Starbreeze AB (publ)

OM:STAR B 株式レポート

時価総額:SEK 156.4m

Starbreeze 将来の成長

Future 基準チェック /36

Starbreezeの収益は年間4%で減少すると予測されていますが、年間利益は年間89.5%で増加すると予想されています。EPS は年間90.8%で増加すると予想されています。

主要情報

89.5%

収益成長率

90.78%

EPS成長率

Entertainment 収益成長53.6%
収益成長率-4.0%
将来の株主資本利益率n/a
アナリストカバレッジ

Low

最終更新日13 May 2026

今後の成長に関する最新情報

分析記事 May 15

Starbreeze AB (publ) (STO:STAR B) Consensus Forecasts Have Become A Little Darker Since Its Latest Report

It's shaping up to be a tough period for Starbreeze AB (publ) ( STO:STAR B ), which a week ago released some...

Recent updates

ナラティブの更新 Jun 24

STAR B: Roblox Partnership Will Likely Fail To Sustain Earnings Power

Analysts have made a small adjustment to their Starbreeze price target in SEK terms. This reflects updated assumptions around discount rate, long term revenue growth, profit margin and future P/E expectations, while keeping their fair value estimate broadly unchanged.
ナラティブの更新 Jun 04

STAR B: Media Tie Ups Will Likely Fail To Sustain Earnings Power

Narrative Update: Starbreeze Analyst Price Target Shift Analysts have revised their Starbreeze price target lower to reflect a reduced future P/E assumption of 35.7x from 50.6x. They cited more conservative expectations for the stock’s longer term valuation profile in SEK.
ナラティブの更新 May 17

STAR B: Media Partnerships Will Likely Fail To Offset Weakening Earnings Power

Analysts have lowered their Starbreeze fair value estimate from SEK0.14 to SEK0.08. This reflects updated assumptions that now factor in a steeper revenue decline, a higher profit margin outlook, a reduced discount rate and a lower future P/E multiple.
分析記事 May 15

Starbreeze AB (publ) (STO:STAR B) Consensus Forecasts Have Become A Little Darker Since Its Latest Report

It's shaping up to be a tough period for Starbreeze AB (publ) ( STO:STAR B ), which a week ago released some...
ナラティブの更新 Apr 28

STAR B: Weaker Outlook And Slim Margins Will Limit Franchise Expansion Potential

Analysts have trimmed their SEK fair value estimate for Starbreeze from SEK0.14 to SEK0.09, citing revised expectations for revenue growth, profit margins, and a higher assumed future P/E multiple. What's in the News Starbreeze enters a partnership with VICE Studios to develop film and television adaptations of the PAYDAY franchise, extending the brand into screen and other entertainment formats while retaining IP ownership of PAYDAY (Key Developments).
ナラティブの更新 Apr 13

STAR B: New Media Partnerships And Content Pipeline Will Support Future Upside

Analysts have kept their SEK price target for Starbreeze broadly unchanged, reflecting only a very small adjustment that relates to stable fair value assumptions, a slightly lower discount rate and a similar forward P/E outlook. What's in the News Starbreeze agreed a partnership with VICE Studios, known for Gangs of London, to develop film and television projects based on the PAYDAY franchise, with Starbreeze keeping ownership of the PAYDAY intellectual property (Client Announcement).
ナラティブの更新 Mar 30

STAR B: Content Partnerships And New DLC Pipeline Will Support Future Earnings

Analysts now see Starbreeze as fairly valued at SEK0.18 per share, with a slightly lower implied discount rate and P/E, marginally softer revenue growth assumptions, and a modestly higher profit margin outlook supporting a broadly unchanged price target profile. What's in the News Starbreeze has entered a partnership with VICE Studios, known for Gangs of London, to develop film and television adaptations of the PAYDAY franchise.
ナラティブの更新 Mar 16

STAR B: New Content Launches And Partnerships Will Support Future Earnings Potential

Analysts have revised their Starbreeze fair value estimate from SEK0.28 to SEK0.18, citing updated expectations for revenue growth, profit margins, and a much higher assumed future P/E multiple as key drivers of the new target. What's in the News MY.GAMES announced a Tacticool x PAYDAY Robbery Rush event that runs from March 4 to March 25.
ナラティブの更新 Mar 02

STAR B: New Replayable Content And Systems Overhaul Will Support Future Upside

Analysts have trimmed their Starbreeze fair value estimate from SEK0.21 to SEK0.14, citing lower revenue growth and profit margin assumptions. These changes also push the implied future P/E sharply higher.
ナラティブの更新 Feb 16

STAR B: Expanded Heist Content And Skills Overhaul Will Support Future Earnings Potential

Analysts have adjusted their Starbreeze price target slightly, citing a small change in the discount rate, a modest shift in expected revenue contraction, and an improved profit margin outlook, along with a lower assumed future P/E multiple, which together keep their fair value estimate steady at SEK0.28. What's in the News Starbreeze announced Shopping Spree, a paid DLC heist for PAYDAY 3 set in the Nobleman Galleria mall, featuring randomized main objectives, dynamic favors and a multi store layout aimed at repeat play, with additional quality of life updates and bug fixes released as a free update for all PAYDAY 3 players (Key Developments).
ナラティブの更新 Feb 02

STAR B: Skills Overhaul And New Content Will Support Future Upside

Analysts have reduced their fair value estimate for Starbreeze from €0.22 to €0.14, citing more cautious assumptions on revenue growth and profit margins. These effects are partly offset by a slightly higher discount rate and a modestly higher assumed future P/E multiple.
分析記事 Jan 20

Estimating The Fair Value Of Starbreeze AB (publ) (STO:STAR B)

Key Insights The projected fair value for Starbreeze is kr0.12 based on 2 Stage Free Cash Flow to Equity Current share...
ナラティブの更新 Jan 19

STAR B: New Content And Systems Overhaul Will Support Long-Term Upside

Analysts have maintained their fair value estimate for Starbreeze at €0.21 per share, making only small adjustments to the discount rate, revenue growth, profit margin, and future P/E inputs. These changes reflect updated views on risk and earnings quality rather than a revision of the headline target.
ナラティブの更新 Jan 05

STAR B: Skills Overhaul Will Support Higher Future Earnings Potential

Analysts have trimmed their price targets on Starbreeze, citing sharply lower revenue growth assumptions at around 0% and a reduced profit margin outlook of about 12%. This, in turn, feeds into a higher future P/E expectation.
ナラティブの更新 Dec 18

STAR B Will Benefit From Higher Margin Outlook Despite Market Concerns

Analysts have lowered their price target on Starbreeze from SEK 0.45 to SEK 0.28, citing higher required returns despite stronger expectations for revenue growth and profit margins, as well as a substantially lower assumed future P E multiple. What's in the News Launch of PAYDAY 3 Skills 2.0 update on PC and consoles, delivering a rebuilt, theme driven skill system with 51 spendable points and deeper build customization across roles and weapon types (Key Developments) Introduction of a web based Skills 2.0 Simulator, enabling players to pre plan, save, and share PAYDAY 3 builds while providing developers with data for balance tuning (Key Developments) Non cash impairment of approximately SEK 255 million in Q3 2025, tied to write downs of previously capitalized development costs to refocus investment on higher value projects (Key Developments) Launch of a PAYDAY 2 subscription on Steam, offering access to more than 65 DLCs for a recurring fee, with discounted multi month pricing and a deep discount on the base game for new players (Key Developments) Valuation Changes Fair Value Estimate has been reduced significantly from SEK 0.45 to SEK 0.28 per share, despite stronger operational assumptions.
ナラティブの更新 Dec 04

STAR B: Portfolio Reallocation And New Subscription Model Will Drive Long-Term Upside

Analysts have slightly reduced their price target on Starbreeze, citing a lower assumed future price-to-earnings multiple and a reduced discount rate that together temper upside expectations, despite unchanged fair value estimates around €0.21 per share. What's in the News Recorded a non cash impairment of approximately SEK 255 million in the third quarter of 2025, writing down previously capitalized development costs to refocus resources on higher potential projects (company disclosure) Announced a new PAYDAY 2 subscription service on Steam, offering access to more than 65 DLCs for a monthly or semiannual fee, with flexible cancellation (company announcement) Launched promotional pricing tied to the PAYDAY franchise anniversary, combining a 95% discount on the PAYDAY 2 base game with the new subscription to create a low cost entry point for new players (company announcement) Valuation Changes Fair Value: Unchanged at approximately €0.21 per share, indicating stable long term intrinsic value estimates.
ナラティブの更新 Nov 20

STAR B: Disciplined Portfolio Management Will Drive Future Long-Term Upside Potential

Analysts have lowered their price target for Starbreeze from SEK 0.225 to SEK 0.21. They cite more cautious estimates for revenue growth and profit margins as the reason for this adjustment.
分析記事 Nov 14

Analysts Have Just Cut Their Starbreeze AB (publ) (STO:STAR B) Revenue Estimates By 13%

One thing we could say about the analysts on Starbreeze AB (publ) ( STO:STAR B ) - they aren't optimistic, having just...
ナラティブの更新 Nov 05

STAR B: Focus On Long-Term Value Will Drive Next Phase Of Upside

Narrative Update on Starbreeze Price Target Analysts have maintained their fair value estimate for Starbreeze at €0.23. They noted only minor adjustments to underlying assumptions and signaled a steady outlook, despite recent refinements to the discount rate and market metrics.
ナラティブの更新 Oct 22

Analysts Maintain Starbreeze Price Target as Subscription Launch Offsets Impairment News

Analysts have maintained their fair value price target for Starbreeze at €0.23, citing steady revenue growth and profit margin expectations. This comes despite a slight increase in the discount rate.
ナラティブの更新 Oct 08

Self-publishing And Robust Pipelines Will Transform Digital Gaming

Analysts have revised their fair value estimate for Starbreeze downward from SEK 0.34 to SEK 0.23 per share, citing lower projected revenue growth and profit margins. What's in the News Starbreeze launches a new subscription service for PAYDAY 2, granting players instant access to all available downloadable content (Key Developments).
ナラティブの更新 Aug 21

Upcoming Releases And Partnerships Will Expand Market Reach

Despite a marked improvement in Starbreeze's net profit margin and a sharp decline in its future P/E ratio, the consensus analyst price target has been lowered from SEK0.355 to SEK0.335. What's in the News Roboquest, a critically acclaimed FPS Roguelite, is now available on PlayStation 5 and 4, featuring 4K resolution, 60 fps, adaptive triggers, and haptic feedback; limited physical copies remain.
User avatar
新しいナラティブ Apr 15

Upcoming Releases And Partnerships Will Expand Market Reach

Strategic partnerships and diversification into new platforms are expected to drive player base growth and positively impact revenue and audience reach.
分析記事 Feb 21

Starbreeze AB (publ) (STO:STAR B) Just Released Its Yearly Earnings: Here's What Analysts Think

It's been a good week for Starbreeze AB (publ) ( STO:STAR B ) shareholders, because the company has just released its...
分析記事 Dec 08

Industry Analysts Just Made A Sizeable Upgrade To Their Starbreeze AB (publ) (STO:STAR B) Revenue Forecasts

Starbreeze AB (publ) ( STO:STAR B ) shareholders will have a reason to smile today, with the analysts making...
分析記事 Nov 24

Starbreeze AB (publ) (STO:STAR B) Stocks Pounded By 31% But Not Lagging Industry On Growth Or Pricing

The Starbreeze AB (publ) ( STO:STAR B ) share price has fared very poorly over the last month, falling by a substantial...
分析記事 Oct 30

Returns On Capital Are Showing Encouraging Signs At Starbreeze (STO:STAR B)

If you're looking for a multi-bagger, there's a few things to keep an eye out for. In a perfect world, we'd like to see...
分析記事 Aug 30

Starbreeze AB (publ)'s (STO:STAR B) Popularity With Investors Under Threat As Stock Sinks 26%

Starbreeze AB (publ) ( STO:STAR B ) shareholders won't be pleased to see that the share price has had a very rough...
分析記事 Aug 23

Starbreeze AB (publ) (STO:STAR B) Just Reported, And Analysts Assigned A kr0.50 Price Target

Starbreeze AB (publ) ( STO:STAR B ) came out with its second-quarter results last week, and we wanted to see how the...
分析記事 May 24

Shareholders In Starbreeze (STO:STAR B) Should Look Beyond Earnings For The Full Story

After announcing healthy earnings, Starbreeze AB (publ)'s ( STO:STAR B ) stock rose over the last week. However, we...
分析記事 May 21

Starbreeze AB (publ)'s (STO:STAR B) 50% Price Boost Is Out Of Tune With Revenues

Those holding Starbreeze AB (publ) ( STO:STAR B ) shares would be relieved that the share price has rebounded 50% in...
分析記事 Mar 31

More Unpleasant Surprises Could Be In Store For Starbreeze AB (publ)'s (STO:STAR B) Shares After Tumbling 26%

Unfortunately for some shareholders, the Starbreeze AB (publ) ( STO:STAR B ) share price has dived 26% in the last...

業績と収益の成長予測

OM:STAR B - アナリストの将来予測と過去の財務データ ( )SEK Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/20281386-28531
12/31/20271406-36571
12/31/2026143-110-68381
3/31/2026180-429-8160N/A
12/31/2025221-399-11946N/A
9/30/2025226-505-15649N/A
6/30/2025211-279-22211N/A
3/31/2025197-323-275-25N/A
12/31/2024186-318-18365N/A
9/30/2024209-242-108128N/A
6/30/2024660116-70155N/A
3/31/2024663212-32172N/A
12/31/2023634208-88115N/A
9/30/2023598283-13162N/A
6/30/2023142-25-9874N/A
3/31/2023131-61-9070N/A
12/31/2022128-60-8858N/A
9/30/2022125-58-7060N/A
6/30/2022121-58-6260N/A
3/31/2022121-123-6154N/A
12/31/2021126-103-3774N/A
9/30/2021127-106-5056N/A
6/30/2021125-106-105-1N/A
3/31/2021124-38-1000N/A
12/31/2020118-130-120-25N/A
9/30/2020137-212-122-23N/A
6/30/2020126-274-96-3N/A
3/31/2020254-330-2281N/A
12/31/2019280-401N/A50N/A
9/30/2019311-1,592N/A30N/A
6/30/2019324-1,607N/A-13N/A
3/31/2019288-1,500N/A-6N/A
12/31/2018350-1,337N/A50N/A
9/30/2018371-111N/A28N/A
6/30/2018415-57N/A145N/A
3/31/2018646-110N/A11N/A
12/31/2017361-155N/A-21N/A
9/30/2017410-62N/A39N/A
6/30/2017473-10N/A17N/A
3/31/201748721N/A6N/A
12/31/201650057N/A15N/A
9/30/201642242N/A-4N/A
6/30/201635528N/A9N/A
3/31/201631217N/A56N/A
12/31/201529739N/A39N/A
9/30/201527038N/A62N/A
6/30/201522534N/A37N/A

アナリストによる今後の成長予測

収入対貯蓄率: STAR Bは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 2% ) よりも高い成長率であると考えられます。

収益対市場: STAR B今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。

高成長収益: STAR B今後 3 年以内に収益を上げることが予想されます。

収益対市場: STAR Bの収益は今後 3 年間で減少すると予想されています (年間-4% )。

高い収益成長: STAR Bの収益は今後 3 年間で減少すると予測されています (年間-4% )。


一株当たり利益成長率予想


将来の株主資本利益率

将来のROE: STAR Bの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です


成長企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/06/28 04:31
終値2026/06/26 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Starbreeze AB (publ) 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6

アナリスト機関
Nils SjogrenABG Sundal Collier Sponsored
Oscar ErixonCarnegie Investment Bank AB
Anton DamstenInderes Oy