Loading...
INCO logo

PT Vale Indonesia TbkIDX:INCO 株式レポート

時価総額 Rp48.2t
株価
Rp4.57k
Rp10.26k
55.5% 割安 内在価値ディスカウント
1Y23.2%
7D-3.4%
1D
ポートフォリオ価値
表示

PT Vale Indonesia Tbk

IDX:INCO 株式レポート

時価総額:Rp48.2t

Vale Indonesia(INCO)株式概要

ヴァーレ・インドネシア社は、子会社とともにインドネシアでニッケルの採掘と加工を行っている。 詳細

INCO ファンダメンタル分析
スノーフレーク・スコア
評価4/6
将来の成長5/6
過去の実績3/6
財務の健全性6/6
配当金1/6

INCO Community Fair Values

Create Narrative

See what 31 others think this stock is worth. Follow their fair value or set your own to get alerts.

PT Vale Indonesia Tbk 競合他社

価格と性能

株価の高値、安値、推移の概要Vale Indonesia
過去の株価
現在の株価Rp4,570.00
52週高値Rp7,900.00
52週安値Rp3,050.00
ベータ1.0
1ヶ月の変化-25.39%
3ヶ月変化-26.29%
1年変化23.18%
3年間の変化-28.03%
5年間の変化-5.58%
IPOからの変化5,796.77%

最新ニュース

ナラティブの更新 May 24

INCO: Lower Discount Rate Will Support Stronger Upside Potential

Analysts have nudged their price target for Vale Indonesia higher to IDR 10,258 from IDR 10,042, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. Valuation Changes Fair Value: Updated estimate is IDR 10,258, compared with the earlier IDR 10,042, indicating a small upward adjustment in assessed value.
ナラティブの更新 May 04

INCO: Higher Future P/E Will Support Stronger Upside Potential

Analysts have trimmed their price target for Vale Indonesia slightly to IDR10,042 from about IDR10,080, reflecting updated assumptions that combine stronger forecast revenue growth with lower profit margin expectations and a higher future P/E multiple. Valuation Changes Fair Value: Trimmed slightly to IDR10,041.60 from IDR10,080.41.

Recent updates

ナラティブの更新 May 24

INCO: Lower Discount Rate Will Support Stronger Upside Potential

Analysts have nudged their price target for Vale Indonesia higher to IDR 10,258 from IDR 10,042, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. Valuation Changes Fair Value: Updated estimate is IDR 10,258, compared with the earlier IDR 10,042, indicating a small upward adjustment in assessed value.
ナラティブの更新 May 04

INCO: Higher Future P/E Will Support Stronger Upside Potential

Analysts have trimmed their price target for Vale Indonesia slightly to IDR10,042 from about IDR10,080, reflecting updated assumptions that combine stronger forecast revenue growth with lower profit margin expectations and a higher future P/E multiple. Valuation Changes Fair Value: Trimmed slightly to IDR10,041.60 from IDR10,080.41.
ナラティブの更新 Apr 19

INCO: Higher Discount Rate And Firmer Margins Will Shape Fairly Valued Outlook

Analysts have modestly raised their price target for Vale Indonesia to IDR 7,332 from IDR 7,137, citing updated assumptions that include a slightly higher discount rate, a lower revenue growth outlook, firmer profit margin expectations, and a higher future P/E multiple. Valuation Changes Fair Value: updated to IDR 7,331.85 from IDR 7,136.70, reflecting a modest upward adjustment in the intrinsic estimate.
ナラティブの更新 Apr 05

INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential

Analysts now set their fair value estimate for Vale Indonesia at IDR 10,080, up from IDR 9,974, reflecting small shifts in assumptions around discount rate, revenue growth, profit margin, and future P/E. Valuation Changes Fair Value: Updated to IDR 10,080 from IDR 9,974, representing a small upward adjustment to the estimate.
ナラティブの更新 Mar 22

INCO: Lower Discount Rate And Stronger Margins Will Support 2025 Upside

Analysts have lifted their price target on Vale Indonesia to IDR 7,136 from IDR 6,467, citing updated assumptions for slightly higher revenue, profit margins and a modestly higher forward P/E multiple, alongside a small adjustment to the discount rate. Valuation Changes Fair Value: IDR 7,136, up from IDR 6,467, reflecting the latest model output.
ナラティブの更新 Mar 07

INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential

Analysts have revised their price target for Vale Indonesia to IDR 9,974 from IDR 5,892, citing updated assumptions around revenue growth, profit margin, and a slightly adjusted discount rate and forward P/E. Valuation Changes Fair Value: revised from IDR 5,892.33 to IDR 9,974.31, indicating a materially higher assessed valuation level for the shares.
ナラティブの更新 Feb 20

INCO: Rich Multiple And Slight Assumption Tweaks Will Likely Limit Upside

Analysts have nudged their price target for Vale Indonesia slightly higher to IDR3,501.68 from IDR3,490.24, citing updated assumptions for revenue growth, profit margins, the discount rate and future P/E multiples. Valuation Changes Fair Value: Updated from IDR3,490.24 to IDR3,501.68, reflecting a small upward adjustment in the model output.
ナラティブの更新 Feb 06

INCO: Rich Multiple And Modest Assumption Shifts Will Likely Cap Upside

Analysts have trimmed their price target for Vale Indonesia slightly to IDR 3,490 from about IDR 3,495, citing updated assumptions that include a lower discount rate, modestly higher expectations for revenue growth and profit margins, and a reduced future P/E multiple. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, indicating continued direct engagement with the analyst and investor community (Key Developments).
ナラティブの更新 Jan 23

INCO: Year End Analyst Gathering Will Shape Balanced Outlook For 2025

Analysts have lifted their price target for Vale Indonesia to Rp6,466.51 from Rp4,693.93, citing updated assumptions for revenue growth, profit margins and a slightly higher discount rate, along with a revised forward P/E of 11.85x versus 10.92x previously. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, giving you a chance to hear management discuss operations, capital plans and project updates directly.
ナラティブの更新 Jan 09

INCO: Higher Discount Rate Will Likely Restrain Future Share Price Potential

Analysts have raised their fair value estimate for Vale Indonesia from Rp2,956 to Rp3,495, citing updated assumptions related to discount rates, revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with the investment community and providing an opportunity for updated company insights (Key Developments).
ナラティブの更新 Dec 14

INCO: Higher Margins Are Expected To Drive Stronger Prospects Ahead

Analysts have raised their price target for Vale Indonesia from IDR 5,244 to IDR 5,892, citing expectations of stronger revenue growth, higher profit margins, and a more attractive forward P/E multiple, despite a slightly higher assumed discount rate. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with investors and analysts on strategic and financial outlooks (Key Developments).
ナラティブの更新 Nov 29

INCO: Year End Analyst Gathering Will Drive Momentum Into 2025

Analysts have slightly raised their price target for Vale Indonesia from Rp4,676.19 to Rp4,693.93, citing incremental improvements in revenue growth forecasts and modest adjustments to the discount rate. What's in the News Vale Indonesia is scheduled to conduct its Year End Analyst Gathering 2025.
ナラティブの更新 Nov 15

INCO: Improving Profit Margins and Upcoming Board Changes Will Shape Outlook

Analysts have raised their price target for Vale Indonesia from Rp4,495 to Rp4,676, citing stronger revenue growth and an improved profit margin forecast. What's in the News Vale Indonesia will hold a Special/Extraordinary Shareholders Meeting on September 23, 2025, at 16:00 SE Asia Standard Time (Key Developments) The meeting will take place at the financial hall, Graha CIMB Niaga, 2nd floor, Jl. Jend.
ナラティブの更新 Nov 01

INCO: Board Meeting And Margin Outlook Will Guide Shareholder Expectations

Narrative Update: Vale Indonesia Price Target Revised Analysts have slightly increased their price target for Vale Indonesia from Rp4,484.05 to Rp4,495.23. This reflects improved margin expectations, despite modest adjustments to growth and discount rate assumptions.
ナラティブの更新 Oct 18

Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities

Narrative Update on Vale Indonesia: Analyst Price Target Revision Analysts have raised their fair value estimate for Vale Indonesia from Rp4,433.86 to Rp4,484.05. Improved forecasts in revenue growth and profit margin are cited as key drivers of this upward adjustment.
ナラティブの更新 Oct 04

Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities

Analysts have raised their price target for Vale Indonesia from Rp4,247.93 to Rp4,433.86, citing slightly stronger margins and a modest improvement in long-term fair value estimates. What's in the News A Special/Extraordinary Shareholders Meeting is scheduled for September 23, 2025, to consider changes in the company’s board and other business matters (Key Developments).
User avatar
新しいナラティブ May 18

Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities

Diversification into saprolite ore sales and extensive nickel resources position the company for revenue growth and long-term sustainability.

株主還元

INCOID Metals and MiningID 市場
7D-3.4%-2.5%-3.4%
1Y23.2%-24.1%-20.9%

業界別リターン: INCO過去 1 年間で-24.1 % の収益を上げたID Metals and Mining業界を上回りました。

リターン対市場: INCO過去 1 年間で-20.9 % の収益を上げたID市場を上回りました。

価格変動

Is INCO's price volatile compared to industry and market?
INCO volatility
INCO Average Weekly Movement12.6%
Metals and Mining Industry Average Movement11.5%
Market Average Movement8.0%
10% most volatile stocks in ID Market15.4%
10% least volatile stocks in ID Market4.0%

安定した株価: INCOの株価は、 ID市場と比較して過去 3 か月間で変動しています。

時間の経過による変動: INCOの weekly volatility ( 13% ) は過去 1 年間安定していますが、依然としてIDの株式の 75% よりも高くなっています。

会社概要

設立従業員CEO(最高経営責任者ウェブサイト
19682,934Bernardus Irmantowww.vale.com/indonesia

ヴァーレ・インドネシアは、子会社とともにインドネシアでニッケルの採掘と加工を行っている。また、非鉄金属製造事業にも携わっている。以前はPT International Nickel Indonesia Tbkとして知られ、2011年9月にPT Vale Indonesia Tbkに社名を変更した。同社は1968年に設立され、インドネシアのジャカルタに本社を置く。

PT Vale Indonesia Tbk 基礎のまとめ

Vale Indonesia の収益と売上を時価総額と比較するとどうか。
INCO 基礎統計学
時価総額Rp48.17t
収益(TTM)Rp1.77t
売上高(TTM)Rp18.71t
27.3x
PER(株価収益率
2.6x
P/Sレシオ

収益と収入

最新の決算報告書(TTM)に基づく主な収益性統計
INCO 損益計算書(TTM)
収益US$1.04b
売上原価US$888.26m
売上総利益US$148.08m
その他の費用US$50.20m
収益US$97.88m

直近の収益報告

Mar 31, 2026

次回決算日

該当なし

一株当たり利益(EPS)0.0093
グロス・マージン14.29%
純利益率9.44%
有利子負債/自己資本比率0%

INCO の長期的なパフォーマンスは?

過去の実績と比較を見る

配当金

1.2%
現在の配当利回り
60%
配当性向

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/06/05 03:04
終値2026/06/05 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

PT Vale Indonesia Tbk 14 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。29

アナリスト機関
Nathan GeeBofA Global Research
Andi HadiwidjojoBofA Global Research
Jacquelin HamdaniCGS International