View Future GrowtheXmotion 過去の業績過去 基準チェック /36eXmotionは、平均年間19.3%の収益成長を遂げていますが、 IT業界の収益は、年間 成長しています。収益は、平均年間12.6% 4.8%収益成長率で 成長しています。 eXmotionの自己資本利益率は8.6%であり、純利益率は10.1%です。主要情報19.33%収益成長率19.16%EPS成長率IT 業界の成長14.26%収益成長率4.78%株主資本利益率8.62%ネット・マージン10.13%次回の業績アップデート03 Jul 2026最近の業績更新お知らせ • 10heXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.お知らせ • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026すべての更新を表示Recent updatesお知らせ • 10heXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.お知らせ • Jan 09+ 2 more updateseXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026eXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026.分析記事 • Nov 21eXmotion (TSE:4394) Is Paying Out A Larger Dividend Than Last YeareXmotion Co., Ltd.'s ( TSE:4394 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on...お知らせ • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026Upcoming Dividend • Nov 20Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 02 March 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).分析記事 • Oct 28eXmotion's (TSE:4394) Shareholders Will Receive A Bigger Dividend Than Last YeareXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be increasing its dividend from last year's comparable...分析記事 • Oct 04eXmotion's (TSE:4394) Upcoming Dividend Will Be Larger Than Last Year'sThe board of eXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be paying its dividend of ¥20.00 on the 2nd of...Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).お知らせ • Aug 23eXmotion Co., Ltd. to Report Q3, 2025 Results on Oct 03, 2025eXmotion Co., Ltd. announced that they will report Q3, 2025 results on Oct 03, 2025Declared Dividend • Jul 07Dividend of JP¥20.00 announcedShareholders will receive a dividend of JP¥20.00. Ex-date: 27th November 2025 Payment date: 2nd March 2026 Dividend yield will be 2.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (43% earnings payout ratio) but not adequately covered by cash flows (93% cash payout ratio). The dividend has increased by an average of 8.5% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 85% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Jul 06Second quarter 2025 earnings released: EPS: JP¥8.29 (vs JP¥3.65 in 2Q 2024)Second quarter 2025 results: EPS: JP¥8.29 (up from JP¥3.65 in 2Q 2024). Revenue: JP¥334.0m (up 12% from 2Q 2024). Net income: JP¥25.0m (up 127% from 2Q 2024). Profit margin: 7.5% (up from 3.7% in 2Q 2024). The increase in margin was driven by higher revenue.お知らせ • May 24eXmotion Co., Ltd. to Report Q2, 2025 Results on Jul 04, 2025eXmotion Co., Ltd. announced that they will report Q2, 2025 results on Jul 04, 2025New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Dividend is not well covered by cash flows (93% cash payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.14b market cap, or US$14.7m).Reported Earnings • Apr 05First quarter 2025 earnings released: EPS: JP¥7.63 (vs JP¥14.03 loss in 1Q 2024)First quarter 2025 results: EPS: JP¥7.63 (up from JP¥14.03 loss in 1Q 2024). Revenue: JP¥342.0m (up 19% from 1Q 2024). Net income: JP¥23.0m (up JP¥65.0m from 1Q 2024). Profit margin: 6.7% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue.Reported Earnings • Mar 04Full year 2024 earnings released: EPS: JP¥32.83 (vs JP¥2.01 in FY 2023)Full year 2024 results: EPS: JP¥32.83 (up from JP¥2.01 in FY 2023). Revenue: JP¥1.28b (up 16% from FY 2023). Net income: JP¥99.0m (up JP¥93.0m from FY 2023). Profit margin: 7.7% (up from 0.5% in FY 2023). The increase in margin was driven by higher revenue.お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2025 Results on Apr 04, 2025eXmotion Co., Ltd. announced that they will report Q1, 2025 results on Apr 04, 2025New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.60b market cap, or US$16.5m).お知らせ • Jan 10eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025.お知らせ • Nov 23eXmotion Co., Ltd. to Report Fiscal Year 2024 Results on Jan 10, 2025eXmotion Co., Ltd. announced that they will report fiscal year 2024 results on Jan 10, 2025Upcoming Dividend • Nov 21Upcoming dividend of JP¥19.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 28 February 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risks Short dividend paying track record (1 year of continuous dividend payments). Market cap is less than US$100m (JP¥2.22b market cap, or US$15.8m).お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2024 Results on Oct 04, 2024eXmotion Co., Ltd. announced that they will report Q3, 2024 results on Oct 04, 2024分析記事 • Aug 08Returns On Capital At eXmotion (TSE:4394) Have Hit The BrakesFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.8% average weekly change). Market cap is less than US$100m (JP¥1.93b market cap, or US$13.6m).お知らせ • Feb 23eXmotion Co., Ltd. to Report Q1, 2024 Results on Apr 05, 2024eXmotion Co., Ltd. announced that they will report Q1, 2024 results on Apr 05, 2024お知らせ • Jan 14eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024.お知らせ • Nov 17eXmotion Co., Ltd. to Report Fiscal Year 2023 Results on Jan 12, 2024eXmotion Co., Ltd. announced that they will report fiscal year 2023 results on Jan 12, 2024New Risk • Oct 06New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.72b market cap, or US$18.3m).Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,029, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 24% over the past three years.お知らせ • Aug 12eXmotion Co., Ltd. to Report Q3, 2023 Results on Oct 06, 2023eXmotion Co., Ltd. announced that they will report Q3, 2023 results on Oct 06, 2023Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorates as stock falls 31%After last week's 31% share price decline to JP¥892, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 19% over the past three years.Reported Earnings • Jul 08First half 2023 earnings released: EPS: JP¥18.18 (vs JP¥20.34 in 1H 2022)First half 2023 results: EPS: JP¥18.18 (down from JP¥20.34 in 1H 2022). Revenue: JP¥534.0m (up 6.2% from 1H 2022). Net income: JP¥54.0m (down 10.0% from 1H 2022). Profit margin: 10% (down from 12% in 1H 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.お知らせ • Jul 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2023eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2023. For the period, the company expects a dividend of ¥17.00 per share against ¥17.00 per share paid a year ago.お知らせ • May 19eXmotion Co., Ltd. to Report Q2, 2023 Results on Jul 07, 2023eXmotion Co., Ltd. announced that they will report Q2, 2023 results on Jul 07, 2023Reported Earnings • Apr 08First quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥8.82 in 1Q 2022)First quarter 2023 results: EPS: JP¥14.84 (up from JP¥8.82 in 1Q 2022). Revenue: JP¥267.0m (up 9.0% from 1Q 2022). Net income: JP¥44.0m (up 69% from 1Q 2022). Profit margin: 17% (up from 11% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.お知らせ • Feb 16eXmotion Co., Ltd. to Report Q1, 2023 Results on Apr 07, 2023eXmotion Co., Ltd. announced that they will report Q1, 2023 results on Apr 07, 2023Reported Earnings • Jan 14Full year 2022 earnings released: EPS: JP¥45.39 (vs JP¥34.19 in FY 2021)Full year 2022 results: EPS: JP¥45.39 (up from JP¥34.19 in FY 2021). Revenue: JP¥1.05b (up 9.5% from FY 2021). Net income: JP¥134.0m (up 34% from FY 2021). Profit margin: 13% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.お知らせ • Jan 14+ 2 more updateseXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2023 and Fiscal Year Ending Nov. 2023eXmotion Co., Ltd. provides earnings guidance for the six months ending May 2023 and fiscal year ending Nov. 2023. For the period ending May 2023, The company expects net sales to be JPY 552 million, Operating profit to be JPY 86 million, profit to be JPY 62 million or JPY 21.05 per basic share.For the period ending Nov. 2023, The company expects net sales to be JPY 1,173 million, Operating profit to be JPY 226 million, profit to be JPY 159 million or JPY 53.94 per basic share.お知らせ • Jan 13eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023.お知らせ • Nov 27eXmotion Co., Ltd. to Report Fiscal Year 2022 Results on Jan 13, 2023eXmotion Co., Ltd. announced that they will report fiscal year 2022 results on Jan 13, 2023Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 28 February 2023. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.6%.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 09Third quarter 2022 earnings released: EPS: JP¥13.54 (vs JP¥10.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥13.54 (up from JP¥10.25 in 3Q 2021). Revenue: JP¥262.0m (up 12% from 3Q 2021). Net income: JP¥40.0m (up 33% from 3Q 2021). Profit margin: 15% (up from 13% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.お知らせ • Oct 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 2022. For the year, the company expected to pay dividend of JPY 15 per share compared to JPY 15 per share paid a year ago.お知らせ • Aug 25eXmotion Co., Ltd. to Report Q3, 2022 Results on Oct 07, 2022eXmotion Co., Ltd. announced that they will report Q3, 2022 results on Oct 07, 2022お知らせ • Jul 03+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2022. For the period, the company expects a dividend of ¥15.00 per share against ¥15.00 per share paid a year ago.Reported Earnings • Jul 03Second quarter 2022 earnings released: EPS: JP¥11.52 (vs JP¥4.80 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.52 (up from JP¥4.80 in 2Q 2021). Revenue: JP¥258.0m (up 19% from 2Q 2021). Net income: JP¥34.0m (up 143% from 2Q 2021). Profit margin: 13% (up from 6.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year whereas the company’s share price has fallen by 25% per year.お知らせ • May 12eXmotion Co., Ltd. to Report Q2, 2022 Results on Jul 01, 2022eXmotion Co., Ltd. announced that they will report Q2, 2022 results on Jul 01, 2022Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Apr 04First quarter 2022 earnings released: EPS: JP¥8.82 (vs JP¥10.99 in 1Q 2021)First quarter 2022 results: EPS: JP¥8.82 (down from JP¥10.99 in 1Q 2021). Revenue: JP¥245.0m (down 5.0% from 1Q 2021). Net income: JP¥26.0m (down 19% from 1Q 2021). Profit margin: 11% (down from 12% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.お知らせ • Apr 03+ 1 more updateeXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and the Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and the year ending November 2022. For the six months, the company expects net sales of ¥501 million, Operating profit of ¥67 million, Profit of ¥46 million or ¥15.62 basic per share.For the year ending November 2022, the company expects net sales of ¥1,153 million, Operating profit of ¥200 million, Profit of ¥137 million or ¥46.77 basic per share.Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 19% share price gain to JP¥1,227, the stock trades at a trailing P/E ratio of 36.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.Reported Earnings • Mar 03Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2022 Results on Apr 01, 2022eXmotion Co., Ltd. announced that they will report Q1, 2022 results on Apr 01, 2022お知らせ • Jan 09eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and Fiscal Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and fiscal year ending November 2022. For the six months ending May 2022, the company expects net sales of JPY 501 million, operating profit of JPY 67 million, profit of JPY 46 million and basic earnings per share of JPY 15.62. For the fiscal year ending November 2022, the company expects net sales of JPY 1,153 million, operating profit of JPY 200 million, profit of JPY 137 million and basic earnings per share of JPY 46.77.Reported Earnings • Jan 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2021. Payment date: 26 February 2022. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.2%.Reported Earnings • Oct 03Third quarter 2021 earnings released: EPS JP¥10.25 (vs JP¥4.23 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥235.0m (up 11% from 3Q 2020). Net income: JP¥30.0m (up 150% from 3Q 2020). Profit margin: 13% (up from 5.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 28% share price gain to JP¥1,300, the stock trades at a trailing P/E ratio of 44.1x. Average trailing P/E is 23x in the IT industry in Japan. Total loss to shareholders of 38% over the past three years.お知らせ • Jul 03eXmotion Co., Ltd. Provides Earnings Guidance for the Fourth Quarter Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the fourth quarter ending November 2021. For the quarter, the company expected net sales of ¥1,042 million, operating profit of ¥142 million and profit of ¥98 million or ¥33.82 per basic share.Reported Earnings • Apr 04First quarter 2021 earnings released: EPS JP¥10.99 (vs JP¥7.87 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥258.0m (up 21% from 1Q 2020). Net income: JP¥32.0m (up 46% from 1Q 2020). Profit margin: 12% (up from 10% in 1Q 2020). The increase in margin was driven by higher revenue.お知らせ • Apr 04eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Period Ending May 2021 and Year Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the six months period ending May 2021 and year ending November 2021. For the year ending November 2021, the company forecast net sales of JPY 1,042 million, operating profit of JPY 142 million, profit of JPY 98 million and basic earnings per share of JPY 33.82. For the six months period ending May 2021, the company forecast net sales of JPY 495 million, operating profit of JPY 55 million, profit of JPY 38 million and basic earnings per share of JPY 13.17.Reported Earnings • Mar 03Full year 2020 earnings released: EPS JP¥24.07 (vs JP¥52.34 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.お知らせ • Feb 26eXmotion Co., Ltd. to Report Q1, 2021 Results on Apr 02, 2021eXmotion Co., Ltd. announced that they will report Q1, 2021 results on Apr 02, 2021Reported Earnings • Jan 09Full year 2020 earnings released: EPS JP¥24.07The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.お知らせ • Jan 08eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021.Valuation Update With 7 Day Price Move • Dec 11Investor sentiment improved over the past weekAfter last week's 24% share price gain to JP¥1,677, the stock is trading at a trailing P/E ratio of 61x, up from the previous P/E ratio of 49.2x. This compares to an average P/E of 30x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 29%.Is New 90 Day High Low • Dec 10New 90-day high: JP¥1,520The company is up 8.0% from its price of JP¥1,410 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is up 7.0% over the same period.お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2020 Results on Oct 09, 2020eXmotion Co., Ltd. announced that they will report Q3, 2020 results on Oct 09, 2020収支内訳eXmotion の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史TSE:4394 収益、費用、利益 ( )JPY Millions日付収益収益G+A経費研究開発費28 Feb 261,402142393030 Nov 251,386127388031 Aug 251,385135381031 May 251,374133367028 Feb 251,338119362030 Nov 241,28499364031 Aug 241,2138316031 May 241,157-34358030 Nov 231,10563450質の高い収益: 4394は 高品質の収益 を持っています。利益率の向上: 4394の現在の純利益率 (10.1%)は、昨年(8.9%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 4394の過去 5 年間の前年比収益成長率がプラスであったかどうかを判断するにはデータが不十分です。成長の加速: 4394の過去 1 年間の収益成長を 5 年間の平均と比較するにはデータが不十分です。収益対業界: 4394の過去 1 年間の収益成長率 ( 19.3% ) はIT業界16%を上回りました。株主資本利益率高いROE: 4394の 自己資本利益率 ( 8.6% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YSoftware 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/18 12:42終値2026/05/18 00:00収益2026/02/28年間収益2025/11/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋eXmotion Co., Ltd. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Yoshihiro MaedaThe Stock Research Center
お知らせ • 10heXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026
Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).
お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
お知らせ • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026
お知らせ • 10heXmotion Co., Ltd. to Report Q2, 2026 Results on Jul 03, 2026eXmotion Co., Ltd. announced that they will report Q2, 2026 results on Jul 03, 2026
Reported Earnings • Apr 06First quarter 2026 earnings released: EPS: JP¥12.56 (vs JP¥7.63 in 1Q 2025)First quarter 2026 results: EPS: JP¥12.56 (up from JP¥7.63 in 1Q 2025). Revenue: JP¥358.0m (up 4.7% from 1Q 2025). Net income: JP¥38.0m (up 65% from 1Q 2025). Profit margin: 11% (up from 6.7% in 1Q 2025).
お知らせ • Apr 02eXmotion Co., Ltd. to Report Q1, 2026 Results on Apr 03, 2026eXmotion Co., Ltd. announced that they will report Q1, 2026 results on Apr 03, 2026
Reported Earnings • Mar 03Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
Reported Earnings • Jan 10Full year 2025 earnings released: EPS: JP¥42.09 (vs JP¥32.83 in FY 2024)Full year 2025 results: EPS: JP¥42.09 (up from JP¥32.83 in FY 2024). Revenue: JP¥1.39b (up 7.9% from FY 2024). Net income: JP¥127.0m (up 28% from FY 2024). Profit margin: 9.2% (up from 7.7% in FY 2024). The increase in margin was driven by higher revenue.
お知らせ • Jan 09+ 2 more updateseXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026eXmotion Co., Ltd., Annual General Meeting, Feb 26, 2026.
分析記事 • Nov 21eXmotion (TSE:4394) Is Paying Out A Larger Dividend Than Last YeareXmotion Co., Ltd.'s ( TSE:4394 ) dividend will be increasing from last year's payment of the same period to ¥20.00 on...
お知らせ • Nov 21eXmotion Co., Ltd. to Report Fiscal Year 2025 Results on Jan 09, 2026eXmotion Co., Ltd. announced that they will report fiscal year 2025 results on Jan 09, 2026
Upcoming Dividend • Nov 20Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 27 November 2025. Payment date: 02 March 2026. Payout ratio is a comfortable 42% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.2%).
分析記事 • Oct 28eXmotion's (TSE:4394) Shareholders Will Receive A Bigger Dividend Than Last YeareXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be increasing its dividend from last year's comparable...
分析記事 • Oct 04eXmotion's (TSE:4394) Upcoming Dividend Will Be Larger Than Last Year'sThe board of eXmotion Co., Ltd. ( TSE:4394 ) has announced that it will be paying its dividend of ¥20.00 on the 2nd of...
Reported Earnings • Oct 04Third quarter 2025 earnings released: EPS: JP¥12.60 (vs JP¥11.94 in 3Q 2024)Third quarter 2025 results: EPS: JP¥12.60 (up from JP¥11.94 in 3Q 2024). Revenue: JP¥350.0m (up 3.2% from 3Q 2024). Net income: JP¥38.0m (up 5.6% from 3Q 2024). Profit margin: 11% (in line with 3Q 2024).
お知らせ • Aug 23eXmotion Co., Ltd. to Report Q3, 2025 Results on Oct 03, 2025eXmotion Co., Ltd. announced that they will report Q3, 2025 results on Oct 03, 2025
Declared Dividend • Jul 07Dividend of JP¥20.00 announcedShareholders will receive a dividend of JP¥20.00. Ex-date: 27th November 2025 Payment date: 2nd March 2026 Dividend yield will be 2.3%, which is higher than the industry average of 1.4%. Sustainability & Growth Dividend is covered by earnings (43% earnings payout ratio) but not adequately covered by cash flows (93% cash payout ratio). The dividend has increased by an average of 8.5% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 85% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Jul 06Second quarter 2025 earnings released: EPS: JP¥8.29 (vs JP¥3.65 in 2Q 2024)Second quarter 2025 results: EPS: JP¥8.29 (up from JP¥3.65 in 2Q 2024). Revenue: JP¥334.0m (up 12% from 2Q 2024). Net income: JP¥25.0m (up 127% from 2Q 2024). Profit margin: 7.5% (up from 3.7% in 2Q 2024). The increase in margin was driven by higher revenue.
お知らせ • May 24eXmotion Co., Ltd. to Report Q2, 2025 Results on Jul 04, 2025eXmotion Co., Ltd. announced that they will report Q2, 2025 results on Jul 04, 2025
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Less than 3 years of financial data is available. Dividend is not well covered by cash flows (93% cash payout ratio). Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.14b market cap, or US$14.7m).
Reported Earnings • Apr 05First quarter 2025 earnings released: EPS: JP¥7.63 (vs JP¥14.03 loss in 1Q 2024)First quarter 2025 results: EPS: JP¥7.63 (up from JP¥14.03 loss in 1Q 2024). Revenue: JP¥342.0m (up 19% from 1Q 2024). Net income: JP¥23.0m (up JP¥65.0m from 1Q 2024). Profit margin: 6.7% (up from net loss in 1Q 2024). The move to profitability was primarily driven by higher revenue.
Reported Earnings • Mar 04Full year 2024 earnings released: EPS: JP¥32.83 (vs JP¥2.01 in FY 2023)Full year 2024 results: EPS: JP¥32.83 (up from JP¥2.01 in FY 2023). Revenue: JP¥1.28b (up 16% from FY 2023). Net income: JP¥99.0m (up JP¥93.0m from FY 2023). Profit margin: 7.7% (up from 0.5% in FY 2023). The increase in margin was driven by higher revenue.
お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2025 Results on Apr 04, 2025eXmotion Co., Ltd. announced that they will report Q1, 2025 results on Apr 04, 2025
New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.60b market cap, or US$16.5m).
お知らせ • Jan 10eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2025.
お知らせ • Nov 23eXmotion Co., Ltd. to Report Fiscal Year 2024 Results on Jan 10, 2025eXmotion Co., Ltd. announced that they will report fiscal year 2024 results on Jan 10, 2025
Upcoming Dividend • Nov 21Upcoming dividend of JP¥19.00 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 28 February 2025. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 2.4%. Lower than top quartile of Japanese dividend payers (3.8%). Higher than average of industry peers (1.4%).
New Risk • Sep 17New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risks Short dividend paying track record (1 year of continuous dividend payments). Market cap is less than US$100m (JP¥2.22b market cap, or US$15.8m).
お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2024 Results on Oct 04, 2024eXmotion Co., Ltd. announced that they will report Q3, 2024 results on Oct 04, 2024
分析記事 • Aug 08Returns On Capital At eXmotion (TSE:4394) Have Hit The BrakesFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Share price has been volatile over the past 3 months (5.8% average weekly change). Market cap is less than US$100m (JP¥1.93b market cap, or US$13.6m).
お知らせ • Feb 23eXmotion Co., Ltd. to Report Q1, 2024 Results on Apr 05, 2024eXmotion Co., Ltd. announced that they will report Q1, 2024 results on Apr 05, 2024
お知らせ • Jan 14eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024eXmotion Co., Ltd., Annual General Meeting, Feb 28, 2024.
お知らせ • Nov 17eXmotion Co., Ltd. to Report Fiscal Year 2023 Results on Jan 12, 2024eXmotion Co., Ltd. announced that they will report fiscal year 2023 results on Jan 12, 2024
New Risk • Oct 06New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risks No financial data reported. Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.72b market cap, or US$18.3m).
Valuation Update With 7 Day Price Move • Sep 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,029, the stock trades at a trailing P/E ratio of 24x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 24% over the past three years.
お知らせ • Aug 12eXmotion Co., Ltd. to Report Q3, 2023 Results on Oct 06, 2023eXmotion Co., Ltd. announced that they will report Q3, 2023 results on Oct 06, 2023
Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorates as stock falls 31%After last week's 31% share price decline to JP¥892, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 19% over the past three years.
Reported Earnings • Jul 08First half 2023 earnings released: EPS: JP¥18.18 (vs JP¥20.34 in 1H 2022)First half 2023 results: EPS: JP¥18.18 (down from JP¥20.34 in 1H 2022). Revenue: JP¥534.0m (up 6.2% from 1H 2022). Net income: JP¥54.0m (down 10.0% from 1H 2022). Profit margin: 10% (down from 12% in 1H 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
お知らせ • Jul 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2023eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2023. For the period, the company expects a dividend of ¥17.00 per share against ¥17.00 per share paid a year ago.
お知らせ • May 19eXmotion Co., Ltd. to Report Q2, 2023 Results on Jul 07, 2023eXmotion Co., Ltd. announced that they will report Q2, 2023 results on Jul 07, 2023
Reported Earnings • Apr 08First quarter 2023 earnings released: EPS: JP¥14.84 (vs JP¥8.82 in 1Q 2022)First quarter 2023 results: EPS: JP¥14.84 (up from JP¥8.82 in 1Q 2022). Revenue: JP¥267.0m (up 9.0% from 1Q 2022). Net income: JP¥44.0m (up 69% from 1Q 2022). Profit margin: 17% (up from 11% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
お知らせ • Feb 16eXmotion Co., Ltd. to Report Q1, 2023 Results on Apr 07, 2023eXmotion Co., Ltd. announced that they will report Q1, 2023 results on Apr 07, 2023
Reported Earnings • Jan 14Full year 2022 earnings released: EPS: JP¥45.39 (vs JP¥34.19 in FY 2021)Full year 2022 results: EPS: JP¥45.39 (up from JP¥34.19 in FY 2021). Revenue: JP¥1.05b (up 9.5% from FY 2021). Net income: JP¥134.0m (up 34% from FY 2021). Profit margin: 13% (up from 10% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 24% per year, which means it is significantly lagging earnings.
お知らせ • Jan 14+ 2 more updateseXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2023 and Fiscal Year Ending Nov. 2023eXmotion Co., Ltd. provides earnings guidance for the six months ending May 2023 and fiscal year ending Nov. 2023. For the period ending May 2023, The company expects net sales to be JPY 552 million, Operating profit to be JPY 86 million, profit to be JPY 62 million or JPY 21.05 per basic share.For the period ending Nov. 2023, The company expects net sales to be JPY 1,173 million, Operating profit to be JPY 226 million, profit to be JPY 159 million or JPY 53.94 per basic share.
お知らせ • Jan 13eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023eXmotion Co., Ltd., Annual General Meeting, Feb 27, 2023.
お知らせ • Nov 27eXmotion Co., Ltd. to Report Fiscal Year 2022 Results on Jan 13, 2023eXmotion Co., Ltd. announced that they will report fiscal year 2022 results on Jan 13, 2023
Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2022. Payment date: 28 February 2023. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.6%.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 09Third quarter 2022 earnings released: EPS: JP¥13.54 (vs JP¥10.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥13.54 (up from JP¥10.25 in 3Q 2021). Revenue: JP¥262.0m (up 12% from 3Q 2021). Net income: JP¥40.0m (up 33% from 3Q 2021). Profit margin: 15% (up from 13% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.
お知らせ • Oct 07+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 2022. For the year, the company expected to pay dividend of JPY 15 per share compared to JPY 15 per share paid a year ago.
お知らせ • Aug 25eXmotion Co., Ltd. to Report Q3, 2022 Results on Oct 07, 2022eXmotion Co., Ltd. announced that they will report Q3, 2022 results on Oct 07, 2022
お知らせ • Jul 03+ 1 more updateeXmotion Co., Ltd. Provides Dividend Guidance for the Year Ending November 30, 2022eXmotion Co., Ltd. provided dividend guidance for the year ending November 30, 2022. For the period, the company expects a dividend of ¥15.00 per share against ¥15.00 per share paid a year ago.
Reported Earnings • Jul 03Second quarter 2022 earnings released: EPS: JP¥11.52 (vs JP¥4.80 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.52 (up from JP¥4.80 in 2Q 2021). Revenue: JP¥258.0m (up 19% from 2Q 2021). Net income: JP¥34.0m (up 143% from 2Q 2021). Profit margin: 13% (up from 6.5% in 2Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year whereas the company’s share price has fallen by 25% per year.
お知らせ • May 12eXmotion Co., Ltd. to Report Q2, 2022 Results on Jul 01, 2022eXmotion Co., Ltd. announced that they will report Q2, 2022 results on Jul 01, 2022
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. 3 independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 04First quarter 2022 earnings released: EPS: JP¥8.82 (vs JP¥10.99 in 1Q 2021)First quarter 2022 results: EPS: JP¥8.82 (down from JP¥10.99 in 1Q 2021). Revenue: JP¥245.0m (down 5.0% from 1Q 2021). Net income: JP¥26.0m (down 19% from 1Q 2021). Profit margin: 11% (down from 12% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
お知らせ • Apr 03+ 1 more updateeXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and the Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and the year ending November 2022. For the six months, the company expects net sales of ¥501 million, Operating profit of ¥67 million, Profit of ¥46 million or ¥15.62 basic per share.For the year ending November 2022, the company expects net sales of ¥1,153 million, Operating profit of ¥200 million, Profit of ¥137 million or ¥46.77 basic per share.
Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 19% share price gain to JP¥1,227, the stock trades at a trailing P/E ratio of 36.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.
Reported Earnings • Mar 03Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
お知らせ • Feb 22eXmotion Co., Ltd. to Report Q1, 2022 Results on Apr 01, 2022eXmotion Co., Ltd. announced that they will report Q1, 2022 results on Apr 01, 2022
お知らせ • Jan 09eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Ending May 2022 and Fiscal Year Ending November 2022eXmotion Co., Ltd. provided earnings guidance for the six months ending May 2022 and fiscal year ending November 2022. For the six months ending May 2022, the company expects net sales of JPY 501 million, operating profit of JPY 67 million, profit of JPY 46 million and basic earnings per share of JPY 15.62. For the fiscal year ending November 2022, the company expects net sales of JPY 1,153 million, operating profit of JPY 200 million, profit of JPY 137 million and basic earnings per share of JPY 46.77.
Reported Earnings • Jan 09Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥34.19 (up from JP¥24.07 in FY 2020). Revenue: JP¥957.0m (up 9.1% from FY 2020). Net income: JP¥100.0m (up 47% from FY 2020). Profit margin: 10% (up from 7.8% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 43% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Nov 22Inaugural dividend of JP¥15.00 per shareEligible shareholders must have bought the stock before 29 November 2021. Payment date: 26 February 2022. This is the first dividend for eXmotion since going public. The average dividend yield among industry peers is 1.2%.
Reported Earnings • Oct 03Third quarter 2021 earnings released: EPS JP¥10.25 (vs JP¥4.23 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥235.0m (up 11% from 3Q 2020). Net income: JP¥30.0m (up 150% from 3Q 2020). Profit margin: 13% (up from 5.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 28% share price gain to JP¥1,300, the stock trades at a trailing P/E ratio of 44.1x. Average trailing P/E is 23x in the IT industry in Japan. Total loss to shareholders of 38% over the past three years.
お知らせ • Jul 03eXmotion Co., Ltd. Provides Earnings Guidance for the Fourth Quarter Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the fourth quarter ending November 2021. For the quarter, the company expected net sales of ¥1,042 million, operating profit of ¥142 million and profit of ¥98 million or ¥33.82 per basic share.
Reported Earnings • Apr 04First quarter 2021 earnings released: EPS JP¥10.99 (vs JP¥7.87 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: JP¥258.0m (up 21% from 1Q 2020). Net income: JP¥32.0m (up 46% from 1Q 2020). Profit margin: 12% (up from 10% in 1Q 2020). The increase in margin was driven by higher revenue.
お知らせ • Apr 04eXmotion Co., Ltd. Provides Earnings Guidance for the Six Months Period Ending May 2021 and Year Ending November 2021eXmotion Co., Ltd. provided earnings guidance for the six months period ending May 2021 and year ending November 2021. For the year ending November 2021, the company forecast net sales of JPY 1,042 million, operating profit of JPY 142 million, profit of JPY 98 million and basic earnings per share of JPY 33.82. For the six months period ending May 2021, the company forecast net sales of JPY 495 million, operating profit of JPY 55 million, profit of JPY 38 million and basic earnings per share of JPY 13.17.
Reported Earnings • Mar 03Full year 2020 earnings released: EPS JP¥24.07 (vs JP¥52.34 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.
お知らせ • Feb 26eXmotion Co., Ltd. to Report Q1, 2021 Results on Apr 02, 2021eXmotion Co., Ltd. announced that they will report Q1, 2021 results on Apr 02, 2021
Reported Earnings • Jan 09Full year 2020 earnings released: EPS JP¥24.07The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥877.0m (down 10% from FY 2019). Net income: JP¥68.0m (down 51% from FY 2019). Profit margin: 7.8% (down from 14% in FY 2019). The decrease in margin was driven by lower revenue.
お知らせ • Jan 08eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021eXmotion Co., Ltd., Annual General Meeting, Feb 25, 2021.
Valuation Update With 7 Day Price Move • Dec 11Investor sentiment improved over the past weekAfter last week's 24% share price gain to JP¥1,677, the stock is trading at a trailing P/E ratio of 61x, up from the previous P/E ratio of 49.2x. This compares to an average P/E of 30x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 29%.
Is New 90 Day High Low • Dec 10New 90-day high: JP¥1,520The company is up 8.0% from its price of JP¥1,410 on 11 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is up 7.0% over the same period.
お知らせ • Aug 24eXmotion Co., Ltd. to Report Q3, 2020 Results on Oct 09, 2020eXmotion Co., Ltd. announced that they will report Q3, 2020 results on Oct 09, 2020