Embracer Group 将来の成長
Future 基準チェック /16
Embracer Groupの収益は年間27%で減少すると予測されていますが、年間収益は年間2.5%で増加すると予測されています。EPS は年間 減少すると予測されています。自己資本利益率は 3 年後に4.8% 63.1%なると予測されています。
主要情報
-27.0%
収益成長率
-63.11%
EPS成長率
| Entertainment 収益成長 | 30.6% |
| 収益成長率 | 2.5% |
| 将来の株主資本利益率 | 4.84% |
| アナリストカバレッジ | Good |
| 最終更新日 | 22 Apr 2026 |
今後の成長に関する最新情報
Recent updates
EMBRAC B: Share Buybacks Will Support Future Upside Potential
Analysts have kept their SEK fair value estimate for Embracer Group unchanged at SEK 90.0. Small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions are driving only a minor refinement rather than a clear shift in the overall price target view. What's in the News Embracer Group reported that from October 1, 2025 to December 31, 2025, it repurchased 3,991,782 shares for SEK 428 million, representing 1.91% of its shares.
EMBRAC B: Share Buybacks And Coffee Stain Spin Off Will Unlock Upside
Analysts have lowered their price target for Embracer Group from about SEK 97.49 to around SEK 75.56, citing updated assumptions that include slightly higher discount rates, more moderate changes in revenue and profit margins, and a marginally higher future P/E multiple. What's in the News Embracer Group repurchased 3,991,782 shares between October 1, 2025 and December 31, 2025, totaling SEK 428 million and representing 1.91% of the company.EMBRAC B: Share Buybacks And Higher Margins Will Support Future Upside Potential
Analysts are maintaining their SEK 90.00 price target for Embracer Group. They cite updated assumptions that combine a slightly higher discount rate and lower expected revenue growth with a higher profit margin outlook and a reduced future P/E of 17.03x.
EMBRAC B: Share Buybacks And Reset Expectations Will Shape Balanced Outlook
Analysts have reduced their price target for Embracer Group to SEK 52 from SEK 80, reflecting lower assumptions for revenue growth and profit margins, as well as a higher expected P/E multiple, as they reassess the company’s earnings outlook. What's in the News Embracer Group completed a share buyback program announced on September 30, 2025, repurchasing a total of 4,830,742 shares for SEK 500 million, equal to 2.28% of its shares.EMBRAC B: Share Buybacks And Higher Margins Will Support Upside Potential
Analysts have lowered their Embracer Group price target from SEK 95 to SEK 90, citing updated assumptions for the discount rate, revenue growth, profit margin, and future P/E that they believe better reflect the company’s current risk and earnings profile. What's in the News Between October 1, 2025 and December 31, 2025, Embracer Group repurchased 3,991,782 shares for SEK 428 million, equal to 1.91% of its share capital (Key Developments).EMBRAC B: Higher Future P/E Assumptions Will Support Share Price Upside
Analysts have trimmed their price target for Embracer Group from SEK 133.38 to SEK 95.00, citing updated assumptions that reflect a lower fair value estimate, a slightly higher discount rate, softer revenue expectations, slimmer profit margins, and a higher future P/E multiple. Valuation Changes Fair Value: cut from SEK 133.38 to SEK 95.00, a reduction of roughly 29%, pointing to a lower central estimate of equity value.EMBRAC B: Higher Future P/E Assumptions Will Support Share Price Upside
Analysts have slightly raised their fair value estimate for Embracer Group from SEK 130.55 to about SEK 133.38, reflecting updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E multiple. Valuation Changes The fair value estimate was raised slightly from SEK 130.55 to about SEK 133.38.EMBRAC B: Future Margin Recovery And Higher P/E Assumptions Will Support Upside
Analysts have trimmed their price target on Embracer Group from SEK 160.00 to about SEK 130.55, citing updated assumptions for revenue growth, profit margins, and a higher discount rate, partly offset by a higher expected future P/E multiple. Valuation Changes Fair Value: Trimmed from SEK 160.00 to about SEK 130.55, implying a lower central valuation estimate.Embracer Group (STO:EMBRAC B) Has A Pretty Healthy Balance Sheet
Jan 06
EMBRAC B: Coffee Stain Spin-Off Will Unlock Upside Despite Execution Risks
Analysts have trimmed their fair value estimate for Embracer Group from approximately SEK 108 to around SEK 97 per share, reflecting slightly adjusted assumptions on discount rate, revenue growth, profit margin, and a lower future P/E multiple. What's in the News Embracer Group plans an Analyst and Investor Day focused on providing an overview of the company, showcasing its portfolio of games, and introducing the studios behind those titles, giving you more transparency into how the business is organized (Key Developments).EMBRAC B Undervalued Upside Seen As Coffee Stain Spin-Off Approaches
Analysts have trimmed their fair value estimate for Embracer Group to SEK 80 from SEK 81, reflecting a slightly higher perceived risk and lower margin outlook, even as revenue growth expectations improve and sector peers command richer forward multiples. Analyst Commentary Bearish analysts have begun to recalibrate their expectations for Embracer Group, trimming price targets and embedding a wider range of potential outcomes into their models.More Unpleasant Surprises Could Be In Store For Embracer Group AB (publ)'s (STO:EMBRAC B) Shares After Tumbling 33%
Dec 09EMBRAC B: Share Repurchases Will Unlock Upside Despite Execution Risks
Analysts have trimmed their fair value estimate for Embracer Group from approximately SEK 118 to about SEK 108, citing slightly higher perceived risk, more moderate revenue growth expectations, and softer profit margin assumptions, partially offset by a marginally higher future P/E multiple. Analyst Commentary Recent commentary from the Street reflects a more balanced but still cautious stance on Embracer Group, with modest adjustments to price targets and a focus on execution risk and valuation discipline.Embracer Group AB (publ) (STO:EMBRAC B) Analysts Are Cutting Their Estimates: Here's What You Need To Know
Nov 16Tomb Raider Focus Will Shape Future Prospects Amid Risks
Analysts have raised their price target for Embracer Group from SEK 115.22 to SEK 118.00, citing adjustments to key valuation metrics and updated financial assumptions. Valuation Changes Consensus Analyst Price Target has increased from SEK 115.22 to SEK 118.00.Embracer Group AB (publ) (STO:EMBRAC B) Stock Rockets 29% As Investors Are Less Pessimistic Than Expected
Oct 02Kingdom Come II And Upcoming AAA Titles Will Shape Future Prospects
Despite improved consensus revenue growth forecasts, Embracer Group's significantly lower future P/E ratio points to increased uncertainty or risk perception, resulting in a notable decrease in fair value from SEK136.00 to SEK116.20. What's in the News Phil Rogers appointed CEO of Embracer Group, effective 1 August 2025, as part of the company's ongoing transformation process.Some Embracer Group AB (publ) (STO:EMBRAC B) Shareholders Look For Exit As Shares Take 27% Pounding
Aug 15Here's Why Embracer Group (STO:EMBRAC B) Has A Meaningful Debt Burden
Aug 04Embracer Group's (STO:EMBRAC B) Solid Earnings Have Been Accounted For Conservatively
May 30What Does Embracer Group AB (publ)'s (STO:EMBRAC B) Share Price Indicate?
May 29Revenues Not Telling The Story For Embracer Group AB (publ) (STO:EMBRAC B) After Shares Rise 26%
May 08Does Embracer Group (STO:EMBRAC B) Have A Healthy Balance Sheet?
Apr 24Embracer Group AB (publ) Just Missed Earnings; Here's What Analysts Are Forecasting Now
Feb 18What Embracer Group AB (publ)'s (STO:EMBRAC B) 25% Share Price Gain Is Not Telling You
Jan 31Does Embracer Group (STO:EMBRAC B) Have A Healthy Balance Sheet?
Jan 07
Easybrain Divestment And Blockbuster Games Set To Enhance Profitability And Stability
The divestment of Easybrain enhances Embracer Group's financial stability, enabling strategic investments and improving future earnings.Embracer Group AB (publ) (STO:EMBRAC B) Not Flying Under The Radar
Dec 10Some Shareholders May Object To A Pay Rise For Embracer Group AB (publ)'s (STO:EMBRAC B) CEO This Year
Sep 13Some Confidence Is Lacking In Embracer Group AB (publ) (STO:EMBRAC B) As Shares Slide 26%
Jun 15Are Investors Undervaluing Embracer Group AB (publ) (STO:EMBRAC B) By 48%?
May 13We Think Embracer Group (STO:EMBRAC B) Is Taking Some Risk With Its Debt
Apr 05What You Can Learn From Embracer Group AB (publ)'s (STO:EMBRAC B) P/SAfter Its 26% Share Price Crash
Mar 15業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 3/31/2029 | 18,962 | 1,439 | 1,210 | N/A | 1 |
| 3/31/2028 | 18,147 | 1,008 | 1,651 | 4,085 | 8 |
| 3/31/2027 | 16,984 | 607 | 1,368 | 3,546 | 9 |
| 3/31/2026 | 15,888 | -49 | -218 | 2,725 | 9 |
| 12/31/2025 | 18,273 | 4,120 | -26 | 3,342 | N/A |
| 9/30/2025 | 20,083 | 4,448 | -217 | 3,229 | N/A |
| 6/30/2025 | 20,897 | 3,992 | 831 | 4,301 | N/A |
| 3/31/2025 | 22,435 | 2,543 | -1,426 | 2,318 | N/A |
| 12/31/2024 | 22,032 | -13,533 | -3,217 | 980 | N/A |
| 9/30/2024 | 22,672 | -16,134 | -3,786 | 1,206 | N/A |
| 6/30/2024 | 21,989 | -17,456 | -4,473 | 1,604 | N/A |
| 3/31/2024 | 27,546 | -13,339 | -2,549 | 4,489 | N/A |
| 12/31/2023 | 31,044 | -668 | -2,432 | 5,101 | N/A |
| 9/30/2023 | 35,041 | 2,644 | -8 | 7,396 | N/A |
| 6/30/2023 | 41,034 | 6,871 | -832 | 6,395 | N/A |
| 3/31/2023 | 37,702 | 4,454 | -1,113 | 5,383 | N/A |
| 12/31/2022 | 33,683 | 3,879 | -443 | 5,171 | N/A |
| 9/30/2022 | 27,152 | 1,129 | -1,736 | 3,406 | N/A |
| 6/30/2022 | 20,888 | 749 | -625 | 3,835 | N/A |
| 3/31/2022 | 17,203 | 976 | 13 | 4,070 | N/A |
| 12/31/2021 | 14,716 | 973 | 590 | 4,161 | N/A |
| 9/30/2021 | 12,166 | 2,017 | 860 | 3,953 | N/A |
| 6/30/2021 | 11,517 | 256 | 1,173 | 3,749 | N/A |
| 3/31/2021 | 10,401 | 287 | 1,693 | 3,899 | N/A |
| 12/31/2020 | 9,129 | 262 | 1,075 | 3,143 | N/A |
| 9/30/2020 | 8,318 | 486 | 628 | 2,542 | N/A |
| 6/30/2020 | 7,098 | 323 | 205 | 2,019 | N/A |
| 3/31/2020 | 6,054 | 285 | 33 | 1,728 | N/A |
| 12/31/2019 | 6,186 | 255 | 191 | 1,740 | N/A |
| 9/30/2019 | 5,943 | 336 | N/A | 1,955 | N/A |
| 6/30/2019 | 5,881 | 336 | N/A | 933 | N/A |
| 3/31/2019 | 5,539 | 316 | N/A | 657 | N/A |
| 12/31/2018 | 4,483 | 294 | N/A | 579 | N/A |
| 9/30/2018 | 3,284 | 253 | N/A | 223 | N/A |
| 6/30/2018 | 2,014 | 207 | N/A | 992 | N/A |
| 3/31/2018 | 1,183 | 197 | N/A | 849 | N/A |
| 12/31/2017 | 587 | 139 | N/A | 179 | N/A |
| 9/30/2017 | 439 | 104 | N/A | 132 | N/A |
| 6/30/2017 | 423 | 97 | N/A | 123 | N/A |
| 3/31/2017 | 384 | 85 | N/A | 104 | N/A |
| 12/31/2016 | 338 | 72 | N/A | 99 | N/A |
| 9/30/2016 | 291 | 62 | N/A | 111 | N/A |
| 12/31/2015 | 213 | 51 | N/A | 110 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: EMBRAC Bの収益は今後 3 年間で減少すると予測されています (年間-27% )。
収益対市場: EMBRAC Bの収益は今後 3 年間で減少すると予測されています (年間-27% )。
高成長収益: EMBRAC Bの収益は今後 3 年間で減少すると予測されています。
収益対市場: EMBRAC Bの収益 ( 2.5% ) Swedish市場 ( 0.5% ) よりも速いペースで成長すると予測されています。
高い収益成長: EMBRAC Bの収益 ( 2.5% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: EMBRAC Bの 自己資本利益率 は、3年後には低くなると予測されています ( 4.8 %)。
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/02 02:55 |
| 終値 | 2026/04/30 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/03/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Embracer Group AB (publ) 9 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。25
| アナリスト | 機関 |
|---|---|
| null null | ABG Sundal Collier |
| Jesper Birch-Jensen | ABG Sundal Collier Sponsored |
| Nicholas Michael Dempsey | Barclays |