OurLiving（OURLIV）株式概要OurLiving ABはソフトウェア会社として、スウェーデンの建設、管理、住宅のデジタル化のためのターンキーSaaSサービスを提供している。 詳細OURLIV ファンダメンタル分析スノーフレーク・スコア評価1/6将来の成長0/6過去の実績0/6財務の健全性0/6配当金0/6リスク分析意味のある時価総額がありません ( SEK24M )過去5年間で収益は年間23.6%減少しました。 Swedish市場と比較して、過去 3 か月間の株価の変動が非常に大きいキャッシュランウェイが1年未満である +2 さらなるリスクすべてのリスクチェックを見るOURLIV Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW501,009 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINROAG501,009 investors already sharing narrativesYour Fair ValueSEK Current PriceSEK 0.2353.3% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-25m30m2016201920222025202620282031Revenue SEK 30.0mEarnings SEK 2.5mAdvancedSet Fair ValueView all narrativesOurLiving AB 競合他社Miris HoldingSymbol: NGM:MIRMarket cap: SEK 12.9mRanLOSSymbol: NGM:RLOS BMarket cap: SEK 40.6mMantexSymbol: OM:MANTEXMarket cap: SEK 18.6mNordic LEVEL Group AB (publ.)Symbol: OM:LEVELMarket cap: SEK 68.3m価格と性能株価の高値、安値、推移の概要OurLiving過去の株価現在の株価SEK 0.2352週高値SEK 0.4252週安値SEK 0.082ベータ1.551ヶ月の変化-15.44%3ヶ月変化17.35%1年変化180.49%3年間の変化-77.00%5年間の変化-65.93%IPOからの変化-96.29%最新ニュースお知らせ • Apr 13OurLiving AB to Report Q1, 2026 Results on May 12, 2026OurLiving AB announced that they will report Q1, 2026 results on May 12, 2026Reported Earnings • May 19First quarter 2025 earnings released: kr0.01 loss per share (vs kr0.12 loss in 1Q 2024)First quarter 2025 results: kr0.01 loss per share (improved from kr0.12 loss in 1Q 2024). Revenue: kr2.30m (up 4.0% from 1Q 2024). Net loss: kr527.0k (loss narrowed 94% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 40% per year, which means it is significantly lagging earnings.New Risk • Mar 13New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr6.6m free cash flow). Share price has been highly volatile over the past 3 months (20% average weekly change). Earnings have declined by 31% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Revenue is less than US$1m (kr8.6m revenue, or US$852k). Market cap is less than US$10m (kr18.4m market cap, or US$1.82m).Reported Earnings • Feb 16Full year 2024 earnings released: kr0.11 loss per share (vs kr0.31 loss in FY 2023)Full year 2024 results: kr0.11 loss per share (improved from kr0.31 loss in FY 2023). Revenue: kr10.9m (down 48% from FY 2023). Net loss: kr11.5m (loss narrowed 51% from FY 2023). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 44% per year, which means it is performing significantly worse than earnings.New Risk • Jan 16New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr3.7m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Negative equity (-kr9.0m). Earnings have declined by 37% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Market cap is less than US$10m (kr16.5m market cap, or US$1.48m). Minor Risk Revenue is less than US$5m (kr15m revenue, or US$1.3m).お知らせ • Dec 11OurLiving AB to Report Fiscal Year 2024 Results on Feb 13, 2025OurLiving AB announced that they will report fiscal year 2024 results on Feb 13, 2025最新情報をもっと見るRecent updatesお知らせ • Apr 13OurLiving AB to Report Q1, 2026 Results on May 12, 2026OurLiving AB announced that they will report Q1, 2026 results on May 12, 2026Reported Earnings • May 19First quarter 2025 earnings released: kr0.01 loss per share (vs kr0.12 loss in 1Q 2024)First quarter 2025 results: kr0.01 loss per share (improved from kr0.12 loss in 1Q 2024). Revenue: kr2.30m (up 4.0% from 1Q 2024). Net loss: kr527.0k (loss narrowed 94% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 40% per year, which means it is significantly lagging earnings.New Risk • Mar 13New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr6.6m free cash flow). Share price has been highly volatile over the past 3 months (20% average weekly change). Earnings have declined by 31% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Revenue is less than US$1m (kr8.6m revenue, or US$852k). Market cap is less than US$10m (kr18.4m market cap, or US$1.82m).Reported Earnings • Feb 16Full year 2024 earnings released: kr0.11 loss per share (vs kr0.31 loss in FY 2023)Full year 2024 results: kr0.11 loss per share (improved from kr0.31 loss in FY 2023). Revenue: kr10.9m (down 48% from FY 2023). Net loss: kr11.5m (loss narrowed 51% from FY 2023). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 44% per year, which means it is performing significantly worse than earnings.New Risk • Jan 16New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr3.7m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Negative equity (-kr9.0m). Earnings have declined by 37% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Market cap is less than US$10m (kr16.5m market cap, or US$1.48m). Minor Risk Revenue is less than US$5m (kr15m revenue, or US$1.3m).お知らせ • Dec 11OurLiving AB to Report Fiscal Year 2024 Results on Feb 13, 2025OurLiving AB announced that they will report fiscal year 2024 results on Feb 13, 2025Recent Insider Transactions Derivative • Dec 06Chairman of the Board exercised options to buy kr1.1m worth of stock.On the 27th of November, Leif Liljebrunn exercised options to buy 7m shares at a strike price of around kr0.16, costing a total of kr1.1m. This transaction amounted to 114% of their direct individual holding at the time of the trade. Since December 2023, Leif's direct individual holding has increased from 3.62m shares to 6.10m. Company insiders have collectively bought kr3.8m more than they sold, via options and on-market transactions, in the last 12 months.Reported Earnings • Nov 10Third quarter 2024 earnings released: kr0.014 loss per share (vs kr0.081 loss in 3Q 2023)Third quarter 2024 results: kr0.014 loss per share (improved from kr0.081 loss in 3Q 2023). Revenue: kr1.85m (down 50% from 3Q 2023). Net loss: kr1.04m (loss narrowed 77% from 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has fallen by 47% per year, which means it is performing significantly worse than earnings.New Risk • Aug 09New major risk - Negative shareholders equityThe company has negative equity. Total equity: -kr7.9m This is considered a major risk. Being in negative equity means that the company's liabilities exceed its assets, meaning it owes more to creditors than it has in owned assets. While this doesn't mean the company is about to collapse, in the long-term, this is unsustainable. The company may have issues meeting financial obligations, is at risk of becoming insolvent and may have difficulty raising capital, especially more debt, if needed. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (69% average weekly change). Negative equity (-kr7.9m). Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (kr21.2m market cap, or US$2.02m). Minor Risks Shareholders have been diluted in the past year (48% increase in shares outstanding). Revenue is less than US$5m (kr16m revenue, or US$1.6m).Reported Earnings • Aug 09Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr1.82m (down 74% from 2Q 2023). Net loss: kr13.0m (loss widened 213% from 2Q 2023).Reported Earnings • Aug 13Second quarter 2023 earnings released: kr0.074 loss per share (vs kr0.11 loss in 2Q 2022)Second quarter 2023 results: kr0.074 loss per share (improved from kr0.11 loss in 2Q 2022). Revenue: kr7.02m (up 406% from 2Q 2022). Net loss: kr4.16m (loss narrowed 20% from 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings.お知らせ • Jul 12OurLiving AB to Report Q2, 2023 Results on Aug 10, 2023OurLiving AB announced that they will report Q2, 2023 results on Aug 10, 2023お知らせ • Jan 18OurLiving AB to Report Fiscal Year 2022 Results on Feb 16, 2023OurLiving AB announced that they will report fiscal year 2022 results on Feb 16, 2023Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Nicola Dolovski was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • May 16First quarter 2022 earnings released: kr0.076 loss per share (vs kr0.054 loss in 1Q 2021)First quarter 2022 results: kr0.076 loss per share (down from kr0.054 loss in 1Q 2021). Revenue: kr1.42m (up 181% from 1Q 2021). Net loss: kr3.67m (loss widened 293% from 1Q 2021). Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Chairman of the Board Leif Liljebrunn was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 22Full year 2021 earnings released: kr0.15 loss per share (vs kr0.28 loss in FY 2020)Full year 2021 results: kr0.15 loss per share. Revenue: kr3.29m (up 8.1% from FY 2020). Net loss: kr7.13m (loss widened 45% from FY 2020).Recent Insider Transactions • Apr 14Chairman of the Board recently bought kr54k worth of stockOn the 8th of April, Leif Liljebrunn bought around 50k shares on-market at roughly kr1.09 per share. In the last 3 months, they made an even bigger purchase worth kr61k. Leif has been a buyer over the last 12 months, purchasing a net total of kr761k worth in shares.Recent Insider Transactions • Mar 24Chairman of the Board recently bought kr61k worth of stockOn the 18th of March, Leif Liljebrunn bought around 58k shares on-market at roughly kr1.05 per share. In the last 3 months, they made an even bigger purchase worth kr104k. Leif has been a buyer over the last 12 months, purchasing a net total of kr696k worth in shares.Reported Earnings • Feb 18Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: kr0.15 loss per share (up from kr0.28 loss in FY 2020). Revenue: kr4.84m (up 59% from FY 2020). Net loss: kr7.13m (loss widened 45% from FY 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Recent Insider Transactions • Jan 19Chairman of the Board recently bought kr104k worth of stockOn the 14th of January, Leif Liljebrunn bought around 81k shares on-market at roughly kr1.28 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr538k worth in shares.Recent Insider Transactions • Jan 11Chairman of the Board recently bought kr91k worth of stockOn the 3rd of January, Leif Liljebrunn bought around 64k shares on-market at roughly kr1.43 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr434k worth in shares.Recent Insider Transactions • May 19Chairman of the Board recently bought kr163k worth of stockOn the 14th of May, Leif Liljebrunn bought around 88k shares on-market at roughly kr1.85 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr322k worth in shares.Is New 90 Day High Low • Jan 20New 90-day high: kr2.18The company is up 60% from its price of kr1.36 on 22 October 2020. The Swedish market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 14% over the same period.分析記事 • Dec 20Trade Alert: The Chairman of the Board Of Compare-IT Nordic AB (publ) (NGM:COMPIT), Leif Liljebrunn, Has Just Spent kr79k Buying 4.6% More SharesWhilst it may not be a huge deal, we thought it was good to see that the Compare-IT Nordic AB (publ) ( NGM:COMPIT...Recent Insider Transactions • Dec 19Chairman of the Board recently bought kr79k worth of stockOn the 16th of December, Leif Liljebrunn bought around 49k shares on-market at roughly kr1.62 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr159k worth in shares.Is New 90 Day High Low • Dec 18New 90-day high: kr2.06The company is up 30% from its price of kr1.58 on 18 September 2020. The Swedish market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 6.0% over the same period.Is New 90 Day High Low • Nov 24New 90-day low: kr1.03The company is down 20% from its price of kr1.28 on 26 August 2020. The Swedish market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 15% over the same period.Is New 90 Day High Low • Oct 02New 90-day high: kr1.99The company is up 195% from its price of kr0.68 on 03 July 2020. The Swedish market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 24% over the same period.Reported Earnings • Sep 18First quarter earnings releasedOver the last 12 months the company has reported total losses of kr5.46m, with losses widening by 7.7% from the prior year. Total revenue was kr4.30m over the last 12 months, down 38% from the prior year.株主還元OURLIVSE ElectronicSE 市場7D-11.5%-0.4%2.7%1Y180.5%-2.2%12.9%株主還元を見る業界別リターン: OURLIV過去 1 年間で-2.2 % の収益を上げたSwedish Electronic業界を上回りました。リターン対市場: OURLIV過去 1 年間で12.9 % の収益を上げたSwedish市場を上回りました。価格変動Is OURLIV's price volatile compared to industry and market?OURLIV volatilityOURLIV Average Weekly Movement21.9%Electronic Industry Average Movement7.1%Market Average Movement6.1%10% most volatile stocks in SE Market12.8%10% least volatile stocks in SE Market3.4%安定した株価: OURLIVの株価は、 Swedish市場と比較して過去 3 か月間で変動しています。時間の経過による変動: OURLIVの 週次ボラティリティ は過去 1 年間で35%から22%に減少しましたが、依然としてSwedish株の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト20056Stina Akessonwww.ourliving.seOurLiving ABはソフトウェア会社として、スウェーデンの建設、管理、住宅のデジタル化のためのターンキーSaaSサービスを提供している。同社は、住宅デベロッパー、不動産管理者、住宅組合、個人向けに、建設・不動産業界のデジタル化のためのソフトウェア・プラットフォーム「OurLiving」を提供している。また、スマートホーム用のビルオートメーションソリューションであるスマートホームラインコントロールシステムや、企業、個人、農業・マンション組合向けのソーラーパネルも提供している。同社は以前はCompare-IT Nordic AB（publish）として知られ、2022年11月にOurLiving ABに社名を変更した。OurLiving ABは2005年に設立され、スウェーデンのマルメに本社を置いている。もっと見るOurLiving AB 基礎のまとめOurLiving の収益と売上を時価総額と比較するとどうか。OURLIV 基礎統計学時価総額SEK 23.64m収益（TTM）-SEK 6.24m売上高(TTM)SEK 8.30m2.8xP/Sレシオ-3.8xPER（株価収益率OURLIV は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計OURLIV 損益計算書（TTM）収益SEK 8.30m売上原価SEK 238.00k売上総利益SEK 8.06mその他の費用SEK 14.30m収益-SEK 6.24m直近の収益報告Mar 31, 2025次回決算日該当なし一株当たり利益（EPS）-0.061グロス・マージン97.13%純利益率-75.24%有利子負債／自己資本比率674.8%OURLIV の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2025/06/29 22:18終値2025/06/27 00:00収益2025/03/31年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋OurLiving AB 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
お知らせ • Apr 13OurLiving AB to Report Q1, 2026 Results on May 12, 2026OurLiving AB announced that they will report Q1, 2026 results on May 12, 2026
Reported Earnings • May 19First quarter 2025 earnings released: kr0.01 loss per share (vs kr0.12 loss in 1Q 2024)First quarter 2025 results: kr0.01 loss per share (improved from kr0.12 loss in 1Q 2024). Revenue: kr2.30m (up 4.0% from 1Q 2024). Net loss: kr527.0k (loss narrowed 94% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 40% per year, which means it is significantly lagging earnings.
New Risk • Mar 13New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr6.6m free cash flow). Share price has been highly volatile over the past 3 months (20% average weekly change). Earnings have declined by 31% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Revenue is less than US$1m (kr8.6m revenue, or US$852k). Market cap is less than US$10m (kr18.4m market cap, or US$1.82m).
Reported Earnings • Feb 16Full year 2024 earnings released: kr0.11 loss per share (vs kr0.31 loss in FY 2023)Full year 2024 results: kr0.11 loss per share (improved from kr0.31 loss in FY 2023). Revenue: kr10.9m (down 48% from FY 2023). Net loss: kr11.5m (loss narrowed 51% from FY 2023). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 44% per year, which means it is performing significantly worse than earnings.
New Risk • Jan 16New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr3.7m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Negative equity (-kr9.0m). Earnings have declined by 37% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Market cap is less than US$10m (kr16.5m market cap, or US$1.48m). Minor Risk Revenue is less than US$5m (kr15m revenue, or US$1.3m).
お知らせ • Dec 11OurLiving AB to Report Fiscal Year 2024 Results on Feb 13, 2025OurLiving AB announced that they will report fiscal year 2024 results on Feb 13, 2025
お知らせ • Apr 13OurLiving AB to Report Q1, 2026 Results on May 12, 2026OurLiving AB announced that they will report Q1, 2026 results on May 12, 2026
Reported Earnings • May 19First quarter 2025 earnings released: kr0.01 loss per share (vs kr0.12 loss in 1Q 2024)First quarter 2025 results: kr0.01 loss per share (improved from kr0.12 loss in 1Q 2024). Revenue: kr2.30m (up 4.0% from 1Q 2024). Net loss: kr527.0k (loss narrowed 94% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 40% per year, which means it is significantly lagging earnings.
New Risk • Mar 13New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr6.6m free cash flow). Share price has been highly volatile over the past 3 months (20% average weekly change). Earnings have declined by 31% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Revenue is less than US$1m (kr8.6m revenue, or US$852k). Market cap is less than US$10m (kr18.4m market cap, or US$1.82m).
Reported Earnings • Feb 16Full year 2024 earnings released: kr0.11 loss per share (vs kr0.31 loss in FY 2023)Full year 2024 results: kr0.11 loss per share (improved from kr0.31 loss in FY 2023). Revenue: kr10.9m (down 48% from FY 2023). Net loss: kr11.5m (loss narrowed 51% from FY 2023). Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 44% per year, which means it is performing significantly worse than earnings.
New Risk • Jan 16New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 35% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr3.7m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Negative equity (-kr9.0m). Earnings have declined by 37% per year over the past 5 years. Shareholders have been substantially diluted in the past year (35% increase in shares outstanding). Market cap is less than US$10m (kr16.5m market cap, or US$1.48m). Minor Risk Revenue is less than US$5m (kr15m revenue, or US$1.3m).
お知らせ • Dec 11OurLiving AB to Report Fiscal Year 2024 Results on Feb 13, 2025OurLiving AB announced that they will report fiscal year 2024 results on Feb 13, 2025
Recent Insider Transactions Derivative • Dec 06Chairman of the Board exercised options to buy kr1.1m worth of stock.On the 27th of November, Leif Liljebrunn exercised options to buy 7m shares at a strike price of around kr0.16, costing a total of kr1.1m. This transaction amounted to 114% of their direct individual holding at the time of the trade. Since December 2023, Leif's direct individual holding has increased from 3.62m shares to 6.10m. Company insiders have collectively bought kr3.8m more than they sold, via options and on-market transactions, in the last 12 months.
Reported Earnings • Nov 10Third quarter 2024 earnings released: kr0.014 loss per share (vs kr0.081 loss in 3Q 2023)Third quarter 2024 results: kr0.014 loss per share (improved from kr0.081 loss in 3Q 2023). Revenue: kr1.85m (down 50% from 3Q 2023). Net loss: kr1.04m (loss narrowed 77% from 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has fallen by 47% per year, which means it is performing significantly worse than earnings.
New Risk • Aug 09New major risk - Negative shareholders equityThe company has negative equity. Total equity: -kr7.9m This is considered a major risk. Being in negative equity means that the company's liabilities exceed its assets, meaning it owes more to creditors than it has in owned assets. While this doesn't mean the company is about to collapse, in the long-term, this is unsustainable. The company may have issues meeting financial obligations, is at risk of becoming insolvent and may have difficulty raising capital, especially more debt, if needed. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (69% average weekly change). Negative equity (-kr7.9m). Earnings have declined by 38% per year over the past 5 years. Market cap is less than US$10m (kr21.2m market cap, or US$2.02m). Minor Risks Shareholders have been diluted in the past year (48% increase in shares outstanding). Revenue is less than US$5m (kr16m revenue, or US$1.6m).
Reported Earnings • Aug 09Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr1.82m (down 74% from 2Q 2023). Net loss: kr13.0m (loss widened 213% from 2Q 2023).
Reported Earnings • Aug 13Second quarter 2023 earnings released: kr0.074 loss per share (vs kr0.11 loss in 2Q 2022)Second quarter 2023 results: kr0.074 loss per share (improved from kr0.11 loss in 2Q 2022). Revenue: kr7.02m (up 406% from 2Q 2022). Net loss: kr4.16m (loss narrowed 20% from 2Q 2022). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 21% per year, which means it is performing significantly worse than earnings.
お知らせ • Jul 12OurLiving AB to Report Q2, 2023 Results on Aug 10, 2023OurLiving AB announced that they will report Q2, 2023 results on Aug 10, 2023
お知らせ • Jan 18OurLiving AB to Report Fiscal Year 2022 Results on Feb 16, 2023OurLiving AB announced that they will report fiscal year 2022 results on Feb 16, 2023
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Nicola Dolovski was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • May 16First quarter 2022 earnings released: kr0.076 loss per share (vs kr0.054 loss in 1Q 2021)First quarter 2022 results: kr0.076 loss per share (down from kr0.054 loss in 1Q 2021). Revenue: kr1.42m (up 181% from 1Q 2021). Net loss: kr3.67m (loss widened 293% from 1Q 2021). Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Chairman of the Board Leif Liljebrunn was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 22Full year 2021 earnings released: kr0.15 loss per share (vs kr0.28 loss in FY 2020)Full year 2021 results: kr0.15 loss per share. Revenue: kr3.29m (up 8.1% from FY 2020). Net loss: kr7.13m (loss widened 45% from FY 2020).
Recent Insider Transactions • Apr 14Chairman of the Board recently bought kr54k worth of stockOn the 8th of April, Leif Liljebrunn bought around 50k shares on-market at roughly kr1.09 per share. In the last 3 months, they made an even bigger purchase worth kr61k. Leif has been a buyer over the last 12 months, purchasing a net total of kr761k worth in shares.
Recent Insider Transactions • Mar 24Chairman of the Board recently bought kr61k worth of stockOn the 18th of March, Leif Liljebrunn bought around 58k shares on-market at roughly kr1.05 per share. In the last 3 months, they made an even bigger purchase worth kr104k. Leif has been a buyer over the last 12 months, purchasing a net total of kr696k worth in shares.
Reported Earnings • Feb 18Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: kr0.15 loss per share (up from kr0.28 loss in FY 2020). Revenue: kr4.84m (up 59% from FY 2020). Net loss: kr7.13m (loss widened 45% from FY 2020). Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Recent Insider Transactions • Jan 19Chairman of the Board recently bought kr104k worth of stockOn the 14th of January, Leif Liljebrunn bought around 81k shares on-market at roughly kr1.28 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr538k worth in shares.
Recent Insider Transactions • Jan 11Chairman of the Board recently bought kr91k worth of stockOn the 3rd of January, Leif Liljebrunn bought around 64k shares on-market at roughly kr1.43 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr434k worth in shares.
Recent Insider Transactions • May 19Chairman of the Board recently bought kr163k worth of stockOn the 14th of May, Leif Liljebrunn bought around 88k shares on-market at roughly kr1.85 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr322k worth in shares.
Is New 90 Day High Low • Jan 20New 90-day high: kr2.18The company is up 60% from its price of kr1.36 on 22 October 2020. The Swedish market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 14% over the same period.
分析記事 • Dec 20Trade Alert: The Chairman of the Board Of Compare-IT Nordic AB (publ) (NGM:COMPIT), Leif Liljebrunn, Has Just Spent kr79k Buying 4.6% More SharesWhilst it may not be a huge deal, we thought it was good to see that the Compare-IT Nordic AB (publ) ( NGM:COMPIT...
Recent Insider Transactions • Dec 19Chairman of the Board recently bought kr79k worth of stockOn the 16th of December, Leif Liljebrunn bought around 49k shares on-market at roughly kr1.62 per share. This was the largest purchase by an insider in the last 3 months. Leif has been a buyer over the last 12 months, purchasing a net total of kr159k worth in shares.
Is New 90 Day High Low • Dec 18New 90-day high: kr2.06The company is up 30% from its price of kr1.58 on 18 September 2020. The Swedish market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 6.0% over the same period.
Is New 90 Day High Low • Nov 24New 90-day low: kr1.03The company is down 20% from its price of kr1.28 on 26 August 2020. The Swedish market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 15% over the same period.
Is New 90 Day High Low • Oct 02New 90-day high: kr1.99The company is up 195% from its price of kr0.68 on 03 July 2020. The Swedish market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Electronic industry, which is up 24% over the same period.
Reported Earnings • Sep 18First quarter earnings releasedOver the last 12 months the company has reported total losses of kr5.46m, with losses widening by 7.7% from the prior year. Total revenue was kr4.30m over the last 12 months, down 38% from the prior year.
