Republic Services, Inc.

NYSE:RSG 株式レポート

時価総額：US$66.1b

Republic Services 将来の成長

Future 基準チェック /26

Republic Services利益と収益がそれぞれ年間7%と4.9%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に20% 8.2%なると予測されています。

主要情報

7.0%

収益成長率

8.18%

EPS成長率

Commercial Services 収益成長13.4%
収益成長率4.9%
将来の株主資本利益率20.01%
アナリストカバレッジ

Good

最終更新日13 May 2026

今後の成長に関する最新情報

分析記事 • Nov 02

Republic Services, Inc. (NYSE:RSG) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Shareholders might have noticed that Republic Services, Inc. ( NYSE:RSG ) filed its quarterly result this time last...

Recent updates

ナラティブの更新 • May 19

RSG: Electric Fleets And Advanced Recycling Technology Will Support Future Upside

Analysts have trimmed their price target on Republic Services by about $2 to $243.58, reflecting updated views on its fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News From January 1, 2026 to March 31, 2026, Republic Services repurchased 1,339,618 shares, about 0.43% of its stock, for US$292.33 million, completing a total buyback of 7,666,759 shares, about 2.46%, for US$1,636.2 million under the program announced on October 26, 2023 (company buyback update).
Seeking Alpha • May 01

Republic Services: Mr. Market Is Underestimating This One

Summary Republic Services remains a compelling ‘buy’ due to its industry leadership, stable financials, and resilience even in downturns. RSG is attractively priced relative to peers, with a lower net leverage ratio and improving profit margins supporting a premium valuation. Management guides for 2026 revenue of $17.05–$17.15 billion and adjusted EPS of $7.20–$7.28, reflecting continued growth. Strong capital allocation—$870 million in share buybacks, $738 million in dividends, and disciplined acquisitions—bolsters per-share value and financial strength. Read the full article on Seeking Alpha
ナラティブの更新 • Apr 26

RSG: Electric Collection Fleet And Recycling Automation Will Drive Future Upside

Analysts have slightly reduced their price target for Republic Services to about $245.38. The change reflects marginally higher discount rate assumptions, modestly adjusted revenue growth expectations, and a small revision to projected profit margins and forward P/E estimates.
ナラティブの更新 • Apr 10

RSG: Recycling Automation And Share Repurchases Will Support Future Upside

Analysts have left their $245.46 price target on Republic Services unchanged, citing only small tweaks to assumptions around the discount rate, revenue growth, profit margin, and future P/E that do not materially alter their overall view of the stock. What's in the News Republic Services opened its upgraded 54,000 square foot Peabody Recycling Center in Massachusetts, featuring automated sorting equipment, AI powered technology, enhanced safety systems, expanded processing capacity of 35 to 40 tons per hour, and cleaner material output for end markets.
ナラティブの更新 • Mar 26

RSG: Share Repurchases And Renewable Gas Projects Will Support Future Upside

Analysts have nudged their price target on Republic Services up by $1, reflecting slightly higher modeled profit margins and a marginally lower discount rate, while revenue growth and future P/E assumptions remain relatively unchanged. What's in the News Between October 1, 2025 and December 31, 2025, Republic Services repurchased 1,253,563 shares, about 0.4% of its shares, for US$270.23 million under its existing buyback program (Key Developments).
ナラティブの更新 • Mar 11

RSG: Buybacks And Renewable Gas Projects Will Support Balanced Long Term Outlook

Analysts have inched their price target on Republic Services higher, lifting fair value from about $244.04 to roughly $244.46 per share, citing updated assumptions around the discount rate, revenue growth, profit margins, and future P/E projections. What's in the News From October 1, 2025 to December 31, 2025, Republic Services repurchased 1,300,000 shares, about 0.42% of shares, for US$270 million, completing a total buyback of 6,373,578 shares, about 2.04%, for US$1,343.64 million under the program announced on October 26, 2023 (Key Developments).
ナラティブの更新 • Feb 25

RSG: Renewable Gas Buildout And Capital Returns Will Support Steady Outlook

Analysts have trimmed their price target on Republic Services slightly to $244.04 from $244.21. This reflects updated assumptions around a marginally different discount rate, revenue growth outlook, profit margin expectations, and future P/E estimates.
ナラティブの更新 • Feb 08

RSG: Renewable Gas Expansion And Stable Outlook Will Shape Future Returns

Analysts have kept their price target for Republic Services steady at about US$244.21. Minor adjustments to the discount rate, revenue growth outlook, profit margin and future P/E assumptions have resulted in only a very small refinement in their valuation framework, rather than a clear shift in view.
ナラティブの更新 • Jan 25

RSG: Renewable Gas Projects And Buybacks Will Support Future Upside

Analysts have nudged their price target on Republic Services down by about US$1 to roughly US$244, reflecting slightly softer assumptions for revenue growth and profit margins, along with a modestly higher future P/E multiple. What's in the News Ameresco and Republic Services brought a renewable natural gas facility at the Upper Rock Island County Landfill in East Moline, Illinois into operation, designed to process 2,000 standard cubic feet per minute of landfill gas into pipeline quality RNG and produce more than 500,000 Dekatherms each year, with the project framed as supporting Illinois clean energy goals and Republic Services biogas reuse target.
ナラティブの更新 • Jan 10

RSG: New Labor Deal Will Support Future Upside Potential

Analysts have slightly trimmed their price target on Republic Services to about US$245 from roughly US$247, citing small adjustments to fair value, discount rate, revenue growth, profit margin and future P/E assumptions in their models. What's in the News Ameresco and Republic Services brought a renewable natural gas facility at the Upper Rock Island County Landfill in Illinois into operation in December, designed to process 2,000 standard cubic feet per minute of landfill gas into pipeline-quality fuel and produce more than 500,000 Dekatherms of RNG each year, with an expected avoidance of more than 27,000 metric tons of CO2 emissions annually (Key Developments).
ナラティブの更新 • Dec 21

RSG: Record Labor Deal With 46% Raises Will Support Future Upside

Analysts have modestly increased their price target on Republic Services to approximately $247 per share, reflecting slightly higher long term margin expectations and a stable growth and valuation outlook. What's in the News Republic Services lowered its 2025 outlook, guiding revenue to come in near the low end of its previously announced full year range (company guidance).
ナラティブの更新 • Dec 07

RSG: Labor Gains With 46% Raises Will Support Future Share Strength

Analysts have nudged their price target on Republic Services slightly higher to approximately 247 dollars per share. This reflects modest improvements in long term profit margin expectations and valuation multiples, while revenue growth and discount rate assumptions remain largely unchanged.
ナラティブの更新 • Nov 23

RSG: Labor Contracts With Up To 46% Raises Will Support Share Strength

Republic Services’ analyst price target has been revised downward slightly, decreasing from $248.86 to $246.67. Analysts attribute this change to a more conservative outlook on revenue growth and profit margins.
ナラティブの更新 • Nov 05

RSG: Nationwide Labor Win And Buyback Will Drive Improved Outlook

Analysts have revised their price target for Republic Services slightly downward from $256.68 to $248.86. This change reflects updated forecasts for growth, profitability, and valuation multiples.
分析記事 • Nov 02

Republic Services, Inc. (NYSE:RSG) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Shareholders might have noticed that Republic Services, Inc. ( NYSE:RSG ) filed its quarterly result this time last...
ナラティブの更新 • Oct 22

Analysts Lower Republic Services Price Target Amid Labor Wins and Slight Revenue Growth Decline

Analysts have slightly lowered their price target for Republic Services to $256.68 from $260.91. They cite marginal reductions in projected revenue growth and profit margin expectations.
ナラティブの更新 • Oct 08

M-Power And Polymer Centers Will Spark Digital And Sustainable Change

Analysts have adjusted their price target for Republic Services downward, lowering it from $265.10 to $260.91. They cited slightly reduced growth and profitability expectations as the reason for this change.
分析記事 • Sep 11

Republic Services (NYSE:RSG) Is Increasing Its Dividend To $0.625

Republic Services, Inc.'s ( NYSE:RSG ) dividend will be increasing from last year's payment of the same period to...
分析記事 • Sep 05

Investors Will Want Republic Services' (NYSE:RSG) Growth In ROCE To Persist

To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
分析記事 • Jul 28

Republic Services' (NYSE:RSG) Dividend Will Be Increased To $0.625

The board of Republic Services, Inc. ( NYSE:RSG ) has announced that it will be paying its dividend of $0.625 on the...
分析記事 • Jun 17

Earnings Not Telling The Story For Republic Services, Inc. (NYSE:RSG)

With a price-to-earnings (or "P/E") ratio of 37.3x Republic Services, Inc. ( NYSE:RSG ) may be sending very bearish...
分析記事 • May 22

Here's Why Republic Services (NYSE:RSG) Has Caught The Eye Of Investors

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Seeking Alpha • Apr 16

Republic Services: Even More Attractive In Light Of Tariff Risks

Summary Republic Services has shown resilience, outperforming the S&P by meaningfully since Liberation Day and YTD, driven by recession-resistant cash flows and a defensive trading history. Despite a high valuation, RSG's stable revenue, minimal exposure to tariffs, and strategic investments in Polymer Centers bolster its long-term growth and defensive appeal. The company’s recent earnings beat, significant planned acquisitions, and ongoing shareholder returns highlight its robust financial health and commitment to growth. While trading at a premium, RSG remains a "Buy" for those seeking growth with a defensive posture, especially amidst current market volatility. Read the full article on Seeking Alpha
Seeking Alpha • Feb 08

Republic Services: A Future Dividend Champion Trading For A High Valuation

Summary Republic Services Inc. is a leading waste collection and recycling company, competing with Waste Management and Waste Connections. The company has a compound annual growth rate of more than 20% over the past decade. RSG has solid financials and a growing dividend, but the valuation is hard to overlook. Read the full article on Seeking Alpha
Seeking Alpha • Dec 03

Republic Services: Outstanding Quality And Multiple Growth Drivers, But Premium Valuation

Summary Republic Services excels in waste collection with vertically integrated operations, sustainability initiatives, and a solid financial track record, making it a top choice for stability and growth. RSG's significant pricing power, strong economic moat, and recession-resistant cash flows make it attractive, especially with its promising investments in renewable energy and recycling. Despite a high valuation, RSG's consistent outperformance in bear markets and alignment with GARP-style investment strategies justify its premium price. RSG is a buy for dividend investors, defensive value strategies, and ESG-focused funds, offering growth, safety, and sustainability. Read the full article on Seeking Alpha
Seeking Alpha • Nov 18

Republic Services: Price Increases Exceeding Cost Inflation

Summary I reiterate a 'Buy' rating for Republic Services, with a fair value of $238 per share, driven by robust growth and strategic initiatives. Republic Services reported 4.2% internal revenue growth and 13.8% adjusted EBITDA growth, with price increases consistently outpacing cost inflation. The company's new MPower fleet and equipment management system is expected to save $20 million annually and enhance operational efficiency. Key risks include reliance on CPI-linked contracts and labor inflation pressures, but Republic Services remains a stable, low-beta investment with strong customer retention. Read the full article on Seeking Alpha
Seeking Alpha • Sep 24

Why Republic Services Would Be Perfect For My Dividend Growth Portfolio

Summary Republic Services has delivered impressive returns and remains a top candidate for my portfolio due to its wide moat and resilient business model. The company's strategic focus on essential services, M&A, and long-term growth potential make it hard to ignore despite its high valuation. With a 21-year dividend growth streak and a healthy balance sheet, RSG offers strong dividend potential and financial stability. I will monitor for a 10-15% correction as a buying opportunity to significantly improve my portfolio's dividend growth and stability. Read the full article on Seeking Alpha
Seeking Alpha • Aug 26

Republic Services: Who Knew Trash Could Be So Profitable?

Summary Republic Services has shown strong revenue, profit, and cash flow growth, pushing shares up 59.2% since October 2022 and outperforming the S&P 500. The company has maintained consistent profit margins and improved return on assets and equity, indicating efficient management and asset utilization. Despite being in a mature market, Republic Services continues to grow through strategic acquisitions and price increases, with promising future revenue and EBITDA projections. The firm is investing in sustainable innovations and environmental solutions, aiming for significant EBITDA growth from these initiatives by 2028. Shares aren't cheap, but they are attractive for the quality investors receive. Read the full article on Seeking Alpha
Seeking Alpha • Aug 17

Republic Services: A Future Dividend Champion, Currently Overvalued

Summary Republic Services Inc. has returned more than 22% YTD and nearly 37% over the past year. RSG has strong financial metrics with revenue and earnings per share each with a 5-year CAGR at or above 10%. The company has maintained a consistent and growing dividend with a low payout ratio, leaving room for future increases. Read the full article on Seeking Alpha
Seeking Alpha • Jul 13

Republic Services: Potential For Margin Improvement With A Differentiated Strategy

Summary Republic Services is a leading waste services provider in North America with a dominant presence in the industry. My investment thesis revolves around a potential for margin expansion, technology investments, and a differentiated strategy given the company's focus on creating a circular economy for plastics. Republic Services has a balanced approach to capital allocation, including buybacks, dividends, M&A, and organic investments. While valuation has crept up over time, the company has proven that it can grow into its valuation with M&A by becoming a better operator in the waste management industry. Read the full article on Seeking Alpha

業績と収益の成長予測

NYSE:RSG - アナリストの将来予測と過去の財務データ ( )USD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202818,9672,6853,0295,12115
12/31/202718,0482,4622,7744,76825
12/31/202617,1922,2332,5554,52725
3/31/202616,6952,1692,5944,498N/A
12/31/202516,5912,1392,4094,296N/A
9/30/202516,5022,1072,5294,337N/A
6/30/202516,3662,1232,3564,159N/A
3/31/202516,1792,0842,3514,150N/A
12/31/202416,0322,0432,0813,936N/A
9/30/202415,8181,9711,9083,813N/A
6/30/202415,5681,8851,9283,763N/A
3/31/202415,2461,8011,9743,741N/A
12/31/202314,9651,7311,9873,618N/A
9/30/202314,6631,6381,9173,529N/A
6/30/202314,4351,5751,8723,393N/A
3/31/202314,1221,5201,6743,172N/A
12/31/202213,5111,4881,7363,190N/A
9/30/202212,9341,4541,6923,029N/A
6/30/202212,2711,3871,5122,867N/A
3/31/202211,6691,3471,5122,831N/A
12/31/202111,2951,2901,4702,787N/A
9/30/202110,9151,2131,4912,700N/A
6/30/202110,5541,1221,4722,621N/A
3/31/202110,1961,0171,3842,537N/A
12/31/202010,1549671,2772,472N/A
9/30/202010,1571,0211,2862,474N/A
6/30/202010,2321,0591,2772,550N/A
3/31/202010,3831,0851,1132,394N/A
12/31/201910,2991,073N/A2,352N/A
9/30/201910,2531,085N/A2,283N/A
6/30/201910,1721,050N/A2,187N/A
3/31/201910,0841,033N/A2,215N/A
12/31/201810,0411,037N/A2,243N/A
9/30/201810,0711,400N/A2,276N/A
6/30/201810,0671,360N/A2,223N/A
3/31/201810,0761,328N/A2,048N/A
12/31/201710,0421,278N/A1,911N/A
9/30/20179,861804N/A1,870N/A
6/30/20179,708666N/A1,883N/A
3/31/20179,532644N/A1,861N/A
12/31/20169,388613N/A1,848N/A
9/30/20169,299595N/A1,715N/A
6/30/20169,233725N/A1,623N/A
3/31/20169,194734N/A1,615N/A
12/31/20159,115750N/A1,680N/A
9/30/20159,054628N/A1,753N/A
6/30/20158,978599N/A1,709N/A

アナリストによる今後の成長予測

収入対貯蓄率: RSGの予測収益成長率 (年間7% ) は 貯蓄率 ( 3.5% ) を上回っています。

収益対市場: RSGの収益 ( 7% ) US市場 ( 16.8% ) よりも低い成長が予測されています。

高成長収益: RSGの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: RSGの収益 ( 4.9% ) US市場 ( 11.6% ) よりも低い成長が予測されています。

高い収益成長: RSGの収益 ( 4.9% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: RSGの 自己資本利益率 は、3年後には高くなると予測されています ( 20 %)

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/20 14:52
終値2026/05/20 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Republic Services, Inc. 25 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。38

アナリスト機関
David ColemanArgus Research Company
David MantheyBaird
William GrippinBarclays