MIRAI（837）株式概要MIRAIは総合型J-REITです。投資信託及び投資法人に関する法律（以下「投信法」という。 詳細837 ファンダメンタル分析スノーフレーク・スコア評価2/6将来の成長3/6過去の実績2/6財務の健全性1/6配当金4/6報酬当社が推定した公正価値より35.6%で取引されている 収益は年間18.95%増加すると予測されています リスク分析負債は営業キャッシュフローで十分にカバーされていない すべてのリスクチェックを見る837 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€226.0042.8% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-85m14b2016201920222025202620282031Revenue JP¥14.5bEarnings JP¥6.0bAdvancedSet Fair ValueView all narrativesMIRAI Corporation 競合他社Hamborner REITSymbol: XTRA:HABAMarket cap: €364.0mAvrupakent Gayrimenkul Yatirim Ortakligi Anonim SirketiSymbol: IBSE:AVPGYMarket cap: ₺22.0bKing's Town Millerful No.1 Real Estate Investment TrustSymbol: TWSE:01010TMarket cap: NT$16.6bNextensa/SASymbol: ENXTBR:NEXTAMarket cap: €472.0m価格と性能株価の高値、安値、推移の概要MIRAI過去の株価現在の株価JP¥226.0052週高値JP¥286.0052週安値JP¥226.00ベータ0.0631ヶ月の変化-5.04%3ヶ月変化-15.67%1年変化-14.39%3年間の変化-20.98%5年間の変化-39.57%IPOからの変化-27.41%最新ニュースお知らせ • Jun 17+ 2 more updatesMIRAI Corporation Provides Earnings Guidance for the Fiscal Period Ending October 31, 2026 and the Fiscal Period Ending April 30, 2027MIRAI Corporation provided earnings guidance for the fiscal period ending October 31, 2026 and the fiscal period ending April 30, 2027. For the fiscal period ending October 31, 2026, the company expected operating revenue of JPY 6,205 million; Operating Profit of JPY 3,033 million; Net Profit of JPY 2,461 million. For the fiscal period ending April 30, 2027, the company expected operating revenue of JPY 6,044 million; Operating Profit of JPY 2,968 million; Net Profit of JPY 2,338 million.Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Alternative Supervisory Director Takashi Kimura was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 01MIRAI Corporation to Report Q2, 2026 Results on Jun 17, 2026MIRAI Corporation announced that they will report Q2, 2026 results on Jun 17, 2026お知らせ • Feb 25MIRAI Corporation announces Semi-Annual dividend, payable on July 08, 2026MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 08, 2026, ex-date on April 28, 2026 and record date on April 30, 2026.お知らせ • Apr 09MIRAI Corporation to Report Fiscal Year 2025 Results on Jun 16, 2025MIRAI Corporation announced that they will report fiscal year 2025 results on Jun 16, 2025お知らせ • Mar 15MIRAI Corporation announces Semi-Annual dividend, payable on July 14, 2025MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 14, 2025, ex-date on April 28, 2025 and record date on April 30, 2025.最新情報をもっと見るRecent updatesお知らせ • Jun 17+ 2 more updatesMIRAI Corporation Provides Earnings Guidance for the Fiscal Period Ending October 31, 2026 and the Fiscal Period Ending April 30, 2027MIRAI Corporation provided earnings guidance for the fiscal period ending October 31, 2026 and the fiscal period ending April 30, 2027. For the fiscal period ending October 31, 2026, the company expected operating revenue of JPY 6,205 million; Operating Profit of JPY 3,033 million; Net Profit of JPY 2,461 million. For the fiscal period ending April 30, 2027, the company expected operating revenue of JPY 6,044 million; Operating Profit of JPY 2,968 million; Net Profit of JPY 2,338 million.Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Alternative Supervisory Director Takashi Kimura was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 01MIRAI Corporation to Report Q2, 2026 Results on Jun 17, 2026MIRAI Corporation announced that they will report Q2, 2026 results on Jun 17, 2026お知らせ • Feb 25MIRAI Corporation announces Semi-Annual dividend, payable on July 08, 2026MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 08, 2026, ex-date on April 28, 2026 and record date on April 30, 2026.お知らせ • Apr 09MIRAI Corporation to Report Fiscal Year 2025 Results on Jun 16, 2025MIRAI Corporation announced that they will report fiscal year 2025 results on Jun 16, 2025お知らせ • Mar 15MIRAI Corporation announces Semi-Annual dividend, payable on July 14, 2025MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 14, 2025, ex-date on April 28, 2025 and record date on April 30, 2025.お知らせ • Feb 19+ 1 more updateMIRAI Corporation (TSE:3476) agreed to acquire Manulife place Yokohama for ¥2.4 billion.MIRAI Corporation (TSE:3476) agreed to acquire Manulife place Yokohama for ¥2.4 billion on February 17, 2025. A cash consideration of ¥2.35 billion will be paid by MIRAI Corporation. As part of consideration, ¥2.35 billion is paid towards assets of Manulife place Yokohama. The consideration will be funded from MIRAI Corporation's own funds. Manulife place Yokohama has a gross floor of 2,878.14 sqm. Post acquisition, the name of Manulife place Yokohama will be changed to MI Terrace Yokohama Nishiguchi. The property generates annual rent of ¥0.11 billion. The expected completion of the transaction is February 18, 2025.お知らせ • Feb 17+ 1 more updateMIRAI Corporation Revises Earnings Guidance for the Fiscal Period Ending April 30, 2025MIRAI Corporation revised earnings guidance for the fiscal period ending April 30, 2025. For the period, the company now expects operating revenue of JPY 8,356 million, operating profit of JPY 2,896 and net profit of JPY 2,480 million against previous guidance of operating revenue of JPY 6,080 million, operating profit of JPY 2,724 and net profit of JPY 2,309 million.お知らせ • Feb 12An undisclosed buyer agreed to acquire Shibuya World East Building and Mi-Nara from MIRAI Corporation (TSE:3476) for ¥8.6 billion.An undisclosed buyer agreed to acquire Shibuya World East Building and Mi-Nara from MIRAI Corporation (TSE:3476) for ¥8.6 billion on February 10, 2025. A cash consideration of ¥8.55 billion will be paid by the buyer. As part of consideration, ¥8.55 billion is paid towards assets of Shibuya World East Building and Mi-Nara. The expected completion of the transaction is February 17, 2025.お知らせ • Dec 18+ 2 more updatesMIRAI Corporation Announces Distribution for the Period Ended October 31, 2024, Payable on January 16, 2025MIRAI Corporation announced distribution of JPY 1,257 per unit for the period ended October 31, 2024. Scheduled date for commencing dividend payments: January 16, 2025.Upcoming Dividend • Oct 23Upcoming dividend of JP¥1,185 per shareEligible shareholders must have bought the stock before 30 October 2024. Payment date: 13 January 2025. Trailing yield: 5.8%. Within top quartile of German dividend payers (4.8%). In line with average of industry peers (5.3%).New Risk • Jun 25New major risk - Revenue and earnings growthEarnings have declined by 1.2% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (6.1% operating cash flow to total debt). Earnings have declined by 1.2% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (7.7% increase in shares outstanding).Declared Dividend • Jun 19First half dividend of JP¥1,185 announcedShareholders will receive a dividend of JP¥1,185. Ex-date: 30th October 2024 Payment date: 13th January 2025 Dividend yield will be 458%, which is higher than the industry average of 5.8%.Reported Earnings • Jun 19First half 2024 earnings released: EPS: JP¥1,190 (vs JP¥1,382 in 1H 2023)First half 2024 results: EPS: JP¥1,190 (down from JP¥1,382 in 1H 2023). Revenue: JP¥5.89b (up 3.6% from 1H 2023). Net income: JP¥2.24b (down 8.3% from 1H 2023). Profit margin: 38% (down from 43% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, while revenues in the Office REITs industry in Europe are expected to remain flat. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Reported Earnings • Jun 19First half 2024 earnings released: EPS: JP¥1,190 (vs JP¥1,382 in 1H 2023)First half 2024 results: EPS: JP¥1,190 (down from JP¥1,382 in 1H 2023). Revenue: JP¥5.89b (up 3.6% from 1H 2023). Net income: JP¥2.24b (down 8.3% from 1H 2023). Profit margin: 38% (down from 43% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, while revenues in the Office REITs industry in Europe are expected to remain flat. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Reported Earnings • Jun 18First half 2024 earnings released: EPS: JP¥1,190 (vs JP¥1,382 in 1H 2023)First half 2024 results: EPS: JP¥1,190 (down from JP¥1,382 in 1H 2023). Revenue: JP¥5.89b (up 3.6% from 1H 2023). Net income: JP¥2.24b (down 8.3% from 1H 2023). Profit margin: 38% (down from 43% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, while revenues in the Office REITs industry in Europe are expected to remain flat. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 19Upcoming dividend of JP¥1,150 per shareEligible shareholders must have bought the stock before 26 April 2024. Payment date: 08 July 2024. Trailing yield: 5.1%. Within top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.8%).Declared Dividend • Feb 19Final dividend of JP¥1,150 announcedShareholders will receive a dividend of JP¥1,150. Ex-date: 26th April 2024 Payment date: 8th July 2024 Dividend yield will be 435%, which is higher than the industry average of 5.8%.お知らせ • Dec 16+ 1 more updateMIRAI Corporation Provides Earnings Guidance from November 1, 2023 to April 30, 2024 and from May 1, 2024 to October 31, 2024MIRAI Corporation provided earnings guidance from November 1, 2023 to April 30, 2024 and from May 1, 2024 to October 31, 2024. For the period ending April 30, 2024, the company expects operating revenue to be JPY 5,861 million, operating profit to be JPY 2,510 million and net profit to be JPY 2,113 million. Net profit per unit of JPY 1,108.For the period ending October 31, 2024, the company expects to be JPY 6,038 million, operating profit to be JPY 2,626 million and net profit to be JPY 2,260 million. Net profit per unit of JPY 1,185.Reported Earnings • Dec 16Full year 2023 earnings releasedFull year 2023 results: Revenue: JP¥12.1b (up 6.4% from FY 2022). Net income: JP¥4.60b (down 1.0% from FY 2022). Profit margin: 38% (down from 41% in FY 2022). The decrease in margin was driven by higher expenses.New Risk • Nov 30New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks High level of debt (102% net debt to equity). Paying a dividend despite having no free cash flows. Shareholders have been diluted in the past year (7.3% increase in shares outstanding).Upcoming Dividend • Oct 23Upcoming dividend of JP¥1,150 per share at 5.2% yieldEligible shareholders must have bought the stock before 30 October 2023. Payment date: 15 January 2024. Trailing yield: 5.2%. Within top quartile of German dividend payers (5.0%). Lower than average of industry peers (6.4%).Reported Earnings • Aug 03Full year 2023 earnings released: EPS: JP¥2,763 (vs JP¥2,581 in FY 2022)Full year 2023 results: EPS: JP¥2,763 (up from JP¥2,581 in FY 2022). Revenue: JP¥12.6b (up 20% from FY 2022). Net income: JP¥4.89b (up 9.0% from FY 2022). Profit margin: 39% (down from 43% in FY 2022). The decrease in margin was driven by higher expenses.New Risk • Jul 31New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended October 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (12% operating cash flow to total debt). Minor Risks Latest financial reports are more than 6 months old (reported October 2022 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.お知らせ • Jun 15MIRAI Corporation, Annual General Meeting, Jul 27, 2023MIRAI Corporation, Annual General Meeting, Jul 27, 2023. Agenda: To consider Partial Amendments of the Articles of Incorporation.Upcoming Dividend • Apr 20Upcoming dividend of JP¥1,285 per share at 5.6% yieldEligible shareholders must have bought the stock before 27 April 2023. Payment date: 14 July 2023. Trailing yield: 5.6%. Within top quartile of German dividend payers (4.7%). In line with average of industry peers (5.3%).Buying Opportunity • Jan 24Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 3.8%. The fair value is estimated to be €380, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 8.2%.Buying Opportunity • Jan 07Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 8.4%. The fair value is estimated to be €384, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 8.2%.お知らせ • Dec 21+ 2 more updatesMIRAI Corporation Provides Distribution Guidance for the Six Months Ending April 30, 2023 and Six Months Ending October 31, 2023MIRAI Corporation provided distribution guidance for the six months ending April 30, 2023 and six months ending October 31, 2023. For the six months ending April 30, 2023, the company expects distribution of JPY 1,285 per unit.For the six months ending October 31, 2023, the company expects distribution of JPY 1,185 per unit.Board Change • Nov 17No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Director Michio Suganuma was the last director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • Oct 29MIRAI Corporation (TSE:3476) agree to acquire MI Terrace Sendai Hirose-dori for ¥2,022 million.MIRAI Corporation (TSE:3476) agree to acquire MI Terrace Sendai Hirose-dori for ¥2,022 million on October 28, 2022. The transaction is expected to close of November 1, 2022.Upcoming Dividend • Oct 21Upcoming dividend of JP¥1,285 per shareEligible shareholders must have bought the stock before 28 October 2022. Payment date: 16 January 2023. Trailing yield: 5.4%. Within top quartile of German dividend payers (5.2%). In line with average of industry peers (5.9%).Reported Earnings • Aug 04Full year 2022 earnings released: EPS: JP¥2,581 (vs JP¥2,493 in FY 2021)Full year 2022 results: EPS: JP¥2,581 (up from JP¥2,493 in FY 2021). Revenue: JP¥10.6b (up 6.1% from FY 2021). Net income: JP¥4.49b (up 8.3% from FY 2021). Profit margin: 43% (in line with FY 2021).お知らせ • Jun 17+ 2 more updatesMIRAI Corporation Announces Distribution for the Period Ended April 30, 2022, Payable on July 14, 2022 and Provides Dividend Guidance for the Period Ending April 30, 2023MIRAI Corporation announced distribution of JPY 1,267 per unit for the period ended April 30, 2022. Scheduled date for commencing dividend payments: July 14, 2022.For the period ending April 30, 2023, For the period the company expects distributions per unit to be JPY 1,285.Reported Earnings • Jun 15First half 2022 earnings released: EPS: JP¥1,291 (vs JP¥1,247 in 1H 2021)First half 2022 results: EPS: JP¥1,291 (up from JP¥1,247 in 1H 2021). Revenue: JP¥5.28b (up 14% from 1H 2021). Net income: JP¥2.24b (up 8.3% from 1H 2021). Profit margin: 43% (down from 45% in 1H 2021). The decrease in margin was driven by higher expenses.お知らせ • May 26Ichigo Hotel REIT Investment Corporation (TSE:3463) enter into agreement to acquire Comfort Hotel Nagano from MIRAI Corporation (TSE:3476) for JPY 670 Million.Ichigo Hotel REIT Investment Corporation (TSE:3463) enter into agreement to acquire Comfort Hotel Nagano from MIRAI Corporation (TSE:3476) for JPY 670 Million on May 25, 2022. Deal is expected to close on May 31, 2022.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Director Michio Suganuma was the last director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Upcoming Dividend • Apr 20Upcoming dividend of JP¥1,260 per shareEligible shareholders must have bought the stock before 27 April 2022. Payment date: 08 July 2022. Trailing yield: 4.9%. Within top quartile of German dividend payers (3.9%). Higher than average of industry peers (4.0%).お知らせ • Dec 25MIRAI Corporation Revises Earnings Guidance for the Six Months Ending April 30, 2022MIRAI Corporation revised earnings guidance for the six months ending April 30, 2022. for the six months, the company expects Operating revenue of JPY 5,178 million as compared to JPY 5,026 million expected previously. operating revenue is expected to be JPY 2,539 million as compared to JPY 2,375 million expected previously. Net Profit is expected to be JPY 2,232 million as compared to JPY 2,093 million expected previously.お知らせ • Dec 24MIRAI Corporation Provides Earnings Guidance for the Period Ending April 30, 2022 and October 31, 2022MIRAI Corporation provided earnings guidance for the period ending April 30, 2022 and October 31, 2022. For the period ending April 30, 2022, the company expected operating revenue of JOY 5,178 million, Operating profit of JPY 2,539 million, net profit was JPY 2,232 million and distribution per unit to be JPY 1,260.For the period ending October 31, 2022, the company expected operating revenue of JOY 5,366 million, Operating profit of JPY 2,564 million, net profit was JPY 2,275 million and distribution per unit to be JPY 1,285.お知らせ • Dec 14MIRAI Corporation announced that it expects to receive ¥272.8284 million in funding from Nomura Securities Co. Ltd., Investment ArmMIRAI Corporation announced a private placement of 5,200 units at a price of ¥52,467 per unit for gross proceeds of ¥272,828,400 on December 13, 2021. The transaction will include participation from returning investor Nomura Securities Co. Ltd., Investment Arm. The subscription date of the units is on January 24, 2022 and the payment date is on January 25, 2022.Upcoming Dividend • Oct 21Upcoming dividend of JP¥1,260 per shareEligible shareholders must have bought the stock before 28 October 2021. Payment date: 15 January 2022. Trailing yield: 4.6%. Within top quartile of German dividend payers (3.2%). Higher than average of industry peers (3.3%).Reported Earnings • Jun 18First half 2021 earnings released: EPS JP¥1,247 (vs JP¥1,584 in 1H 2020)The company reported a poor first half result with weaker earnings and profit margins, although revenues were flat. First half 2021 results: Revenue: JP¥4.97b (flat on 1H 2020). Net income: JP¥2.07b (down 20% from 1H 2020). Profit margin: 42% (down from 52% in 1H 2020).お知らせ • Jan 26MIRAI Corporation (TSE:3476) signed a contract to acquire TCA office building in Japan for ¥2.1 billion.MIRAI Corporation (TSE:3476) signed a contract to acquire TCA office building in Japan for ¥2.1 billion on January 25, 2021. The full payment of acquisition price will be made on acquisition date. MIRAI Corporation will fund the acquisition with loans and own funds. The acquisition is planned to be completed on January 28, 2021. Daiwa Real Estate Appraisal Co., Ltd. acted as the appraisal institution.株主還元837DE REITsDE 市場7D-0.9%-0.7%2.4%1Y-14.4%5.5%5.0%株主還元を見る業界別リターン: 837過去 1 年間で5.5 % の収益を上げたGerman REITs業界を下回りました。リターン対市場: 837は、過去 1 年間で5 % のリターンを上げたGerman市場を下回りました。価格変動Is 837's price volatile compared to industry and market?837 volatility837 Average Weekly Movement3.3%REITs Industry Average Movement2.9%Market Average Movement5.9%10% most volatile stocks in DE Market13.2%10% least volatile stocks in DE Market2.8%安定した株価: 837 、 German市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 837の 週次ボラティリティ ( 3% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト2015n/aMichio Suganuma3476.jp/en/MIRAIは総合型J-REITである。MIRAIは、投資信託及び投資法人に関する法律（昭和26年法律第198号、その後の改正を含みます。(以下「本資産運用会社」）を設立企画人として設立され、2016年12月16日に東京証券取引所不動産投資信託証券市場に上場されました（証券コード：3476）。当期においては、2023年11月に公募増資、2023年12月に第三者割当増資を実施した。2024年4月30日現在の発行済投資口総数は1,907,440口、保有物件数は43物件（取得価格合計178,217百万円）。もっと見るMIRAI Corporation 基礎のまとめMIRAI の収益と売上を時価総額と比較するとどうか。837 基礎統計学時価総額€437.81m収益（TTM）€13.39m売上高(TTM)€32.08m32.7xPER（株価収益率13.6xP/Sレシオ837 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計837 損益計算書（TTM）収益JP¥5.93b売上原価JP¥2.94b売上総利益JP¥2.99bその他の費用JP¥515.20m収益JP¥2.47b直近の収益報告Oct 31, 2025次回決算日該当なし一株当たり利益（EPS）1.30kグロス・マージン50.45%純利益率41.75%有利子負債／自己資本比率107.4%837 の長期的なパフォーマンスは？過去の実績と比較を見る配当金6.1%現在の配当利回り35%配当性向837 配当は確実ですか？837 配当履歴とベンチマークを見る837 、いつまでに購入すれば配当金を受け取れますか？MIRAI 配当日配当落ち日Apr 28 2026配当支払日Jul 08 2026配当落ちまでの日数53 days配当支払日までの日数18 days837 配当は確実ですか？837 配当履歴とベンチマークを見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/17 22:19終値2026/06/17 00:00収益2025/10/31年間収益2025/10/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋MIRAI Corporation 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。4 アナリスト機関null nullAstris Advisory Japan, K.K.Tomoyoshi OmuroBofA Global Researchnull nullDaiwa Securities Co. Ltd.1 その他のアナリストを表示
お知らせ • Jun 17+ 2 more updatesMIRAI Corporation Provides Earnings Guidance for the Fiscal Period Ending October 31, 2026 and the Fiscal Period Ending April 30, 2027MIRAI Corporation provided earnings guidance for the fiscal period ending October 31, 2026 and the fiscal period ending April 30, 2027. For the fiscal period ending October 31, 2026, the company expected operating revenue of JPY 6,205 million; Operating Profit of JPY 3,033 million; Net Profit of JPY 2,461 million. For the fiscal period ending April 30, 2027, the company expected operating revenue of JPY 6,044 million; Operating Profit of JPY 2,968 million; Net Profit of JPY 2,338 million.
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Alternative Supervisory Director Takashi Kimura was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 01MIRAI Corporation to Report Q2, 2026 Results on Jun 17, 2026MIRAI Corporation announced that they will report Q2, 2026 results on Jun 17, 2026
お知らせ • Feb 25MIRAI Corporation announces Semi-Annual dividend, payable on July 08, 2026MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 08, 2026, ex-date on April 28, 2026 and record date on April 30, 2026.
お知らせ • Apr 09MIRAI Corporation to Report Fiscal Year 2025 Results on Jun 16, 2025MIRAI Corporation announced that they will report fiscal year 2025 results on Jun 16, 2025
お知らせ • Mar 15MIRAI Corporation announces Semi-Annual dividend, payable on July 14, 2025MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 14, 2025, ex-date on April 28, 2025 and record date on April 30, 2025.
お知らせ • Jun 17+ 2 more updatesMIRAI Corporation Provides Earnings Guidance for the Fiscal Period Ending October 31, 2026 and the Fiscal Period Ending April 30, 2027MIRAI Corporation provided earnings guidance for the fiscal period ending October 31, 2026 and the fiscal period ending April 30, 2027. For the fiscal period ending October 31, 2026, the company expected operating revenue of JPY 6,205 million; Operating Profit of JPY 3,033 million; Net Profit of JPY 2,461 million. For the fiscal period ending April 30, 2027, the company expected operating revenue of JPY 6,044 million; Operating Profit of JPY 2,968 million; Net Profit of JPY 2,338 million.
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Alternative Supervisory Director Takashi Kimura was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 01MIRAI Corporation to Report Q2, 2026 Results on Jun 17, 2026MIRAI Corporation announced that they will report Q2, 2026 results on Jun 17, 2026
お知らせ • Feb 25MIRAI Corporation announces Semi-Annual dividend, payable on July 08, 2026MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 08, 2026, ex-date on April 28, 2026 and record date on April 30, 2026.
お知らせ • Apr 09MIRAI Corporation to Report Fiscal Year 2025 Results on Jun 16, 2025MIRAI Corporation announced that they will report fiscal year 2025 results on Jun 16, 2025
お知らせ • Mar 15MIRAI Corporation announces Semi-Annual dividend, payable on July 14, 2025MIRAI Corporation announced Semi-Annual dividend of JPY 1300.0000 per share payable on July 14, 2025, ex-date on April 28, 2025 and record date on April 30, 2025.
お知らせ • Feb 19+ 1 more updateMIRAI Corporation (TSE:3476) agreed to acquire Manulife place Yokohama for ¥2.4 billion.MIRAI Corporation (TSE:3476) agreed to acquire Manulife place Yokohama for ¥2.4 billion on February 17, 2025. A cash consideration of ¥2.35 billion will be paid by MIRAI Corporation. As part of consideration, ¥2.35 billion is paid towards assets of Manulife place Yokohama. The consideration will be funded from MIRAI Corporation's own funds. Manulife place Yokohama has a gross floor of 2,878.14 sqm. Post acquisition, the name of Manulife place Yokohama will be changed to MI Terrace Yokohama Nishiguchi. The property generates annual rent of ¥0.11 billion. The expected completion of the transaction is February 18, 2025.
お知らせ • Feb 17+ 1 more updateMIRAI Corporation Revises Earnings Guidance for the Fiscal Period Ending April 30, 2025MIRAI Corporation revised earnings guidance for the fiscal period ending April 30, 2025. For the period, the company now expects operating revenue of JPY 8,356 million, operating profit of JPY 2,896 and net profit of JPY 2,480 million against previous guidance of operating revenue of JPY 6,080 million, operating profit of JPY 2,724 and net profit of JPY 2,309 million.
お知らせ • Feb 12An undisclosed buyer agreed to acquire Shibuya World East Building and Mi-Nara from MIRAI Corporation (TSE:3476) for ¥8.6 billion.An undisclosed buyer agreed to acquire Shibuya World East Building and Mi-Nara from MIRAI Corporation (TSE:3476) for ¥8.6 billion on February 10, 2025. A cash consideration of ¥8.55 billion will be paid by the buyer. As part of consideration, ¥8.55 billion is paid towards assets of Shibuya World East Building and Mi-Nara. The expected completion of the transaction is February 17, 2025.
お知らせ • Dec 18+ 2 more updatesMIRAI Corporation Announces Distribution for the Period Ended October 31, 2024, Payable on January 16, 2025MIRAI Corporation announced distribution of JPY 1,257 per unit for the period ended October 31, 2024. Scheduled date for commencing dividend payments: January 16, 2025.
Upcoming Dividend • Oct 23Upcoming dividend of JP¥1,185 per shareEligible shareholders must have bought the stock before 30 October 2024. Payment date: 13 January 2025. Trailing yield: 5.8%. Within top quartile of German dividend payers (4.8%). In line with average of industry peers (5.3%).
New Risk • Jun 25New major risk - Revenue and earnings growthEarnings have declined by 1.2% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (6.1% operating cash flow to total debt). Earnings have declined by 1.2% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Shareholders have been diluted in the past year (7.7% increase in shares outstanding).
Declared Dividend • Jun 19First half dividend of JP¥1,185 announcedShareholders will receive a dividend of JP¥1,185. Ex-date: 30th October 2024 Payment date: 13th January 2025 Dividend yield will be 458%, which is higher than the industry average of 5.8%.
Reported Earnings • Jun 19First half 2024 earnings released: EPS: JP¥1,190 (vs JP¥1,382 in 1H 2023)First half 2024 results: EPS: JP¥1,190 (down from JP¥1,382 in 1H 2023). Revenue: JP¥5.89b (up 3.6% from 1H 2023). Net income: JP¥2.24b (down 8.3% from 1H 2023). Profit margin: 38% (down from 43% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, while revenues in the Office REITs industry in Europe are expected to remain flat. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Reported Earnings • Jun 19First half 2024 earnings released: EPS: JP¥1,190 (vs JP¥1,382 in 1H 2023)First half 2024 results: EPS: JP¥1,190 (down from JP¥1,382 in 1H 2023). Revenue: JP¥5.89b (up 3.6% from 1H 2023). Net income: JP¥2.24b (down 8.3% from 1H 2023). Profit margin: 38% (down from 43% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, while revenues in the Office REITs industry in Europe are expected to remain flat. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Reported Earnings • Jun 18First half 2024 earnings released: EPS: JP¥1,190 (vs JP¥1,382 in 1H 2023)First half 2024 results: EPS: JP¥1,190 (down from JP¥1,382 in 1H 2023). Revenue: JP¥5.89b (up 3.6% from 1H 2023). Net income: JP¥2.24b (down 8.3% from 1H 2023). Profit margin: 38% (down from 43% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, while revenues in the Office REITs industry in Europe are expected to remain flat. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 19Upcoming dividend of JP¥1,150 per shareEligible shareholders must have bought the stock before 26 April 2024. Payment date: 08 July 2024. Trailing yield: 5.1%. Within top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.8%).
Declared Dividend • Feb 19Final dividend of JP¥1,150 announcedShareholders will receive a dividend of JP¥1,150. Ex-date: 26th April 2024 Payment date: 8th July 2024 Dividend yield will be 435%, which is higher than the industry average of 5.8%.
お知らせ • Dec 16+ 1 more updateMIRAI Corporation Provides Earnings Guidance from November 1, 2023 to April 30, 2024 and from May 1, 2024 to October 31, 2024MIRAI Corporation provided earnings guidance from November 1, 2023 to April 30, 2024 and from May 1, 2024 to October 31, 2024. For the period ending April 30, 2024, the company expects operating revenue to be JPY 5,861 million, operating profit to be JPY 2,510 million and net profit to be JPY 2,113 million. Net profit per unit of JPY 1,108.For the period ending October 31, 2024, the company expects to be JPY 6,038 million, operating profit to be JPY 2,626 million and net profit to be JPY 2,260 million. Net profit per unit of JPY 1,185.
Reported Earnings • Dec 16Full year 2023 earnings releasedFull year 2023 results: Revenue: JP¥12.1b (up 6.4% from FY 2022). Net income: JP¥4.60b (down 1.0% from FY 2022). Profit margin: 38% (down from 41% in FY 2022). The decrease in margin was driven by higher expenses.
New Risk • Nov 30New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks High level of debt (102% net debt to equity). Paying a dividend despite having no free cash flows. Shareholders have been diluted in the past year (7.3% increase in shares outstanding).
Upcoming Dividend • Oct 23Upcoming dividend of JP¥1,150 per share at 5.2% yieldEligible shareholders must have bought the stock before 30 October 2023. Payment date: 15 January 2024. Trailing yield: 5.2%. Within top quartile of German dividend payers (5.0%). Lower than average of industry peers (6.4%).
Reported Earnings • Aug 03Full year 2023 earnings released: EPS: JP¥2,763 (vs JP¥2,581 in FY 2022)Full year 2023 results: EPS: JP¥2,763 (up from JP¥2,581 in FY 2022). Revenue: JP¥12.6b (up 20% from FY 2022). Net income: JP¥4.89b (up 9.0% from FY 2022). Profit margin: 39% (down from 43% in FY 2022). The decrease in margin was driven by higher expenses.
New Risk • Jul 31New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended October 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (12% operating cash flow to total debt). Minor Risks Latest financial reports are more than 6 months old (reported October 2022 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
お知らせ • Jun 15MIRAI Corporation, Annual General Meeting, Jul 27, 2023MIRAI Corporation, Annual General Meeting, Jul 27, 2023. Agenda: To consider Partial Amendments of the Articles of Incorporation.
Upcoming Dividend • Apr 20Upcoming dividend of JP¥1,285 per share at 5.6% yieldEligible shareholders must have bought the stock before 27 April 2023. Payment date: 14 July 2023. Trailing yield: 5.6%. Within top quartile of German dividend payers (4.7%). In line with average of industry peers (5.3%).
Buying Opportunity • Jan 24Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 3.8%. The fair value is estimated to be €380, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 8.2%.
Buying Opportunity • Jan 07Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 8.4%. The fair value is estimated to be €384, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 8.2%.
お知らせ • Dec 21+ 2 more updatesMIRAI Corporation Provides Distribution Guidance for the Six Months Ending April 30, 2023 and Six Months Ending October 31, 2023MIRAI Corporation provided distribution guidance for the six months ending April 30, 2023 and six months ending October 31, 2023. For the six months ending April 30, 2023, the company expects distribution of JPY 1,285 per unit.For the six months ending October 31, 2023, the company expects distribution of JPY 1,185 per unit.
Board Change • Nov 17No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Director Michio Suganuma was the last director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • Oct 29MIRAI Corporation (TSE:3476) agree to acquire MI Terrace Sendai Hirose-dori for ¥2,022 million.MIRAI Corporation (TSE:3476) agree to acquire MI Terrace Sendai Hirose-dori for ¥2,022 million on October 28, 2022. The transaction is expected to close of November 1, 2022.
Upcoming Dividend • Oct 21Upcoming dividend of JP¥1,285 per shareEligible shareholders must have bought the stock before 28 October 2022. Payment date: 16 January 2023. Trailing yield: 5.4%. Within top quartile of German dividend payers (5.2%). In line with average of industry peers (5.9%).
Reported Earnings • Aug 04Full year 2022 earnings released: EPS: JP¥2,581 (vs JP¥2,493 in FY 2021)Full year 2022 results: EPS: JP¥2,581 (up from JP¥2,493 in FY 2021). Revenue: JP¥10.6b (up 6.1% from FY 2021). Net income: JP¥4.49b (up 8.3% from FY 2021). Profit margin: 43% (in line with FY 2021).
お知らせ • Jun 17+ 2 more updatesMIRAI Corporation Announces Distribution for the Period Ended April 30, 2022, Payable on July 14, 2022 and Provides Dividend Guidance for the Period Ending April 30, 2023MIRAI Corporation announced distribution of JPY 1,267 per unit for the period ended April 30, 2022. Scheduled date for commencing dividend payments: July 14, 2022.For the period ending April 30, 2023, For the period the company expects distributions per unit to be JPY 1,285.
Reported Earnings • Jun 15First half 2022 earnings released: EPS: JP¥1,291 (vs JP¥1,247 in 1H 2021)First half 2022 results: EPS: JP¥1,291 (up from JP¥1,247 in 1H 2021). Revenue: JP¥5.28b (up 14% from 1H 2021). Net income: JP¥2.24b (up 8.3% from 1H 2021). Profit margin: 43% (down from 45% in 1H 2021). The decrease in margin was driven by higher expenses.
お知らせ • May 26Ichigo Hotel REIT Investment Corporation (TSE:3463) enter into agreement to acquire Comfort Hotel Nagano from MIRAI Corporation (TSE:3476) for JPY 670 Million.Ichigo Hotel REIT Investment Corporation (TSE:3463) enter into agreement to acquire Comfort Hotel Nagano from MIRAI Corporation (TSE:3476) for JPY 670 Million on May 25, 2022. Deal is expected to close on May 31, 2022.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). Executive Director Michio Suganuma was the last director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Upcoming Dividend • Apr 20Upcoming dividend of JP¥1,260 per shareEligible shareholders must have bought the stock before 27 April 2022. Payment date: 08 July 2022. Trailing yield: 4.9%. Within top quartile of German dividend payers (3.9%). Higher than average of industry peers (4.0%).
お知らせ • Dec 25MIRAI Corporation Revises Earnings Guidance for the Six Months Ending April 30, 2022MIRAI Corporation revised earnings guidance for the six months ending April 30, 2022. for the six months, the company expects Operating revenue of JPY 5,178 million as compared to JPY 5,026 million expected previously. operating revenue is expected to be JPY 2,539 million as compared to JPY 2,375 million expected previously. Net Profit is expected to be JPY 2,232 million as compared to JPY 2,093 million expected previously.
お知らせ • Dec 24MIRAI Corporation Provides Earnings Guidance for the Period Ending April 30, 2022 and October 31, 2022MIRAI Corporation provided earnings guidance for the period ending April 30, 2022 and October 31, 2022. For the period ending April 30, 2022, the company expected operating revenue of JOY 5,178 million, Operating profit of JPY 2,539 million, net profit was JPY 2,232 million and distribution per unit to be JPY 1,260.For the period ending October 31, 2022, the company expected operating revenue of JOY 5,366 million, Operating profit of JPY 2,564 million, net profit was JPY 2,275 million and distribution per unit to be JPY 1,285.
お知らせ • Dec 14MIRAI Corporation announced that it expects to receive ¥272.8284 million in funding from Nomura Securities Co. Ltd., Investment ArmMIRAI Corporation announced a private placement of 5,200 units at a price of ¥52,467 per unit for gross proceeds of ¥272,828,400 on December 13, 2021. The transaction will include participation from returning investor Nomura Securities Co. Ltd., Investment Arm. The subscription date of the units is on January 24, 2022 and the payment date is on January 25, 2022.
Upcoming Dividend • Oct 21Upcoming dividend of JP¥1,260 per shareEligible shareholders must have bought the stock before 28 October 2021. Payment date: 15 January 2022. Trailing yield: 4.6%. Within top quartile of German dividend payers (3.2%). Higher than average of industry peers (3.3%).
Reported Earnings • Jun 18First half 2021 earnings released: EPS JP¥1,247 (vs JP¥1,584 in 1H 2020)The company reported a poor first half result with weaker earnings and profit margins, although revenues were flat. First half 2021 results: Revenue: JP¥4.97b (flat on 1H 2020). Net income: JP¥2.07b (down 20% from 1H 2020). Profit margin: 42% (down from 52% in 1H 2020).
お知らせ • Jan 26MIRAI Corporation (TSE:3476) signed a contract to acquire TCA office building in Japan for ¥2.1 billion.MIRAI Corporation (TSE:3476) signed a contract to acquire TCA office building in Japan for ¥2.1 billion on January 25, 2021. The full payment of acquisition price will be made on acquisition date. MIRAI Corporation will fund the acquisition with loans and own funds. The acquisition is planned to be completed on January 28, 2021. Daiwa Real Estate Appraisal Co., Ltd. acted as the appraisal institution.
