional development programs are anticipated to drive student enrollment and profitability. The company's stock repurchase program and recent financial performance suggest a significant undervaluation, with a target price of $40 per share. Despite concerns about declining revenue growth and regulatory risks, the operational changes and digital advancements position PRDO for potential stock price appreciation. Read the full article on Seeking Alpha分析記事 • Sep 07
Should You Be Adding Perdoceo Education (NASDAQ:PRDO) To Your Watchlist Today?
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...分析記事 • Aug 05
Is There Now An Opportunity In Perdoceo Education Corporation (NASDAQ:PRDO)?
Perdoceo Education Corporation ( NASDAQ:PRDO ), might not be a large cap stock, but it received a lot of attention from...株主還元
| PRDO | US Consumer Services | US 市場 | |
|---|---|---|---|
| 7D | 6.4% | 0.8% | 4.2% |
| 1Y | 8.4% | -12.1% | 20.6% |
業界別リターン: PRDO過去 1 年間で-12.1 % の収益を上げたUS Consumer Services業界を上回りました。
リターン対市場: PRDOは、過去 1 年間で20.6 % のリターンを上げたUS市場を下回りました。
価格変動
| PRDO volatility | |
|---|---|
| PRDO Average Weekly Movement | 6.1% |
| Consumer Services Industry Average Movement | 8.2% |
| Market Average Movement | 7.2% |
| 10% most volatile stocks in US Market | 16.2% |
| 10% least volatile stocks in US Market | 3.1% |
安定した株価: PRDO 、 US市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。
時間の経過による変動: PRDOの 週次ボラティリティ ( 6% ) は過去 1 年間安定しています。
会社概要
| 設立 | 従業員 | CEO（最高経営責任者 | ウェブサイト |
|---|---|---|---|
| 1994 | 6,000 | Todd Nelson | www.perdoceoed.com |
パードセオ・エデュケーション・コーポレーションは、米国でオンライン、キャンパスベース、ブレンデッド・ラーニング・プログラムを通じて中等後教育を提供している。3つのセグメントを通じて事業を展開している：コロラド工科大学（CTU）、アメリカン・インターコンチネンタル大学システム（AIUS）、セント・オーガスティン健康科学大学（USAHS）である。CTU部門は、ビジネス・マネジメント、看護、ヘルスケア・マネジメント、コンピューター・サイエンス、エンジニアリング、情報システム・テクノロジー、プロジェクト・マネジメント、サイバーセキュリティ、刑事司法など、キャリア志向の学問分野のアカデミック・プログラムを提供している。AIUS部門は、ビジネス学、情報技術、教育学、行動科学といったキャリア志向の学問分野の学術プログラムを提供している。USAHS部門は、理学療法、作業療法、言語療法、看護学の大学院健康科学学位と生涯教育プログラムを提供している。また、学位取得を目的としない専門能力開発プログラムも提供している。さらに、学習プラットフォームintellipathやモバイルアプリケーション、双方向メッセージングプラットフォームも運営している。同社は以前はCareer Education Corporationとして知られていたが、2020年1月にPerdoceo Education Corporationに社名を変更した。パードセオ・エデュケーション・コーポレーションは1994年に法人化され、イリノイ州シャンバーグに本社を置いている。
Perdoceo Education Corporation 基礎のまとめ
| PRDO 基礎統計学 | |
|---|---|
| 時価総額 | US$2.12b |
| 収益（TTM） | US$177.12m |
| 売上高(TTM) | US$858.61m |
12.0x
PER（株価収益率2.5x
P/SレシオPRDO は割高か？
公正価値と評価分析を参照収益と収入
| PRDO 損益計算書（TTM） | |
|---|---|
| 収益 | US$858.61m |
| 売上原価 | US$172.19m |
| 売上総利益 | US$686.42m |
| その他の費用 | US$509.30m |
| 収益 | US$177.12m |
直近の収益報告
Jun 30, 2026
次回決算日
該当なし
| 一株当たり利益（EPS） | 2.83 |
| グロス・マージン | 79.95% |
| 純利益率 | 20.63% |
| 有利子負債／自己資本比率 | 0% |
PRDO の長期的なパフォーマンスは？
過去の実績と比較を見る配当金
2.0%
現在の配当利回り21%
配当性向企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/08/09 20:10 |
| 終値 | 2026/08/07 00:00 |
| 収益 | 2026/06/30 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Perdoceo Education Corporation 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18
| アナリスト | 機関 |
|---|---|
| null null | Argus Research Company |
| Jeffrey Meuler | Baird |
| Gary Bisbee | Barclays |