eXmotion（4394）株式概要株式会社イーエクスモーションは、システムおよびソフトウェアに関する技術コンサルティングと教育サービスを日本で提供しています。 詳細4394 ファンダメンタル分析スノーフレーク・スコア評価3/6将来の成長0/6過去の実績3/6財務の健全性6/6配当金3/6報酬当社が推定した公正価値より47%で取引されている 過去1年間で収益は19.3%増加しました リスク分析意味のある時価総額がありません ( ¥2B )すべてのリスクチェックを見る4394 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueJP¥Current PriceJP¥385.0041.3% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-14m1b2016201920222025202620282031Revenue JP¥1.4bEarnings JP¥142.0mAdvancedSet Fair ValueView all narrativeseXmotion Co., Ltd. 競合他社bBreak Systems CompanySymbol: TSE:3986Market cap: JP¥2.4bThincaLtdSymbol: TSE:149AMarket cap: JP¥2.3bSignpostSymbol: TSE:3996Market cap: JP¥2.3bAXIS IT PartnersSymbol: TSE:351AMarket cap: JP¥2.2b価格と性能株価の高値、安値、推移の概要eXmotion過去の株価現在の株価JP¥385.0052週高値JP¥460.0052週安値JP¥366.50ベータ-0.0441ヶ月の変化-10.26%3ヶ月変化-0.39%1年変化-11.39%3年間の変化-36.42%5年間の変化-47.65%IPOからの変化-68.35%最新ニュースNew Risk • May 27New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.32b (US$8.27m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.お知らせ • May 18eXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.最新情報をもっと見るRecent updatesNew Risk • May 27New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.32b (US$8.27m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.お知らせ • May 18eXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.お知らせ • Jan 09+ 2 more updateseXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026eXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026.分析記事 • Nov 21eXmotion (TSE:4394) Is Paying Out A Larger Dividend Than Last YeareXmotion Co., Ltd.'s ( TSE:4394 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on...お知らせ • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026Upcoming Dividend • Nov 20Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 02 March 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).分析記事 • Oct 28eXmotion's (TSE:4394) Shareholders Will Receive A Bigger Dividend Than Last YeareXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be increasing its dividend from last year's comparable...分析記事 • Oct 04eXmotion's (TSE:4394) Upcoming Dividend Will Be Larger Than Last Year'sThe board of eXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be paying its dividend of ¥20.00 on the 2nd of...Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).お知らせ • Aug 23eXmotion Co., Ltd. to Report Q3, 2025 Results on Oct 03, 2025eXmotion Co., Ltd. announced that they will report Q3, 2025 results on Oct 03, 2025Declared Dividend • Jul 07Dividend of JP¥20.00 announcedShareholders will receive a dividend of JP¥20.00. Ex-date: 27th November 2025 Payment date: 2nd March 2026 Dividend yield will be 2.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (43% earnings payout ratio) but not adequately covered by cash flows (93% cash payout ratio). The dividend has increased by an average of 8.5% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 85% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Jul 06Second quarter 2025 earnings released: EPS: JP¥8.29 (vs JP¥3.65 in 2Q 2024)Second quarter 2025 results: EPS: JP¥8.29 (up from JP¥3.65 in 2Q 2024). Revenue: JP¥334.0m (up 12% from 2Q 2024). Net income: JP¥25.0m (up 127% from 2Q 2024). Profit margin: 7.5% (up from 3.7% in 2Q 2024). The increase in margin was driven by higher revenue.お知らせ • May 24eXmotion Co., Ltd. to Report Q2, 2025 Results on Jul 04, 2025eXmotion Co., Ltd. announced that they will report Q2, 2025 results on Jul 04, 2025New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Dividend is not well covered by cash flows (93% cash payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.14b market cap, or US$14.7m).Reported Earnings • Apr 05First quarter 2025 earnings released: EPS: JP¥7.63 (vs JP¥14.03 loss in 1Q 2024)First quarter 2025 results: EPS: JP¥7.63 (up from JP¥14.03 loss in 1Q 2024). Revenue: JP¥342.0m (up 19% from 1Q 2024). Net income: JP¥23.0m (up JP¥65.0m from 1Q 2024). Profit margin: 6.7% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue.Reported Earnings • Mar 04Full year 2024 earnings released: EPS: JP¥32.83 (vs JP¥2.01 in FY 2023)Full year 2024 results: EPS: JP¥32.83 (up from JP¥2.01 in FY 2023). Revenue: JP¥1.28b (up 16% from FY 2023). Net income: JP¥99.0m (up JP¥93.0m from FY 2023). Profit margin: 7.7% (up from 0.5% in FY 2023). The increase in margin was driven by higher revenue.お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2025 Results on Apr 04, 2025eXmotion Co., Ltd. announced that they will report Q1, 2025 results on Apr 04, 2025New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.60b market cap, or US$16.5m).お知らせ • Jan 10eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025.お知らせ • Nov 23eXmotion Co., Ltd. to Report Fiscal Year 2024 Results on Jan 10, 2025eXmotion Co., Ltd. announced that they will report fiscal year 2024 results on Jan 10, 2025Upcoming Dividend • Nov 21Upcoming dividend of JP¥19.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 28 February 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risks Short dividend paying track record (1 year of continuous dividend payments). Market cap is less than US$100m (JP¥2.22b market cap, or US$15.8m).お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2024 Results on Oct 04, 2024eXmotion Co., Ltd. announced that they will report Q3, 2024 results on Oct 04, 2024分析記事 • Aug 08Returns On Capital At eXmotion (TSE:4394) Have Hit The BrakesFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.8% average weekly change). Market cap is less than US$100m (JP¥1.93b market cap, or US$13.6m).お知らせ • Feb 23eXmotion Co., Ltd. to Report Q1, 2024 Results on Apr 05, 2024eXmotion Co., Ltd. announced that they will report Q1, 2024 results on Apr 05, 2024お知らせ • Jan 14eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024.お知らせ • Nov 17eXmotion Co., Ltd. to Report Fiscal Year 2023 Results on Jan 12, 2024eXmotion Co., Ltd. announced that they will report fiscal year 2023 results on Jan 12, 2024New Risk • Oct 06New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.72b market cap, or US$18.3m).Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,029, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 24% over the past three years.お知らせ • Aug 12eXmotion Co., Ltd. to Report Q3, 2023 Results on Oct 06, 2023eXmotion Co., Ltd. announced that they will report Q3, 2023 results on Oct 06, 2023Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorates as stock falls 31%After last week's 31% share price decline to JP¥892, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 19% over the past three years.Reported Earnings • Jul 08First half 2023 earnings released: EPS: JP¥18.18 (vs JP¥20.34 in 1H 2022)First half 2023 results: EPS: JP¥18.18 (down from JP¥20.34 in 1H 2022). Revenue: JP¥534.0m (up 6.2% from 1H 2022). Net income: JP¥54.0m (down 10.0% from 1H 2022). Profit margin: 10% (down from 12% in 1H 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.お知らせ • Jul 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2023eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2023. For the period, the company expects a dividend of ¥17.00 per share against ¥17.00 per share paid a year ago.お知らせ • May 19eXmotion Co., Ltd. to Report Q2, 2023 Results on Jul 07, 2023eXmotion Co., Ltd. announced that they will report Q2, 2023 results on Jul 07, 2023Reported Earnings • Apr 08First quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥8.82 in 1Q 2022)First quarter 2023 results: EPS: JP¥14.84 (up from JP¥8.82 in 1Q 2022). Revenue: JP¥267.0m (up 9.0% from 1Q 2022). Net income: JP¥44.0m (up 69% from 1Q 2022). Profit margin: 17% (up from 11% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.お知らせ • Feb 16eXmotion Co., Ltd. to Report Q1, 2023 Results on Apr 07, 2023eXmotion Co., Ltd. announced that they will report Q1, 2023 results on Apr 07, 2023Reported Earnings • Jan 14Full year 2022 earnings released: EPS: JP¥45.39 (vs JP¥34.19 in FY 2021)Full year 2022 results: EPS: JP¥45.39 (up from JP¥34.19 in FY 2021). Revenue: JP¥1.05b (up 9.5% from FY 2021). Net income: JP¥134.0m (up 34% from FY 2021). Profit margin: 13% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.お知らせ • Jan 14+ 2 more updateseXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2023 and Fiscal Year Ending Nov. 2023eXmotion Co., Ltd. provides earnings guidance for the six months ending May 2023 and fiscal year ending Nov. 2023. For the period ending May 2023, The company expects net sales to be JPY 552 million, Operating profit to be JPY 86 million, profit to be JPY 62 million or JPY 21.05 per basic share.For the period ending Nov. 2023, The company expects net sales to be JPY 1,173 million, Operating profit to be JPY 226 million, profit to be JPY 159 million or JPY 53.94 per basic share.お知らせ • Jan 13eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023.お知らせ • Nov 27eXmotion Co., Ltd. to Report Fiscal Year 2022 Results on Jan 13, 2023eXmotion Co., Ltd. announced that they will report fiscal year 2022 results on Jan 13, 2023Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 28 February 2023. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.6%.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 09Third quarter 2022 earnings released: EPS: JP¥13.54 (vs JP¥10.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥13.54 (up from JP¥10.25 in 3Q 2021). Revenue: JP¥262.0m (up 12% from 3Q 2021). Net income: JP¥40.0m (up 33% from 3Q 2021). Profit margin: 15% (up from 13% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.お知らせ • Oct 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 2022. For the year, the company expected to pay dividend of JPY 15 per share compared to JPY 15 per share paid a year ago.お知らせ • Aug 25eXmotion Co., Ltd. to Report Q3, 2022 Results on Oct 07, 2022eXmotion Co., Ltd. announced that they will report Q3, 2022 results on Oct 07, 2022お知らせ • Jul 03+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2022. For the period, the company expects a dividend of ¥15.00 per share against ¥15.00 per share paid a year ago.Reported Earnings • Jul 03Second quarter 2022 earnings released: EPS: JP¥11.52 (vs JP¥4.80 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.52 (up from JP¥4.80 in 2Q 2021). Revenue: JP¥258.0m (up 19% from 2Q 2021). Net income: JP¥34.0m (up 143% from 2Q 2021). Profit margin: 13% (up from 6.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year whereas the company’s share price has fallen by 25% per year.お知らせ • May 12eXmotion Co., Ltd. to Report Q2, 2022 Results on Jul 01, 2022eXmotion Co., Ltd. announced that they will report Q2, 2022 results on Jul 01, 2022Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Apr 04First quarter 2022 earnings released: EPS: JP¥8.82 (vs JP¥10.99 in 1Q 2021)First quarter 2022 results: EPS: JP¥8.82 (down from JP¥10.99 in 1Q 2021). Revenue: JP¥245.0m (down 5.0% from 1Q 2021). Net income: JP¥26.0m (down 19% from 1Q 2021). Profit margin: 11% (down from 12% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.お知らせ • Apr 03+ 1 more updateeXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and the Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and the year ending November 2022. For the six months, the company expects net sales of ¥501 million, Operating profit of ¥67 million, Profit of ¥46 million or ¥15.62 basic per share.For the year ending November 2022, the company expects net sales of ¥1,153 million, Operating profit of ¥200 million, Profit of ¥137 million or ¥46.77 basic per share.Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 19% share price gain to JP¥1,227, the stock trades at a trailing P/E ratio of 36.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.Reported Earnings • Mar 03Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2022 Results on Apr 01, 2022eXmotion Co., Ltd. announced that they will report Q1, 2022 results on Apr 01, 2022お知らせ • Jan 09eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and Fiscal Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and fiscal year ending November 2022. For the six months ending May 2022, the company expects net sales of JPY 501 million, operating profit of JPY 67 million, profit of JPY 46 million and basic earnings per share of JPY 15.62. For the fiscal year ending November 2022, the company expects net sales of JPY 1,153 million, operating profit of JPY 200 million, profit of JPY 137 million and basic earnings per share of JPY 46.77.Reported Earnings • Jan 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2021. Payment date: 26 February 2022. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.2%.Reported Earnings • Oct 03Third quarter 2021 earnings released: EPS JP¥10.25 (vs JP¥4.23 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥235.0m (up 11% from 3Q 2020). Net income: JP¥30.0m (up 150% from 3Q 2020). Profit margin: 13% (up from 5.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 28% share price gain to JP¥1,300, the stock trades at a trailing P/E ratio of 44.1x. Average trailing P/E is 23x in the IT industry in Japan. Total loss to shareholders of 38% over the past three years.お知らせ • Jul 03eXmotion Co., Ltd. Provides Earnings Guidance for the Fourth Quarter Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the fourth quarter ending November 2021. For the quarter, the company expected net sales of ¥1,042 million, operating profit of ¥142 million and profit of ¥98 million or ¥33.82 per basic share.Reported Earnings • Apr 04First quarter 2021 earnings released: EPS JP¥10.99 (vs JP¥7.87 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥258.0m (up 21% from 1Q 2020). Net income: JP¥32.0m (up 46% from 1Q 2020). Profit margin: 12% (up from 10% in 1Q 2020). The increase in margin was driven by higher revenue.お知らせ • Apr 04eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Period Ending May 2021 and Year Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the six months period ending May 2021 and year ending November 2021. For the year ending November 2021, the company forecast net sales of JPY 1,042 million, operating profit of JPY 142 million, profit of JPY 98 million and basic earnings per share of JPY 33.82. For the six months period ending May 2021, the company forecast net sales of JPY 495 million, operating profit of JPY 55 million, profit of JPY 38 million and basic earnings per share of JPY 13.17.Reported Earnings • Mar 03Full year 2020 earnings released: EPS JP¥24.07 (vs JP¥52.34 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.お知らせ • Feb 26eXmotion Co., Ltd. to Report Q1, 2021 Results on Apr 02, 2021eXmotion Co., Ltd. announced that they will report Q1, 2021 results on Apr 02, 2021Reported Earnings • Jan 09Full year 2020 earnings released: EPS JP¥24.07The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.お知らせ • Jan 08eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021.Valuation Update With 7 Day Price Move • Dec 11Investor sentiment improved over the past weekAfter last week's 24% share price gain to JP¥1,677, the stock is trading at a trailing P/E ratio of 61x, up from the previous P/E ratio of 49.2x. This compares to an average P/E of 30x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 29%.Is New 90 Day High Low • Dec 10New 90-day high: JP¥1,520The company is up 8.0% from its price of JP¥1,410 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is up 7.0% over the same period.お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2020 Results on Oct 09, 2020eXmotion Co., Ltd. announced that they will report Q3, 2020 results on Oct 09, 2020株主還元4394JP ITJP 市場7D-3.0%-2.1%4.7%1Y-11.4%-16.5%46.9%株主還元を見る業界別リターン: 4394過去 1 年間で-16.5 % の収益を上げたJP IT業界を上回りました。リターン対市場: 4394は、過去 1 年間で46.9 % のリターンを上げたJP市場を下回りました。価格変動Is 4394's price volatile compared to industry and market?4394 volatility4394 Average Weekly Movement3.8%IT Industry Average Movement4.8%Market Average Movement4.6%10% most volatile stocks in JP Market9.3%10% least volatile stocks in JP Market2.3%安定した株価: 4394 、 JP市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 4394の 週次ボラティリティ ( 4% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト200888Hiroyuki Watanabewww.corporate.exmotion.co.jp/株式会社イーエクスモーションは、日本でシステム・ソフトウェアの技術コンサルティングと教育サービスを提供しています。プロジェクト診断や現場支援サービス、現場で活かせるスキル習得のための実践講座などを提供。また、コンサルティング、集合研修、eラーニング、AIを活用した添削サービスなども提供している。また、建設機械、農業機械、医療機器、FA（ファクトリーオートメーション）等の分野での開発支援も行っており、自動車以外の新たな分野にも収益基盤を拡大している。ソフトウェアや組込みシステムの変革や品質保証を求める法人顧客向けにサービスを提供している。株式会社eXmotionは株式会社ソルクシーズの子会社として事業を展開している。もっと見るeXmotion Co., Ltd. 基礎のまとめeXmotion の収益と売上を時価総額と比較するとどうか。4394 基礎統計学時価総額JP¥2.33b収益（TTM）JP¥142.00m売上高(TTM)JP¥1.40b16.4xPER（株価収益率1.7xP/Sレシオ4394 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計4394 損益計算書（TTM）収益JP¥1.40b売上原価JP¥798.00m売上総利益JP¥604.00mその他の費用JP¥462.00m収益JP¥142.00m直近の収益報告Feb 28, 2026次回決算日Jul 03, 2026一株当たり利益（EPS）23.47グロス・マージン43.08%純利益率10.13%有利子負債／自己資本比率0%4394 の長期的なパフォーマンスは？過去の実績と比較を見る配当金2.7%現在の配当利回り43%配当性向View Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/21 06:59終値2026/06/19 00:00収益2026/02/28年間収益2025/11/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋eXmotion Co., Ltd. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Yoshihiro MaedaThe Stock Research Center
New Risk • May 27New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.32b (US$8.27m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.
お知らせ • May 18eXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026
Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).
お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
New Risk • May 27New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.32b (US$8.27m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.
お知らせ • May 18eXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026
Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).
お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
お知らせ • Jan 09+ 2 more updateseXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026eXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026.
分析記事 • Nov 21eXmotion (TSE:4394) Is Paying Out A Larger Dividend Than Last YeareXmotion Co., Ltd.'s ( TSE:4394 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on...
お知らせ • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026
Upcoming Dividend • Nov 20Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 02 March 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).
分析記事 • Oct 28eXmotion's (TSE:4394) Shareholders Will Receive A Bigger Dividend Than Last YeareXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be increasing its dividend from last year's comparable...
分析記事 • Oct 04eXmotion's (TSE:4394) Upcoming Dividend Will Be Larger Than Last Year'sThe board of eXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be paying its dividend of ¥20.00 on the 2nd of...
Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).
お知らせ • Aug 23eXmotion Co., Ltd. to Report Q3, 2025 Results on Oct 03, 2025eXmotion Co., Ltd. announced that they will report Q3, 2025 results on Oct 03, 2025
Declared Dividend • Jul 07Dividend of JP¥20.00 announcedShareholders will receive a dividend of JP¥20.00. Ex-date: 27th November 2025 Payment date: 2nd March 2026 Dividend yield will be 2.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (43% earnings payout ratio) but not adequately covered by cash flows (93% cash payout ratio). The dividend has increased by an average of 8.5% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 85% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Jul 06Second quarter 2025 earnings released: EPS: JP¥8.29 (vs JP¥3.65 in 2Q 2024)Second quarter 2025 results: EPS: JP¥8.29 (up from JP¥3.65 in 2Q 2024). Revenue: JP¥334.0m (up 12% from 2Q 2024). Net income: JP¥25.0m (up 127% from 2Q 2024). Profit margin: 7.5% (up from 3.7% in 2Q 2024). The increase in margin was driven by higher revenue.
お知らせ • May 24eXmotion Co., Ltd. to Report Q2, 2025 Results on Jul 04, 2025eXmotion Co., Ltd. announced that they will report Q2, 2025 results on Jul 04, 2025
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Dividend is not well covered by cash flows (93% cash payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.14b market cap, or US$14.7m).
Reported Earnings • Apr 05First quarter 2025 earnings released: EPS: JP¥7.63 (vs JP¥14.03 loss in 1Q 2024)First quarter 2025 results: EPS: JP¥7.63 (up from JP¥14.03 loss in 1Q 2024). Revenue: JP¥342.0m (up 19% from 1Q 2024). Net income: JP¥23.0m (up JP¥65.0m from 1Q 2024). Profit margin: 6.7% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue.
Reported Earnings • Mar 04Full year 2024 earnings released: EPS: JP¥32.83 (vs JP¥2.01 in FY 2023)Full year 2024 results: EPS: JP¥32.83 (up from JP¥2.01 in FY 2023). Revenue: JP¥1.28b (up 16% from FY 2023). Net income: JP¥99.0m (up JP¥93.0m from FY 2023). Profit margin: 7.7% (up from 0.5% in FY 2023). The increase in margin was driven by higher revenue.
お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2025 Results on Apr 04, 2025eXmotion Co., Ltd. announced that they will report Q1, 2025 results on Apr 04, 2025
New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.60b market cap, or US$16.5m).
お知らせ • Jan 10eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025.
お知らせ • Nov 23eXmotion Co., Ltd. to Report Fiscal Year 2024 Results on Jan 10, 2025eXmotion Co., Ltd. announced that they will report fiscal year 2024 results on Jan 10, 2025
Upcoming Dividend • Nov 21Upcoming dividend of JP¥19.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 28 February 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).
New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risks Short dividend paying track record (1 year of continuous dividend payments). Market cap is less than US$100m (JP¥2.22b market cap, or US$15.8m).
お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2024 Results on Oct 04, 2024eXmotion Co., Ltd. announced that they will report Q3, 2024 results on Oct 04, 2024
分析記事 • Aug 08Returns On Capital At eXmotion (TSE:4394) Have Hit The BrakesFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.8% average weekly change). Market cap is less than US$100m (JP¥1.93b market cap, or US$13.6m).
お知らせ • Feb 23eXmotion Co., Ltd. to Report Q1, 2024 Results on Apr 05, 2024eXmotion Co., Ltd. announced that they will report Q1, 2024 results on Apr 05, 2024
お知らせ • Jan 14eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024.
お知らせ • Nov 17eXmotion Co., Ltd. to Report Fiscal Year 2023 Results on Jan 12, 2024eXmotion Co., Ltd. announced that they will report fiscal year 2023 results on Jan 12, 2024
New Risk • Oct 06New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.72b market cap, or US$18.3m).
Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,029, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 24% over the past three years.
お知らせ • Aug 12eXmotion Co., Ltd. to Report Q3, 2023 Results on Oct 06, 2023eXmotion Co., Ltd. announced that they will report Q3, 2023 results on Oct 06, 2023
Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorates as stock falls 31%After last week's 31% share price decline to JP¥892, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 19% over the past three years.
Reported Earnings • Jul 08First half 2023 earnings released: EPS: JP¥18.18 (vs JP¥20.34 in 1H 2022)First half 2023 results: EPS: JP¥18.18 (down from JP¥20.34 in 1H 2022). Revenue: JP¥534.0m (up 6.2% from 1H 2022). Net income: JP¥54.0m (down 10.0% from 1H 2022). Profit margin: 10% (down from 12% in 1H 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
お知らせ • Jul 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2023eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2023. For the period, the company expects a dividend of ¥17.00 per share against ¥17.00 per share paid a year ago.
お知らせ • May 19eXmotion Co., Ltd. to Report Q2, 2023 Results on Jul 07, 2023eXmotion Co., Ltd. announced that they will report Q2, 2023 results on Jul 07, 2023
Reported Earnings • Apr 08First quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥8.82 in 1Q 2022)First quarter 2023 results: EPS: JP¥14.84 (up from JP¥8.82 in 1Q 2022). Revenue: JP¥267.0m (up 9.0% from 1Q 2022). Net income: JP¥44.0m (up 69% from 1Q 2022). Profit margin: 17% (up from 11% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
お知らせ • Feb 16eXmotion Co., Ltd. to Report Q1, 2023 Results on Apr 07, 2023eXmotion Co., Ltd. announced that they will report Q1, 2023 results on Apr 07, 2023
Reported Earnings • Jan 14Full year 2022 earnings released: EPS: JP¥45.39 (vs JP¥34.19 in FY 2021)Full year 2022 results: EPS: JP¥45.39 (up from JP¥34.19 in FY 2021). Revenue: JP¥1.05b (up 9.5% from FY 2021). Net income: JP¥134.0m (up 34% from FY 2021). Profit margin: 13% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.
お知らせ • Jan 14+ 2 more updateseXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2023 and Fiscal Year Ending Nov. 2023eXmotion Co., Ltd. provides earnings guidance for the six months ending May 2023 and fiscal year ending Nov. 2023. For the period ending May 2023, The company expects net sales to be JPY 552 million, Operating profit to be JPY 86 million, profit to be JPY 62 million or JPY 21.05 per basic share.For the period ending Nov. 2023, The company expects net sales to be JPY 1,173 million, Operating profit to be JPY 226 million, profit to be JPY 159 million or JPY 53.94 per basic share.
お知らせ • Jan 13eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023.
お知らせ • Nov 27eXmotion Co., Ltd. to Report Fiscal Year 2022 Results on Jan 13, 2023eXmotion Co., Ltd. announced that they will report fiscal year 2022 results on Jan 13, 2023
Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 28 February 2023. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.6%.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 09Third quarter 2022 earnings released: EPS: JP¥13.54 (vs JP¥10.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥13.54 (up from JP¥10.25 in 3Q 2021). Revenue: JP¥262.0m (up 12% from 3Q 2021). Net income: JP¥40.0m (up 33% from 3Q 2021). Profit margin: 15% (up from 13% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.
お知らせ • Oct 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 2022. For the year, the company expected to pay dividend of JPY 15 per share compared to JPY 15 per share paid a year ago.
お知らせ • Aug 25eXmotion Co., Ltd. to Report Q3, 2022 Results on Oct 07, 2022eXmotion Co., Ltd. announced that they will report Q3, 2022 results on Oct 07, 2022
お知らせ • Jul 03+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2022. For the period, the company expects a dividend of ¥15.00 per share against ¥15.00 per share paid a year ago.
Reported Earnings • Jul 03Second quarter 2022 earnings released: EPS: JP¥11.52 (vs JP¥4.80 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.52 (up from JP¥4.80 in 2Q 2021). Revenue: JP¥258.0m (up 19% from 2Q 2021). Net income: JP¥34.0m (up 143% from 2Q 2021). Profit margin: 13% (up from 6.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year whereas the company’s share price has fallen by 25% per year.
お知らせ • May 12eXmotion Co., Ltd. to Report Q2, 2022 Results on Jul 01, 2022eXmotion Co., Ltd. announced that they will report Q2, 2022 results on Jul 01, 2022
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 04First quarter 2022 earnings released: EPS: JP¥8.82 (vs JP¥10.99 in 1Q 2021)First quarter 2022 results: EPS: JP¥8.82 (down from JP¥10.99 in 1Q 2021). Revenue: JP¥245.0m (down 5.0% from 1Q 2021). Net income: JP¥26.0m (down 19% from 1Q 2021). Profit margin: 11% (down from 12% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
お知らせ • Apr 03+ 1 more updateeXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and the Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and the year ending November 2022. For the six months, the company expects net sales of ¥501 million, Operating profit of ¥67 million, Profit of ¥46 million or ¥15.62 basic per share.For the year ending November 2022, the company expects net sales of ¥1,153 million, Operating profit of ¥200 million, Profit of ¥137 million or ¥46.77 basic per share.
Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 19% share price gain to JP¥1,227, the stock trades at a trailing P/E ratio of 36.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.
Reported Earnings • Mar 03Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2022 Results on Apr 01, 2022eXmotion Co., Ltd. announced that they will report Q1, 2022 results on Apr 01, 2022
お知らせ • Jan 09eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and Fiscal Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and fiscal year ending November 2022. For the six months ending May 2022, the company expects net sales of JPY 501 million, operating profit of JPY 67 million, profit of JPY 46 million and basic earnings per share of JPY 15.62. For the fiscal year ending November 2022, the company expects net sales of JPY 1,153 million, operating profit of JPY 200 million, profit of JPY 137 million and basic earnings per share of JPY 46.77.
Reported Earnings • Jan 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2021. Payment date: 26 February 2022. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.2%.
Reported Earnings • Oct 03Third quarter 2021 earnings released: EPS JP¥10.25 (vs JP¥4.23 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥235.0m (up 11% from 3Q 2020). Net income: JP¥30.0m (up 150% from 3Q 2020). Profit margin: 13% (up from 5.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 28% share price gain to JP¥1,300, the stock trades at a trailing P/E ratio of 44.1x. Average trailing P/E is 23x in the IT industry in Japan. Total loss to shareholders of 38% over the past three years.
お知らせ • Jul 03eXmotion Co., Ltd. Provides Earnings Guidance for the Fourth Quarter Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the fourth quarter ending November 2021. For the quarter, the company expected net sales of ¥1,042 million, operating profit of ¥142 million and profit of ¥98 million or ¥33.82 per basic share.
Reported Earnings • Apr 04First quarter 2021 earnings released: EPS JP¥10.99 (vs JP¥7.87 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥258.0m (up 21% from 1Q 2020). Net income: JP¥32.0m (up 46% from 1Q 2020). Profit margin: 12% (up from 10% in 1Q 2020). The increase in margin was driven by higher revenue.
お知らせ • Apr 04eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Period Ending May 2021 and Year Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the six months period ending May 2021 and year ending November 2021. For the year ending November 2021, the company forecast net sales of JPY 1,042 million, operating profit of JPY 142 million, profit of JPY 98 million and basic earnings per share of JPY 33.82. For the six months period ending May 2021, the company forecast net sales of JPY 495 million, operating profit of JPY 55 million, profit of JPY 38 million and basic earnings per share of JPY 13.17.
Reported Earnings • Mar 03Full year 2020 earnings released: EPS JP¥24.07 (vs JP¥52.34 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.
お知らせ • Feb 26eXmotion Co., Ltd. to Report Q1, 2021 Results on Apr 02, 2021eXmotion Co., Ltd. announced that they will report Q1, 2021 results on Apr 02, 2021
Reported Earnings • Jan 09Full year 2020 earnings released: EPS JP¥24.07The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.
お知らせ • Jan 08eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021.
Valuation Update With 7 Day Price Move • Dec 11Investor sentiment improved over the past weekAfter last week's 24% share price gain to JP¥1,677, the stock is trading at a trailing P/E ratio of 61x, up from the previous P/E ratio of 49.2x. This compares to an average P/E of 30x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 29%.
Is New 90 Day High Low • Dec 10New 90-day high: JP¥1,520The company is up 8.0% from its price of JP¥1,410 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is up 7.0% over the same period.
お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2020 Results on Oct 09, 2020eXmotion Co., Ltd. announced that they will report Q3, 2020 results on Oct 09, 2020
