View ValuationIEI Integration 将来の成長Future 基準チェック /06 IEI Integrationは収益が増加すると予測されています。主要情報n/a収益成長率n/aEPS成長率Tech 収益成長21.6%収益成長率9.9%将来の株主資本利益率8.53%アナリストカバレッジLow最終更新日10 Apr 2026今後の成長に関する最新情報Price Target Changed • Dec 01Price target increased by 22% to NT$102Up from NT$83.00, the current price target is an average from 2 analysts. New target price is 17% above last closing price of NT$87.10. Stock is up 16% over the past year. The company posted earnings per share of NT$8.45 last year.Price Target Changed • Oct 26Price target decreased by 17% to NT$83.00Down from NT$101, the current price target is provided by 1 analyst. New target price is 19% above last closing price of NT$70.00. Stock is up 33% over the past year. The company posted earnings per share of NT$8.45 last year.Price Target Changed • Jun 29Price target decreased to NT$47.30Down from NT$52.50, the current price target is provided by 1 analyst. New target price is approximately in line with last closing price of NT$45.55. Stock is down 8.7% over the past year. The company posted earnings per share of NT$4.90 last year.すべての更新を表示Recent updatesReported Earnings • Mar 11Full year 2025 earnings released: EPS: NT$4.63 (vs NT$8.72 in FY 2024)Full year 2025 results: EPS: NT$4.63 (down from NT$8.72 in FY 2024). Revenue: NT$6.51b (down 4.8% from FY 2024). Net income: NT$817.5m (down 47% from FY 2024). Profit margin: 13% (down from 23% in FY 2024). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.お知らせ • Mar 09IEI Integration Corp., Annual General Meeting, May 25, 2026IEI Integration Corp., Annual General Meeting, May 25, 2026, at 09:00 Taipei Standard Time. Location: 6 floor no,29, chung hsing rd., sijhih district, new taipei city TaiwanBuy Or Sell Opportunity • Jan 16Now 20% overvaluedThe stock has been flat over the last 90 days, currently trading at NT$68.20. The fair value is estimated to be NT$56.69, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Earnings per share has declined by 11%.Buy Or Sell Opportunity • Dec 19Now 21% overvaluedThe stock has been flat over the last 90 days, currently trading at NT$68.10. The fair value is estimated to be NT$56.32, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Earnings per share has declined by 11%.Buy Or Sell Opportunity • Nov 28Now 20% overvaluedOver the last 90 days, the stock has fallen 4.0% to NT$67.60. The fair value is estimated to be NT$56.26, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Earnings per share has declined by 11%.Reported Earnings • Nov 08Third quarter 2025 earnings released: EPS: NT$2.11 (vs NT$1.67 in 3Q 2024)Third quarter 2025 results: EPS: NT$2.11 (up from NT$1.67 in 3Q 2024). Revenue: NT$1.52b (down 19% from 3Q 2024). Net income: NT$373.2m (up 27% from 3Q 2024). Profit margin: 25% (up from 16% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.Reported Earnings • Aug 14Second quarter 2025 earnings released: NT$1.67 loss per share (vs NT$1.43 profit in 2Q 2024)Second quarter 2025 results: NT$1.67 loss per share (down from NT$1.43 profit in 2Q 2024). Revenue: NT$1.66b (up 1.7% from 2Q 2024). Net loss: NT$294.3m (down 217% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Declared Dividend • Jul 04Dividend increased to NT$4.50Dividend of NT$4.50 is 29% higher than last year. Ex-date: 17th July 2025 Payment date: 15th August 2025 Dividend yield will be 5.7%, which is higher than the industry average of 3.0%. Sustainability & Growth Dividend is covered by both earnings (52% earnings payout ratio) and cash flows (86% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. Earnings per share has grown by 24% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.New Risk • May 29New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 20% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (20% accrual ratio). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$2.06 (vs NT$2.67 in 1Q 2024)First quarter 2025 results: EPS: NT$2.06 (down from NT$2.67 in 1Q 2024). Revenue: NT$1.78b (up 4.3% from 1Q 2024). Net income: NT$363.7m (down 23% from 1Q 2024). Profit margin: 21% (down from 28% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • May 01IEI Integration Corp. to Report Q1, 2025 Results on May 09, 2025IEI Integration Corp. announced that they will report Q1, 2025 results on May 09, 2025Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$74.70, the stock trades at a trailing P/E ratio of 8.6x. Average trailing P/E is 18x in the Tech industry in Taiwan. Total returns to shareholders of 90% over the past three years.分析記事 • Mar 14IEI Integration's (TWSE:3022) Shareholders May Want To Dig Deeper Than Statutory ProfitIEI Integration Corp.'s ( TWSE:3022 ) healthy profit numbers didn't contain any surprises for investors. We believe...New Risk • Mar 14New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 27% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (27% accrual ratio). Minor Risks Dividend is not well covered by cash flows (102% cash payout ratio). Share price has been volatile over the past 3 months (6.9% average weekly change).New Risk • Mar 04New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.4% average weekly change).お知らせ • Feb 26IEI Integration Corp., Annual General Meeting, May 29, 2025IEI Integration Corp., Annual General Meeting, May 29, 2025. Location: 6 floor no,29, chung hsing rd., sijhih district, new taipei city TaiwanValuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$100.00, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 22x in the Tech industry in Taiwan. Total returns to shareholders of 150% over the past three years.分析記事 • Feb 21IEI Integration Corp.'s (TWSE:3022) Earnings Are Not Doing Enough For Some InvestorsWith a price-to-earnings (or "P/E") ratio of 13.5x IEI Integration Corp. ( TWSE:3022 ) may be sending bullish signals...Buy Or Sell Opportunity • Feb 19Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 1.7% to NT$83.00. The fair value is estimated to be NT$68.60, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has grown by 14%.お知らせ • Feb 18IEI Integration Corp. to Report Fiscal Year 2024 Final Results on Feb 25, 2025IEI Integration Corp. announced that they will report fiscal year 2024 final results on Feb 25, 2025お知らせ • Dec 03IEI Integration Corp. Unveils HTB-230D-R680e Medical AI Computer: Transforming Medical Imaging with Ai-Powered PrecisionIEI Integration Corp. announced the launch of the HTB-230D-R680E Medical AI Computer, a cutting-edge solution designed to revolutionize medical imaging diagnostics. As the demand for precise and rapid medical imaging grows, healthcare professionals require tools that deliver both accuracy and efficiency. The HTB-230D- R680E meets this need with advanced AI computing capabilities and an intuitive 10.1" PCAP touchscreen, significantly reducing diagnostic time while enhancing precision. The HTB-230 D-R680E is ideal for surgical recording, medical diagnostic assistance, and AI Inference in Medical Imaging. Powered by 13th Gen Intel®? Core™? i9/i7/i5 processors and up to 128GB DDR5 memory, the HTB- 230D-R680E supports NVIDIA Quadro RTX Ampere GPUs, delivering exceptional AI computing power. Healthcare professionals efficiently process imaging data, detecting subtle abnormalities often missed, enabling faster and more accurate diagnoses. Medical-Grade Scalability and Reliability: The HTB-230D -R680E is designed to adapt to diverse medical applications. It supports one PCIe x16 and two x4 expansion slots, allowing for the seamless integration of GPUs, video capture cards, and interface cards. To meet rigorous demands in healthcare environments, it incorporates a 700W ATX medical-grade power supply and a sophisticated three-zone airflow system, ensuring stable operation under heavy workloads. Integrated with a 10.1" 1920x1200 LCD featuring 10-point touch capability, this interactive display delivers real-time visualization and intuitive operation with multi-layer gloves, simplifying workflows and improving efficiency for healthcare professionals.Buy Or Sell Opportunity • Nov 22Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 7.9% to NT$86.00. The fair value is estimated to be NT$71.24, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has grown by 14%.Reported Earnings • Nov 12Third quarter 2024 earnings released: EPS: NT$1.67 (vs NT$2.76 in 3Q 2023)Third quarter 2024 results: EPS: NT$1.67 (down from NT$2.76 in 3Q 2023). Revenue: NT$1.87b (flat on 3Q 2023). Net income: NT$297.6m (down 39% from 3Q 2023). Profit margin: 16% (down from 26% in 3Q 2023). Revenue is forecast to grow 8.6% p.a. on average during the next 2 years, compared to a 21% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 14% per year whereas the company’s share price has increased by 19% per year.お知らせ • Nov 01IEI Integration Corp. to Report Q3, 2024 Results on Nov 08, 2024IEI Integration Corp. announced that they will report Q3, 2024 results on Nov 08, 2024Buy Or Sell Opportunity • Aug 22Now 20% overvaluedOver the last 90 days, the stock has fallen 1.9% to NT$81.80. The fair value is estimated to be NT$68.12, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.0% over the last 3 years. Earnings per share has grown by 18%.Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: NT$1.43 (vs NT$1.95 in 2Q 2023)Second quarter 2024 results: EPS: NT$1.43 (down from NT$1.95 in 2Q 2023). Revenue: NT$1.63b (down 15% from 2Q 2023). Net income: NT$252.5m (down 27% from 2Q 2023). Profit margin: 16% (down from 18% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 7.5% p.a. on average during the next 2 years, compared to a 20% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 18% per year whereas the company’s share price has increased by 19% per year.お知らせ • Aug 02IEI Integration Corp. to Report Q2, 2024 Results on Aug 09, 2024IEI Integration Corp. announced that they will report Q2, 2024 results on Aug 09, 2024Valuation Update With 7 Day Price Move • Jul 16Investor sentiment improves as stock rises 18%After last week's 18% share price gain to NT$98.10, the stock trades at a trailing P/E ratio of 11.7x. Average forward P/E is 17x in the Tech industry in Taiwan. Total returns to shareholders of 122% over the past three years.分析記事 • Jul 05IEI Integration (TWSE:3022) Is Due To Pay A Dividend Of NT$3.50The board of IEI Integration Corp. ( TWSE:3022 ) has announced that it will pay a dividend of NT$3.50 per share on the...Declared Dividend • Jul 05Dividend of NT$3.50 announcedDividend of NT$3.50 is the same as last year. Ex-date: 18th July 2024 Payment date: 16th August 2024 Dividend yield will be 4.1%, which is higher than the industry average of 3.0%. Sustainability & Growth Dividend is well covered by both earnings (42% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. Earnings per share has grown by 10% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • Jul 03IEI Integration Corp. Approves Cash Dividend, Payable on August 16, 2024The board of directors of IEI Integration Corp. approved common stock Cash dividend of TWD 618,092,265 (TWD 3.5 per share) payable on August 16, 2024. Ex-rights (ex-dividend) trading date: July 18, 2024. Ex-rights (ex-dividend) record date: July 25, 2024. Date of the resolution by the board of directors or shareholders meeting or decision by the Company: July 2, 2024.Reported Earnings • May 12First quarter 2024 earnings released: EPS: NT$2.67 (vs NT$2.14 in 1Q 2023)First quarter 2024 results: EPS: NT$2.67 (up from NT$2.14 in 1Q 2023). Revenue: NT$1.70b (down 21% from 1Q 2023). Net income: NT$471.4m (up 25% from 1Q 2023). Profit margin: 28% (up from 18% in 1Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 20% per year whereas the company’s share price has increased by 19% per year.お知らせ • May 03IEI Integration Corp. to Report Q1, 2024 Results on May 10, 2024IEI Integration Corp. announced that they will report Q1, 2024 results on May 10, 2024Reported Earnings • Mar 12Full year 2023 earnings released: EPS: NT$7.83 (vs NT$8.45 in FY 2022)Full year 2023 results: EPS: NT$7.83 (down from NT$8.45 in FY 2022). Revenue: NT$7.58b (down 4.6% from FY 2022). Net income: NT$1.38b (down 7.4% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.お知らせ • Mar 09IEI Integration Corp., Annual General Meeting, Jun 18, 2024IEI Integration Corp., Annual General Meeting, Jun 18, 2024. Location: 6F, No. 29, Zhongxing Road Xizhi District, New Taipei City (IEI Education and Training center) New Taipei City Taiwan Agenda: To consider 2023 Business Report; to consider the Audit Committee's review of the 2023 annual final accounting books and statements; to consider the Report on 2023 employees' and directors' remuneration; to consider the Acknowledgment of the 2023 Earnings Distribution; and to consider other matters.Price Target Changed • Dec 01Price target increased by 22% to NT$102Up from NT$83.00, the current price target is an average from 2 analysts. New target price is 17% above last closing price of NT$87.10. Stock is up 16% over the past year. The company posted earnings per share of NT$8.45 last year.Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: NT$2.76 (vs NT$3.46 in 3Q 2022)Third quarter 2023 results: EPS: NT$2.76 (down from NT$3.46 in 3Q 2022). Revenue: NT$1.86b (down 27% from 3Q 2022). Net income: NT$488.1m (down 20% from 3Q 2022). Profit margin: 26% (up from 24% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 19% per year.Price Target Changed • Oct 26Price target decreased by 17% to NT$83.00Down from NT$101, the current price target is provided by 1 analyst. New target price is 19% above last closing price of NT$70.00. Stock is up 33% over the past year. The company posted earnings per share of NT$8.45 last year.Reported Earnings • Aug 10Second quarter 2023 earnings released: EPS: NT$1.95 (vs NT$1.87 in 2Q 2022)Second quarter 2023 results: EPS: NT$1.95 (up from NT$1.87 in 2Q 2022). Revenue: NT$1.91b (up 16% from 2Q 2022). Net income: NT$344.8m (up 4.2% from 2Q 2022). Profit margin: 18% (down from 20% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jul 12Upcoming dividend of NT$3.50 per share at 4.2% yieldEligible shareholders must have bought the stock before 19 July 2023. Payment date: 18 August 2023. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (3.6%).お知らせ • Jul 04IEI Integration Corp. Announces Distribution of Cash Dividends, Payment Date of Cash Dividend Distribution August 18, 2023IEI Integration Corp. announced distribution of cash dividends. Type and monetary amount of dividend distribution: Cash dividends TWD 618,092,265 (TWD 3.5 per share), Ex-rights (ex-dividend) trading date: July 19, 2023, Last date before book closure of July 20, 2023, Book closure starting date of July 21, 2023, Book closure ending date:2023/07/25, Ex-rights (ex-dividend) record date of July 25, 2023 and Payment date of cash dividend distribution August 18, 2023.New Risk • Jun 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.0% average weekly change).Valuation Update With 7 Day Price Move • May 17Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$97.10, the stock trades at a trailing P/E ratio of 10.5x. Average forward P/E is 13x in the Tech industry in Taiwan. Total returns to shareholders of 173% over the past three years.Reported Earnings • May 10First quarter 2023 earnings released: EPS: NT$2.14 (vs NT$1.39 in 1Q 2022)First quarter 2023 results: EPS: NT$2.14 (up from NT$1.39 in 1Q 2022). Revenue: NT$2.15b (up 38% from 1Q 2022). Net income: NT$378.7m (up 54% from 1Q 2022). Profit margin: 18% (up from 16% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 30% per year whereas the company’s share price has increased by 25% per year.Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: NT$3.46 (vs NT$1.19 in 3Q 2021)Third quarter 2022 results: EPS: NT$3.46 (up from NT$1.19 in 3Q 2021). Revenue: NT$2.54b (up 62% from 3Q 2021). Net income: NT$611.7m (up 190% from 3Q 2021). Profit margin: 24% (up from 14% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. No independent directors (4 non-independent directors). Chairman of the Board Ming-Zhi Zhang was the last director to join the board, commencing their role in 2005. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: NT$3.46 (vs NT$1.19 in 3Q 2021)Third quarter 2022 results: EPS: NT$3.46 (up from NT$1.19 in 3Q 2021). Revenue: NT$2.54b (up 62% from 3Q 2021). Net income: NT$611.7m (up 190% from 3Q 2021). Profit margin: 24% (up from 14% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Sep 20Investor sentiment deteriorated over the past weekAfter last week's 20% share price decline to NT$62.30, the stock trades at a trailing P/E ratio of 11.5x. Average trailing P/E is 13x in the Tech industry in Taiwan. Total returns to shareholders of 37% over the past three years.Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$72.20, the stock trades at a trailing P/E ratio of 13.3x. Average trailing P/E is 13x in the Tech industry in Taiwan. Total returns to shareholders of 54% over the past three years.Reported Earnings • Aug 09Second quarter 2022 earnings released: EPS: NT$1.87 (vs NT$1.27 in 2Q 2021)Second quarter 2022 results: EPS: NT$1.87 (up from NT$1.27 in 2Q 2021). Revenue: NT$1.65b (up 1.8% from 2Q 2021). Net income: NT$330.8m (up 48% from 2Q 2021). Profit margin: 20% (up from 14% in 2Q 2021). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 19Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$52.60, the stock trades at a trailing P/E ratio of 10.9x. Average forward P/E is 10x in the Tech industry in Taiwan. Total returns to shareholders of 23% over the past three years.Upcoming Dividend • Jul 07Upcoming dividend of NT$3.00 per shareEligible shareholders must have bought the stock before 14 July 2022. Payment date: 12 August 2022. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 6.4%. Lower than top quartile of Taiwanese dividend payers (6.8%). Lower than average of industry peers (7.9%).Price Target Changed • Jun 29Price target decreased to NT$47.30Down from NT$52.50, the current price target is provided by 1 analyst. New target price is approximately in line with last closing price of NT$45.55. Stock is down 8.7% over the past year. The company posted earnings per share of NT$4.90 last year.Reported Earnings • May 15First quarter 2022 earnings released: EPS: NT$1.39 (vs NT$1.46 in 1Q 2021)First quarter 2022 results: EPS: NT$1.39 (down from NT$1.46 in 1Q 2021). Revenue: NT$1.56b (up 9.1% from 1Q 2021). Net income: NT$245.3m (down 4.9% from 1Q 2021). Profit margin: 16% (down from 18% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. No independent directors (4 non-independent directors). Chairman of the Board Ming-Zhi Zhang was the last director to join the board, commencing their role in 2005. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Mar 15Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: NT$4.90 (down from NT$5.64 in FY 2020). Revenue: NT$6.24b (up 5.0% from FY 2020). Net income: NT$865.9m (down 13% from FY 2020). Profit margin: 14% (down from 17% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 8.6%, compared to a 8.7% growth forecast for the industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 10Third quarter 2021 earnings released: EPS NT$1.19 (vs NT$1.45 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: NT$1.57b (up 1.8% from 3Q 2020). Net income: NT$210.9m (down 18% from 3Q 2020). Profit margin: 14% (down from 17% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Upcoming Dividend • Aug 17Upcoming dividend of NT$2.00 per shareEligible shareholders must have bought the stock before 24 August 2021. Payment date: 17 September 2021. Trailing yield: 4.3%. Lower than top quartile of Taiwanese dividend payers (5.2%). Lower than average of industry peers (5.5%).Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS NT$1.27 (vs NT$1.53 in 2Q 2020)The company reported a poor second quarter result with weaker earnings and profit margins, although revenues were flat. Second quarter 2021 results: Revenue: NT$1.62b (flat on 2Q 2020). Net income: NT$223.9m (down 18% from 2Q 2020). Profit margin: 14% (down from 17% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to NT$47.45, the stock trades at a trailing P/E ratio of 8x. Average trailing P/E is 15x in the Tech industry in Taiwan. Total loss to shareholders of 3.0% over the past three years.Reported Earnings • May 08First quarter 2021 earnings released: EPS NT$1.46 (vs NT$1.15 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: NT$1.43b (up 42% from 1Q 2020). Net income: NT$257.9m (up 27% from 1Q 2020). Profit margin: 18% (down from 20% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has fallen by 1% per year.分析記事 • Apr 14What To Know Before Buying IEI Integration Corp. (TPE:3022) For Its DividendCould IEI Integration Corp. ( TPE:3022 ) be an attractive dividend share to own for the long haul? Investors are often...Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 17% share price gain to NT$61.10, the stock trades at a trailing P/E ratio of 10.8x. Average trailing P/E is 17x in the Tech industry in Taiwan. Total returns to shareholders of 8.8% over the past three years.分析記事 • Mar 18Returns On Capital At IEI Integration (TPE:3022) Paint An Interesting PictureIf you're looking for a multi-bagger, there's a few things to keep an eye out for. One common approach is to try and...お知らせ • Mar 18IEI Integration Corp., Annual General Meeting, Jun 17, 2021IEI Integration Corp., Annual General Meeting, Jun 17, 2021.Reported Earnings • Mar 16Full year 2020 earnings released: EPS NT$5.64 (vs NT$2.82 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: NT$5.95b (up 6.1% from FY 2019). Net income: NT$996.7m (up 48% from FY 2019). Profit margin: 17% (up from 12% in FY 2019). Over the last 3 years on average, earnings per share has fallen by 6% per year whereas the company’s share price has fallen by 10% per year.分析記事 • Feb 25Do Its Financials Have Any Role To Play In Driving IEI Integration Corp.'s (TPE:3022) Stock Up Recently?IEI Integration's (TPE:3022) stock is up by a considerable 11% over the past three months. As most would know...分析記事 • Feb 04A Look At IEI Integration's (TPE:3022) Share Price ReturnsWhile it may not be enough for some shareholders, we think it is good to see the IEI Integration Corp. ( TPE:3022...分析記事 • Jan 14Should IEI Integration Corp. (TPE:3022) Be Part Of Your Dividend Portfolio?Could IEI Integration Corp. ( TPE:3022 ) be an attractive dividend share to own for the long haul? Investors are often...Is New 90 Day High Low • Jan 14New 90-day high: NT$58.40The company is up 33% from its price of NT$43.90 on 16 October 2020. The Taiwanese market is up 22% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Tech industry, which is up 12% over the same period.Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$56.50, the stock is trading at a trailing P/E ratio of 14.4x, up from the previous P/E ratio of 12.4x. This compares to an average P/E of 15x in the Tech industry in Taiwan. Total return to shareholders over the past three years is a loss of 3.0%.Is New 90 Day High Low • Dec 24New 90-day high: NT$54.80The company is up 31% from its price of NT$41.85 on 25 September 2020. The Taiwanese market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Tech industry, which is up 7.0% over the same period.分析記事 • Dec 15Is This A Sign of Things To Come At IEI Integration (TPE:3022)?If we're looking to avoid a business that is in decline, what are the trends that can warn us ahead of time? When we...Is New 90 Day High Low • Nov 30New 90-day high: NT$48.15The company is up 6.0% from its price of NT$45.35 on 01 September 2020. The Taiwanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Tech industry, which is flat over the same period.分析記事 • Nov 24IEI Integration Corp.'s (TPE:3022) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?IEI Integration's (TPE:3022) stock is up by a considerable 8.4% over the past month. As most would know, fundamentals...Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS NT$1.45The company reported a soft third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: NT$1.54b (up 6.4% from 3Q 2019). Net income: NT$257.2m (down 6.5% from 3Q 2019). Profit margin: 17% (down from 19% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 16% per year.Is New 90 Day High Low • Sep 24New 90-day low: NT$42.55The company is down 4.0% from its price of NT$44.50 on 24 June 2020. The Taiwanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 2.0% over the same period.業績と収益の成長予測TWSE:3022 - アナリストの将来予測と過去の財務データ ( )TWD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20277,945N/AN/A1,045112/31/20267,210N/AN/A573112/31/20256,51381710880N/A9/30/20256,5919654271,284N/A6/30/20256,941886327717N/A3/31/20256,9121,433715845N/A12/31/20246,8401,541605735N/A9/30/20246,8541,1899501,063N/A6/30/20246,8451,3831,1621,245N/A3/31/20247,1281,4751,8301,947N/A12/31/20237,5781,3821,3891,504N/A9/30/20238,1201,5161,6731,863N/A6/30/20238,8041,6402,0502,307N/A3/31/20238,5401,6261,3301,553N/A12/31/20227,9421,4921,3851,605N/A9/30/20227,3801,3611,2551,413N/A6/30/20226,403960891993N/A3/31/20226,373853864989N/A12/31/20216,244866542716N/A9/30/20216,381957359577N/A6/30/20216,3541,003-25642N/A3/31/20216,3661,05134312N/A12/31/20205,948997419633N/A9/30/20205,450693631774N/A6/30/20205,3587111,3331,385N/A3/31/20205,1296651,8151,865N/A12/31/20195,6076741,5011,557N/A9/30/20196,155924N/A1,556N/A6/30/20196,276917N/A1,254N/A3/31/20196,359971N/A867N/A12/31/20186,186898N/A647N/A9/30/20185,869780N/A322N/A6/30/20185,880729N/A234N/A3/31/20186,006689N/A564N/A12/31/20176,896924N/A1,684N/A9/30/20177,9381,249N/A2,118N/A6/30/20178,2311,358N/A1,529N/A3/31/20178,1511,405N/A1,153N/A12/31/20167,6441,367N/A731N/A9/30/20166,6461,168N/A1,160N/A6/30/20166,3581,131N/A3,565N/A3/31/20166,8311,169N/A2,804N/A12/31/20156,8251,167N/A3,205N/A9/30/20156,7861,366N/A1,960N/A6/30/20157,1311,451N/A-1,539N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 3022の予測収益成長が 貯蓄率 ( 1.3% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 3022の収益がTW市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 3022の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 3022の収益 ( 9.9% ) TW市場 ( 18.2% ) よりも低い成長が予測されています。高い収益成長: 3022の収益 ( 9.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 3022の 自己資本利益率 は、3年後には低くなると予測されています ( 8.5 %)。成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 11:42終値2026/05/07 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋IEI Integration Corp. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。4 アナリスト機関Zhaoxiang YenCapital Securities CorporationShuchun HsiaoMasterlink Securities Corp.Mandy HsiehSinoPac Securities Investment Service1 その他のアナリストを表示
Price Target Changed • Dec 01Price target increased by 22% to NT$102Up from NT$83.00, the current price target is an average from 2 analysts. New target price is 17% above last closing price of NT$87.10. Stock is up 16% over the past year. The company posted earnings per share of NT$8.45 last year.
Price Target Changed • Oct 26Price target decreased by 17% to NT$83.00Down from NT$101, the current price target is provided by 1 analyst. New target price is 19% above last closing price of NT$70.00. Stock is up 33% over the past year. The company posted earnings per share of NT$8.45 last year.
Price Target Changed • Jun 29Price target decreased to NT$47.30Down from NT$52.50, the current price target is provided by 1 analyst. New target price is approximately in line with last closing price of NT$45.55. Stock is down 8.7% over the past year. The company posted earnings per share of NT$4.90 last year.
Reported Earnings • Mar 11Full year 2025 earnings released: EPS: NT$4.63 (vs NT$8.72 in FY 2024)Full year 2025 results: EPS: NT$4.63 (down from NT$8.72 in FY 2024). Revenue: NT$6.51b (down 4.8% from FY 2024). Net income: NT$817.5m (down 47% from FY 2024). Profit margin: 13% (down from 23% in FY 2024). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
お知らせ • Mar 09IEI Integration Corp., Annual General Meeting, May 25, 2026IEI Integration Corp., Annual General Meeting, May 25, 2026, at 09:00 Taipei Standard Time. Location: 6 floor no,29, chung hsing rd., sijhih district, new taipei city Taiwan
Buy Or Sell Opportunity • Jan 16Now 20% overvaluedThe stock has been flat over the last 90 days, currently trading at NT$68.20. The fair value is estimated to be NT$56.69, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Earnings per share has declined by 11%.
Buy Or Sell Opportunity • Dec 19Now 21% overvaluedThe stock has been flat over the last 90 days, currently trading at NT$68.10. The fair value is estimated to be NT$56.32, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Earnings per share has declined by 11%.
Buy Or Sell Opportunity • Nov 28Now 20% overvaluedOver the last 90 days, the stock has fallen 4.0% to NT$67.60. The fair value is estimated to be NT$56.26, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Earnings per share has declined by 11%.
Reported Earnings • Nov 08Third quarter 2025 earnings released: EPS: NT$2.11 (vs NT$1.67 in 3Q 2024)Third quarter 2025 results: EPS: NT$2.11 (up from NT$1.67 in 3Q 2024). Revenue: NT$1.52b (down 19% from 3Q 2024). Net income: NT$373.2m (up 27% from 3Q 2024). Profit margin: 25% (up from 16% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 14Second quarter 2025 earnings released: NT$1.67 loss per share (vs NT$1.43 profit in 2Q 2024)Second quarter 2025 results: NT$1.67 loss per share (down from NT$1.43 profit in 2Q 2024). Revenue: NT$1.66b (up 1.7% from 2Q 2024). Net loss: NT$294.3m (down 217% from profit in 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Declared Dividend • Jul 04Dividend increased to NT$4.50Dividend of NT$4.50 is 29% higher than last year. Ex-date: 17th July 2025 Payment date: 15th August 2025 Dividend yield will be 5.7%, which is higher than the industry average of 3.0%. Sustainability & Growth Dividend is covered by both earnings (52% earnings payout ratio) and cash flows (86% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. Earnings per share has grown by 24% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
New Risk • May 29New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 20% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (20% accrual ratio). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$2.06 (vs NT$2.67 in 1Q 2024)First quarter 2025 results: EPS: NT$2.06 (down from NT$2.67 in 1Q 2024). Revenue: NT$1.78b (up 4.3% from 1Q 2024). Net income: NT$363.7m (down 23% from 1Q 2024). Profit margin: 21% (down from 28% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 25% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • May 01IEI Integration Corp. to Report Q1, 2025 Results on May 09, 2025IEI Integration Corp. announced that they will report Q1, 2025 results on May 09, 2025
Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$74.70, the stock trades at a trailing P/E ratio of 8.6x. Average trailing P/E is 18x in the Tech industry in Taiwan. Total returns to shareholders of 90% over the past three years.
分析記事 • Mar 14IEI Integration's (TWSE:3022) Shareholders May Want To Dig Deeper Than Statutory ProfitIEI Integration Corp.'s ( TWSE:3022 ) healthy profit numbers didn't contain any surprises for investors. We believe...
New Risk • Mar 14New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 27% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (27% accrual ratio). Minor Risks Dividend is not well covered by cash flows (102% cash payout ratio). Share price has been volatile over the past 3 months (6.9% average weekly change).
New Risk • Mar 04New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.4% average weekly change).
お知らせ • Feb 26IEI Integration Corp., Annual General Meeting, May 29, 2025IEI Integration Corp., Annual General Meeting, May 29, 2025. Location: 6 floor no,29, chung hsing rd., sijhih district, new taipei city Taiwan
Valuation Update With 7 Day Price Move • Feb 21Investor sentiment improves as stock rises 24%After last week's 24% share price gain to NT$100.00, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 22x in the Tech industry in Taiwan. Total returns to shareholders of 150% over the past three years.
分析記事 • Feb 21IEI Integration Corp.'s (TWSE:3022) Earnings Are Not Doing Enough For Some InvestorsWith a price-to-earnings (or "P/E") ratio of 13.5x IEI Integration Corp. ( TWSE:3022 ) may be sending bullish signals...
Buy Or Sell Opportunity • Feb 19Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 1.7% to NT$83.00. The fair value is estimated to be NT$68.60, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has grown by 14%.
お知らせ • Feb 18IEI Integration Corp. to Report Fiscal Year 2024 Final Results on Feb 25, 2025IEI Integration Corp. announced that they will report fiscal year 2024 final results on Feb 25, 2025
お知らせ • Dec 03IEI Integration Corp. Unveils HTB-230D-R680e Medical AI Computer: Transforming Medical Imaging with Ai-Powered PrecisionIEI Integration Corp. announced the launch of the HTB-230D-R680E Medical AI Computer, a cutting-edge solution designed to revolutionize medical imaging diagnostics. As the demand for precise and rapid medical imaging grows, healthcare professionals require tools that deliver both accuracy and efficiency. The HTB-230D- R680E meets this need with advanced AI computing capabilities and an intuitive 10.1" PCAP touchscreen, significantly reducing diagnostic time while enhancing precision. The HTB-230 D-R680E is ideal for surgical recording, medical diagnostic assistance, and AI Inference in Medical Imaging. Powered by 13th Gen Intel®? Core™? i9/i7/i5 processors and up to 128GB DDR5 memory, the HTB- 230D-R680E supports NVIDIA Quadro RTX Ampere GPUs, delivering exceptional AI computing power. Healthcare professionals efficiently process imaging data, detecting subtle abnormalities often missed, enabling faster and more accurate diagnoses. Medical-Grade Scalability and Reliability: The HTB-230D -R680E is designed to adapt to diverse medical applications. It supports one PCIe x16 and two x4 expansion slots, allowing for the seamless integration of GPUs, video capture cards, and interface cards. To meet rigorous demands in healthcare environments, it incorporates a 700W ATX medical-grade power supply and a sophisticated three-zone airflow system, ensuring stable operation under heavy workloads. Integrated with a 10.1" 1920x1200 LCD featuring 10-point touch capability, this interactive display delivers real-time visualization and intuitive operation with multi-layer gloves, simplifying workflows and improving efficiency for healthcare professionals.
Buy Or Sell Opportunity • Nov 22Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 7.9% to NT$86.00. The fair value is estimated to be NT$71.24, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.4% over the last 3 years. Earnings per share has grown by 14%.
Reported Earnings • Nov 12Third quarter 2024 earnings released: EPS: NT$1.67 (vs NT$2.76 in 3Q 2023)Third quarter 2024 results: EPS: NT$1.67 (down from NT$2.76 in 3Q 2023). Revenue: NT$1.87b (flat on 3Q 2023). Net income: NT$297.6m (down 39% from 3Q 2023). Profit margin: 16% (down from 26% in 3Q 2023). Revenue is forecast to grow 8.6% p.a. on average during the next 2 years, compared to a 21% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 14% per year whereas the company’s share price has increased by 19% per year.
お知らせ • Nov 01IEI Integration Corp. to Report Q3, 2024 Results on Nov 08, 2024IEI Integration Corp. announced that they will report Q3, 2024 results on Nov 08, 2024
Buy Or Sell Opportunity • Aug 22Now 20% overvaluedOver the last 90 days, the stock has fallen 1.9% to NT$81.80. The fair value is estimated to be NT$68.12, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.0% over the last 3 years. Earnings per share has grown by 18%.
Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: NT$1.43 (vs NT$1.95 in 2Q 2023)Second quarter 2024 results: EPS: NT$1.43 (down from NT$1.95 in 2Q 2023). Revenue: NT$1.63b (down 15% from 2Q 2023). Net income: NT$252.5m (down 27% from 2Q 2023). Profit margin: 16% (down from 18% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 7.5% p.a. on average during the next 2 years, compared to a 20% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 18% per year whereas the company’s share price has increased by 19% per year.
お知らせ • Aug 02IEI Integration Corp. to Report Q2, 2024 Results on Aug 09, 2024IEI Integration Corp. announced that they will report Q2, 2024 results on Aug 09, 2024
Valuation Update With 7 Day Price Move • Jul 16Investor sentiment improves as stock rises 18%After last week's 18% share price gain to NT$98.10, the stock trades at a trailing P/E ratio of 11.7x. Average forward P/E is 17x in the Tech industry in Taiwan. Total returns to shareholders of 122% over the past three years.
分析記事 • Jul 05IEI Integration (TWSE:3022) Is Due To Pay A Dividend Of NT$3.50The board of IEI Integration Corp. ( TWSE:3022 ) has announced that it will pay a dividend of NT$3.50 per share on the...
Declared Dividend • Jul 05Dividend of NT$3.50 announcedDividend of NT$3.50 is the same as last year. Ex-date: 18th July 2024 Payment date: 16th August 2024 Dividend yield will be 4.1%, which is higher than the industry average of 3.0%. Sustainability & Growth Dividend is well covered by both earnings (42% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. Earnings per share has grown by 10% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • Jul 03IEI Integration Corp. Approves Cash Dividend, Payable on August 16, 2024The board of directors of IEI Integration Corp. approved common stock Cash dividend of TWD 618,092,265 (TWD 3.5 per share) payable on August 16, 2024. Ex-rights (ex-dividend) trading date: July 18, 2024. Ex-rights (ex-dividend) record date: July 25, 2024. Date of the resolution by the board of directors or shareholders meeting or decision by the Company: July 2, 2024.
Reported Earnings • May 12First quarter 2024 earnings released: EPS: NT$2.67 (vs NT$2.14 in 1Q 2023)First quarter 2024 results: EPS: NT$2.67 (up from NT$2.14 in 1Q 2023). Revenue: NT$1.70b (down 21% from 1Q 2023). Net income: NT$471.4m (up 25% from 1Q 2023). Profit margin: 28% (up from 18% in 1Q 2023). The increase in margin was driven by lower expenses. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 20% per year whereas the company’s share price has increased by 19% per year.
お知らせ • May 03IEI Integration Corp. to Report Q1, 2024 Results on May 10, 2024IEI Integration Corp. announced that they will report Q1, 2024 results on May 10, 2024
Reported Earnings • Mar 12Full year 2023 earnings released: EPS: NT$7.83 (vs NT$8.45 in FY 2022)Full year 2023 results: EPS: NT$7.83 (down from NT$8.45 in FY 2022). Revenue: NT$7.58b (down 4.6% from FY 2022). Net income: NT$1.38b (down 7.4% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
お知らせ • Mar 09IEI Integration Corp., Annual General Meeting, Jun 18, 2024IEI Integration Corp., Annual General Meeting, Jun 18, 2024. Location: 6F, No. 29, Zhongxing Road Xizhi District, New Taipei City (IEI Education and Training center) New Taipei City Taiwan Agenda: To consider 2023 Business Report; to consider the Audit Committee's review of the 2023 annual final accounting books and statements; to consider the Report on 2023 employees' and directors' remuneration; to consider the Acknowledgment of the 2023 Earnings Distribution; and to consider other matters.
Price Target Changed • Dec 01Price target increased by 22% to NT$102Up from NT$83.00, the current price target is an average from 2 analysts. New target price is 17% above last closing price of NT$87.10. Stock is up 16% over the past year. The company posted earnings per share of NT$8.45 last year.
Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: NT$2.76 (vs NT$3.46 in 3Q 2022)Third quarter 2023 results: EPS: NT$2.76 (down from NT$3.46 in 3Q 2022). Revenue: NT$1.86b (down 27% from 3Q 2022). Net income: NT$488.1m (down 20% from 3Q 2022). Profit margin: 26% (up from 24% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Tech industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 19% per year.
Price Target Changed • Oct 26Price target decreased by 17% to NT$83.00Down from NT$101, the current price target is provided by 1 analyst. New target price is 19% above last closing price of NT$70.00. Stock is up 33% over the past year. The company posted earnings per share of NT$8.45 last year.
Reported Earnings • Aug 10Second quarter 2023 earnings released: EPS: NT$1.95 (vs NT$1.87 in 2Q 2022)Second quarter 2023 results: EPS: NT$1.95 (up from NT$1.87 in 2Q 2022). Revenue: NT$1.91b (up 16% from 2Q 2022). Net income: NT$344.8m (up 4.2% from 2Q 2022). Profit margin: 18% (down from 20% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jul 12Upcoming dividend of NT$3.50 per share at 4.2% yieldEligible shareholders must have bought the stock before 19 July 2023. Payment date: 18 August 2023. Payout ratio is a comfortable 38% and this is well supported by cash flows. Trailing yield: 4.2%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (3.6%).
お知らせ • Jul 04IEI Integration Corp. Announces Distribution of Cash Dividends, Payment Date of Cash Dividend Distribution August 18, 2023IEI Integration Corp. announced distribution of cash dividends. Type and monetary amount of dividend distribution: Cash dividends TWD 618,092,265 (TWD 3.5 per share), Ex-rights (ex-dividend) trading date: July 19, 2023, Last date before book closure of July 20, 2023, Book closure starting date of July 21, 2023, Book closure ending date:2023/07/25, Ex-rights (ex-dividend) record date of July 25, 2023 and Payment date of cash dividend distribution August 18, 2023.
New Risk • Jun 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.0% average weekly change).
Valuation Update With 7 Day Price Move • May 17Investor sentiment improves as stock rises 17%After last week's 17% share price gain to NT$97.10, the stock trades at a trailing P/E ratio of 10.5x. Average forward P/E is 13x in the Tech industry in Taiwan. Total returns to shareholders of 173% over the past three years.
Reported Earnings • May 10First quarter 2023 earnings released: EPS: NT$2.14 (vs NT$1.39 in 1Q 2022)First quarter 2023 results: EPS: NT$2.14 (up from NT$1.39 in 1Q 2022). Revenue: NT$2.15b (up 38% from 1Q 2022). Net income: NT$378.7m (up 54% from 1Q 2022). Profit margin: 18% (up from 16% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 30% per year whereas the company’s share price has increased by 25% per year.
Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: NT$3.46 (vs NT$1.19 in 3Q 2021)Third quarter 2022 results: EPS: NT$3.46 (up from NT$1.19 in 3Q 2021). Revenue: NT$2.54b (up 62% from 3Q 2021). Net income: NT$611.7m (up 190% from 3Q 2021). Profit margin: 24% (up from 14% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. No independent directors (4 non-independent directors). Chairman of the Board Ming-Zhi Zhang was the last director to join the board, commencing their role in 2005. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: NT$3.46 (vs NT$1.19 in 3Q 2021)Third quarter 2022 results: EPS: NT$3.46 (up from NT$1.19 in 3Q 2021). Revenue: NT$2.54b (up 62% from 3Q 2021). Net income: NT$611.7m (up 190% from 3Q 2021). Profit margin: 24% (up from 14% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Sep 20Investor sentiment deteriorated over the past weekAfter last week's 20% share price decline to NT$62.30, the stock trades at a trailing P/E ratio of 11.5x. Average trailing P/E is 13x in the Tech industry in Taiwan. Total returns to shareholders of 37% over the past three years.
Valuation Update With 7 Day Price Move • Aug 26Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$72.20, the stock trades at a trailing P/E ratio of 13.3x. Average trailing P/E is 13x in the Tech industry in Taiwan. Total returns to shareholders of 54% over the past three years.
Reported Earnings • Aug 09Second quarter 2022 earnings released: EPS: NT$1.87 (vs NT$1.27 in 2Q 2021)Second quarter 2022 results: EPS: NT$1.87 (up from NT$1.27 in 2Q 2021). Revenue: NT$1.65b (up 1.8% from 2Q 2021). Net income: NT$330.8m (up 48% from 2Q 2021). Profit margin: 20% (up from 14% in 2Q 2021). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 19Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$52.60, the stock trades at a trailing P/E ratio of 10.9x. Average forward P/E is 10x in the Tech industry in Taiwan. Total returns to shareholders of 23% over the past three years.
Upcoming Dividend • Jul 07Upcoming dividend of NT$3.00 per shareEligible shareholders must have bought the stock before 14 July 2022. Payment date: 12 August 2022. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 6.4%. Lower than top quartile of Taiwanese dividend payers (6.8%). Lower than average of industry peers (7.9%).
Price Target Changed • Jun 29Price target decreased to NT$47.30Down from NT$52.50, the current price target is provided by 1 analyst. New target price is approximately in line with last closing price of NT$45.55. Stock is down 8.7% over the past year. The company posted earnings per share of NT$4.90 last year.
Reported Earnings • May 15First quarter 2022 earnings released: EPS: NT$1.39 (vs NT$1.46 in 1Q 2021)First quarter 2022 results: EPS: NT$1.39 (down from NT$1.46 in 1Q 2021). Revenue: NT$1.56b (up 9.1% from 1Q 2021). Net income: NT$245.3m (down 4.9% from 1Q 2021). Profit margin: 16% (down from 18% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. No independent directors (4 non-independent directors). Chairman of the Board Ming-Zhi Zhang was the last director to join the board, commencing their role in 2005. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Mar 15Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: NT$4.90 (down from NT$5.64 in FY 2020). Revenue: NT$6.24b (up 5.0% from FY 2020). Net income: NT$865.9m (down 13% from FY 2020). Profit margin: 14% (down from 17% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 8.6%, compared to a 8.7% growth forecast for the industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 10Third quarter 2021 earnings released: EPS NT$1.19 (vs NT$1.45 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: NT$1.57b (up 1.8% from 3Q 2020). Net income: NT$210.9m (down 18% from 3Q 2020). Profit margin: 14% (down from 17% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Aug 17Upcoming dividend of NT$2.00 per shareEligible shareholders must have bought the stock before 24 August 2021. Payment date: 17 September 2021. Trailing yield: 4.3%. Lower than top quartile of Taiwanese dividend payers (5.2%). Lower than average of industry peers (5.5%).
Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS NT$1.27 (vs NT$1.53 in 2Q 2020)The company reported a poor second quarter result with weaker earnings and profit margins, although revenues were flat. Second quarter 2021 results: Revenue: NT$1.62b (flat on 2Q 2020). Net income: NT$223.9m (down 18% from 2Q 2020). Profit margin: 14% (down from 17% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to NT$47.45, the stock trades at a trailing P/E ratio of 8x. Average trailing P/E is 15x in the Tech industry in Taiwan. Total loss to shareholders of 3.0% over the past three years.
Reported Earnings • May 08First quarter 2021 earnings released: EPS NT$1.46 (vs NT$1.15 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: NT$1.43b (up 42% from 1Q 2020). Net income: NT$257.9m (up 27% from 1Q 2020). Profit margin: 18% (down from 20% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has fallen by 1% per year.
分析記事 • Apr 14What To Know Before Buying IEI Integration Corp. (TPE:3022) For Its DividendCould IEI Integration Corp. ( TPE:3022 ) be an attractive dividend share to own for the long haul? Investors are often...
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 17% share price gain to NT$61.10, the stock trades at a trailing P/E ratio of 10.8x. Average trailing P/E is 17x in the Tech industry in Taiwan. Total returns to shareholders of 8.8% over the past three years.
分析記事 • Mar 18Returns On Capital At IEI Integration (TPE:3022) Paint An Interesting PictureIf you're looking for a multi-bagger, there's a few things to keep an eye out for. One common approach is to try and...
お知らせ • Mar 18IEI Integration Corp., Annual General Meeting, Jun 17, 2021IEI Integration Corp., Annual General Meeting, Jun 17, 2021.
Reported Earnings • Mar 16Full year 2020 earnings released: EPS NT$5.64 (vs NT$2.82 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: NT$5.95b (up 6.1% from FY 2019). Net income: NT$996.7m (up 48% from FY 2019). Profit margin: 17% (up from 12% in FY 2019). Over the last 3 years on average, earnings per share has fallen by 6% per year whereas the company’s share price has fallen by 10% per year.
分析記事 • Feb 25Do Its Financials Have Any Role To Play In Driving IEI Integration Corp.'s (TPE:3022) Stock Up Recently?IEI Integration's (TPE:3022) stock is up by a considerable 11% over the past three months. As most would know...
分析記事 • Feb 04A Look At IEI Integration's (TPE:3022) Share Price ReturnsWhile it may not be enough for some shareholders, we think it is good to see the IEI Integration Corp. ( TPE:3022...
分析記事 • Jan 14Should IEI Integration Corp. (TPE:3022) Be Part Of Your Dividend Portfolio?Could IEI Integration Corp. ( TPE:3022 ) be an attractive dividend share to own for the long haul? Investors are often...
Is New 90 Day High Low • Jan 14New 90-day high: NT$58.40The company is up 33% from its price of NT$43.90 on 16 October 2020. The Taiwanese market is up 22% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Tech industry, which is up 12% over the same period.
Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improved over the past weekAfter last week's 16% share price gain to NT$56.50, the stock is trading at a trailing P/E ratio of 14.4x, up from the previous P/E ratio of 12.4x. This compares to an average P/E of 15x in the Tech industry in Taiwan. Total return to shareholders over the past three years is a loss of 3.0%.
Is New 90 Day High Low • Dec 24New 90-day high: NT$54.80The company is up 31% from its price of NT$41.85 on 25 September 2020. The Taiwanese market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Tech industry, which is up 7.0% over the same period.
分析記事 • Dec 15Is This A Sign of Things To Come At IEI Integration (TPE:3022)?If we're looking to avoid a business that is in decline, what are the trends that can warn us ahead of time? When we...
Is New 90 Day High Low • Nov 30New 90-day high: NT$48.15The company is up 6.0% from its price of NT$45.35 on 01 September 2020. The Taiwanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Tech industry, which is flat over the same period.
分析記事 • Nov 24IEI Integration Corp.'s (TPE:3022) Stock Has Seen Strong Momentum: Does That Call For Deeper Study Of Its Financial Prospects?IEI Integration's (TPE:3022) stock is up by a considerable 8.4% over the past month. As most would know, fundamentals...
Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS NT$1.45The company reported a soft third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: NT$1.54b (up 6.4% from 3Q 2019). Net income: NT$257.2m (down 6.5% from 3Q 2019). Profit margin: 17% (down from 19% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 16% per year.
Is New 90 Day High Low • Sep 24New 90-day low: NT$42.55The company is down 4.0% from its price of NT$44.50 on 24 June 2020. The Taiwanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 2.0% over the same period.