ホームポートフォリオウォッチリストコミュニティ発見スクリーナー
NOT FOR DISTRIBUTION

Aurubis AG

XTRA:NDA 株式レポート

時価総額:€7.2b

  • 会社概要
    • 評価
    • 将来の成長
    • 過去の実績
    • 財務の健全性
    • 配当金
  • マネジメント
  • 所有権
  • その他の情報
  • 株式コミュニティ

Aurubis 過去の業績

過去 基準チェック /46

Aurubisは、平均年間4.3%の収益成長を遂げていますが、 Metals and Mining業界の収益は、年間 減少しています。収益は、平均年間2.3% 3%収益成長率で 成長しています。 Aurubisの自己資本利益率は16.8%であり、純利益率は4.5%です。

主要情報

4.30%

収益成長率

4.34%

EPS成長率

Metals and Mining 業界の成長29.18%
収益成長率3.01%
株主資本利益率16.84%
ネット・マージン4.49%
次回の業績アップデート02 Dec 2026

最近の業績更新

Recent updates

User avatar
ナラティブ更新 • Sep 03

NDA: Higher Future P/E And Recycling Investments Will Shape Balanced Outlook

Analysts have trimmed their price targets for Aurubis to around €177. This reflects a shift to a €169.50 fair value estimate as they factor in updated assumptions on discount rates, revenue growth, profit margins and a slightly higher future P/E multiple.
User avatar
ナラティブ更新 • Aug 20

NDA: Recycling Investments And Clustered Expectations Will Support Future Earnings Re Rating

Aurubis now carries a slightly lower analyst price target of €211 from €218, as analysts adjust expectations for revenue growth, profit margins and the appropriate P/E level, while also applying a higher discount rate in line with recent Street research cuts to targets around €177. Analyst Commentary Recent Street research on Aurubis shows analysts converging around a price target of €177, with only modest adjustments over the past several months.
分析記事 • Aug 09

Aurubis AG Just Recorded A 61% EPS Beat: Here's What Analysts Are Forecasting Next

Aurubis AG ( ETR:NDA ) just released its latest quarterly results and things are looking bullish. It was overall a...
User avatar
ナラティブ更新 • Aug 06

NDA: Higher Future P/E Assumptions Will Support Recycling Execution Progress

Aurubis now sits on a slightly higher analyst fair value estimate of about €181, compared with €172.50 previously, reflecting updated assumptions on revenue growth, profit margins and future P/E, alongside recent price target revisions from banks that remain broadly neutral on the stock. Analyst Commentary Recent research on Aurubis points to a fairly balanced view, with price targets ranging around the current fair value estimate and ratings sitting in the middle of the scale.
User avatar
ナラティブ更新 • Jun 28

NDA: Higher Future P/E Assumptions Will Offset Ongoing Execution Concerns

Aurubis' updated analyst fair value has shifted from €160.50 to €172.50, reflecting higher Street price targets around €178 to €181 and analyst views that support a richer future P/E assumption despite more measured revenue growth and margin expectations. Analyst Commentary Recent research on Aurubis shows a mix of optimism and caution, with several firms adjusting price targets into the high €170s and rethinking ratings.
分析記事 • Jun 17

Aurubis (XTRA:NDA) Stock Could Be 28.2% Overvalued After RDE Expansion

What the RDE expansion means for Aurubis stock Aurubis (XTRA:NDA) has opened the expanded stage of its Reducing Diffuse Emissions system in Hamburg, doubling reduction capability in primary copper production and reinforcing its focus on cleaner multimetal processing. See our latest analysis for Aurubis. The RDE expansion comes at a time when Aurubis shares have gained 25.11% over the past 90 days and show a 63.07% year to date share price return, alongside a 154.56% one year total shareholder...
User avatar
ナラティブ更新 • Jun 14

NDA: Higher Price Assumptions Will Likely Face Mounting Execution Uncertainty

Analysts have raised their price targets on Aurubis to a range of about €178 to €181, reflecting updated views on the stock following recent rating changes and revised research assumptions. Analyst Commentary Recent research shows a split in sentiment on Aurubis, even as some price targets now cluster in the high €170s to low €180s.
User avatar
ナラティブ更新 • May 31

NDA: Higher Price Assumptions Will Likely Clash With Rising Execution Risks

Aurubis' analyst fair value estimate has moved from €99.00 to €112.00. This reflects higher Street price targets around €178 to €181 as analysts factor in updated growth, margin and P/E assumptions alongside recent rating changes.
分析記事 • May 14

Analysts Have Made A Financial Statement On Aurubis AG's (ETR:NDA) Second-Quarter Report

It's been a good week for Aurubis AG ( ETR:NDA ) shareholders, because the company has just released its latest...
User avatar
ナラティブ更新 • May 07

NDA: Higher Revenue Assumptions And Earnings Visibility Will Support Future Re Rating

Narrative update on Aurubis The analyst fair value estimate for Aurubis has moved from €200 to €218, reflecting updated views on revenue growth, margins and P/E assumptions following recent price target changes and rating moves cited by analysts. Analyst Commentary Recent Street research on Aurubis has been mixed, with both target price revisions and rating changes.
User avatar
ナラティブ更新 • Apr 22

NDA: Rising Execution Risks Will Cap Benefits Of Upgraded Earnings Guidance

Aurubis' analyst fair value estimate has moved from about €95.43 to €160.50, as analysts factor in updated price targets from Deutsche Bank and Morgan Stanley, alongside mixed rating changes that reflect differing views on the company’s growth, profitability, and future P/E assumptions. Analyst Commentary Recent Street research on Aurubis points to a split view, with some analysts lifting price targets and ratings while others turn more cautious.
User avatar
ナラティブ更新 • Apr 08

NDA: Higher Earnings Guidance Will Likely Clash With Rising Execution Risks

Aurubis’ analyst price target has been updated to €99.00. The change is supported by recent target increases from multiple firms and by analyst expectations reflected in adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions.
User avatar
ナラティブ更新 • Mar 25

NDA: Higher Earnings Guidance And Execution Risks Will Likely Restrain Future Returns

Narrative Update on Aurubis The updated analyst price target for Aurubis has moved to €99.00, with analysts pointing to revised revenue growth assumptions and slightly adjusted discount rate and future P/E inputs as key drivers of the change. Analyst Commentary Recent Street research on Aurubis has centered on valuation assumptions and the sustainability of the earnings profile that underpins price targets around €99.00.
User avatar
ナラティブ更新 • Mar 11

NDA: Higher Discount Rate Sensitivity Will Likely Restrain Future Share Returns

Narrative Update The analyst fair value estimate for Aurubis has shifted from €78.00 to €99.00. Analysts attribute this change to updated assumptions on discount rates, revenue growth, profit margins and future P/E, supported by recent price target increases from major firms.
User avatar
ナラティブ更新 • Feb 24

NDA: Rising Earnings Power And Higher Dividend Will Support Re-Rating

Aurubis' analyst fair value estimate has shifted from €120.00 to €200.00. Analysts cite recent target price increases from major banks, alongside updated assumptions on discount rates, revenue growth, profit margins, and future P/E expectations.
User avatar
ナラティブ更新 • Feb 10

NDA: Higher Future P/E Assumptions Will Likely Restrain Share Price

Analysts have lifted their price targets on Aurubis by between €13 and €28, citing updated assumptions on discount rates, growth and margins, as well as a higher future P/E multiple. Analyst Commentary Recent research on Aurubis highlights that the higher price targets are closely linked to updated modelling on discount rates, expected growth and margin assumptions, and a willingness to apply a higher future P/E multiple.
User avatar
ナラティブ更新 • Jan 27

NDA: Execution Risks And Lower P/E Assumptions Will Likely Restrain Share Price

Analysts have raised their price target on Aurubis by €28, citing updated assumptions on revenue growth, profit margins, and a lower future P/E as key drivers of the change. Analyst Commentary Recent research points to a more cautious tone from some bearish analysts, even alongside the higher price target.
分析記事 • Jan 16

There's No Escaping Aurubis AG's (ETR:NDA) Muted Earnings Despite A 25% Share Price Rise

Despite an already strong run, Aurubis AG ( ETR:NDA ) shares have been powering on, with a gain of 25% in the last...
User avatar
ナラティブ更新 • Jan 11

NDA: Higher Dividend And Copper Offtake Agreement Will Support Balanced Outlook

Analysts have raised their price target on Aurubis from €110 to €120, citing updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E of 13.27x versus the prior 18.58x. What's in the News Aurubis AG plans to propose a dividend of €1.60 per share for fiscal 2024/25, compared with €1.50 per share previously.
分析記事 • Jan 05

Is Aurubis AG (ETR:NDA) Trading At A 34% Discount?

Key Insights Aurubis' estimated fair value is €190 based on 2 Stage Free Cash Flow to Equity Aurubis is estimated to be...
User avatar
ナラティブ更新 • Dec 17

NDA Risks Around Major Investment Projects Will Likely Cap Share Price Upside

Narrative Update on Aurubis The analyst price target for Aurubis has been raised from EUR 60 to EUR 78. This reflects analysts' expectations for stronger revenue growth, improved profit margins, and a more attractive future valuation multiple.
User avatar
ナラティブ更新 • Dec 03

NDA: Rising Project Execution Risks Will Pressure Margins Despite Recent Optimism

Analysts have nudged their price target on Aurubis higher to about EUR 95.43 from EUR 94.29, citing a slightly richer fair value and marginally higher long term valuation multiples reflected in recent Street research target increases and rating adjustments. Analyst Commentary Recent valuation changes reflect a more constructive stance on Aurubis near term, even as expectations moderate from previously more optimistic levels.
User avatar
ナラティブ更新 • Nov 19

NDA: Rising Discount Rate Will Weigh On Margins Amid Uncertainties

Aurubis' analyst price target has been raised slightly from €93.29 to €94.29. This adjustment reflects analysts' expectations of modest improvements in revenue growth and profit margins, despite a minor increase in the discount rate.
User avatar
ナラティブ更新 • Nov 05

NDA Margins Will Face Pressure As Cost Conditions Tighten

The consensus analyst price target for Aurubis has increased, reflecting a EUR 8 rise over the previous figure. Analysts point to the company's updated revenue outlook and a slightly higher expected discount rate as key factors in their recalibrated valuations.
分析記事 • Nov 03

Does Aurubis (ETR:NDA) Have A Healthy Balance Sheet?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
User avatar
ナラティブ更新 • Oct 22

Analysts Raise Aurubis Price Target as Outlook Improves Amid Strategic Growth Initiatives

Aurubis' analyst price target has been raised from €78.29 to €93.29. Analysts cite improved revenue growth forecasts and updated sector outlooks, supporting higher fair value estimates.
User avatar
ナラティブ更新 • Oct 08

High Operating Costs And Industry Shifts Will Depress Copper Value

The analyst price target for Aurubis has decreased from €81.88 to €78.29. Analysts cite modest downward adjustments to profitability and fair value estimates, despite select upward revisions from recent sector research.
分析記事 • Oct 03

Returns On Capital Are Showing Encouraging Signs At Aurubis (ETR:NDA)

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
User avatar
ナラティブ更新 • Sep 11

High Operating Costs And Industry Shifts Will Depress Copper Value

Analysts have modestly raised Aurubis’s price target to €81.88, citing improved sector sentiment and higher metal price assumptions, but maintain cautious stances due to ongoing uncertainties and limited near-term catalysts. Analyst Commentary Bullish analysts cite improved sector sentiment within European Metals & Mining for raising targets modestly.
User avatar
新しいナラティブ • Dec 24

Shrinking TC/RCs And Rising Costs Threaten Profitability Despite Copper Demand

Strategic investments and project ramp-up costs may reduce margins and earnings, impacting return on capital employed.

収支内訳

Aurubis の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。


収益と収入の歴史

XTRA:NDA 収益、費用、利益 ( )EUR Millions
日付収益収益G+A経費研究開発費
30 Jun 2622,1599966610
31 Mar 2620,3079216420
31 Dec 2519,2406056290
30 Sep 2518,1715396170
30 Jun 2517,9806166100
31 Mar 2518,0736956130
31 Dec 2417,4576146350
30 Sep 2417,1384166330
30 Jun 2417,0523746110
31 Mar 2416,5281595940
31 Dec 2316,8641425680
30 Sep 2317,0641415580
30 Jun 2317,1951905670
31 Mar 2318,0433265740
31 Dec 2218,2114715720
30 Sep 2218,5217155710
30 Jun 2218,3977175510
31 Mar 2218,0438045360
31 Dec 2117,2437415390
30 Sep 2116,3006135400
30 Jun 2115,9335836220
31 Mar 2113,9345725800
31 Dec 2013,1833625590
30 Sep 2012,4292655530
30 Jun 2012,7682585880
31 Mar 2012,8281025840
31 Dec 1912,2652605460
30 Sep 1911,8971935050
30 Jun 1910,4421253620
31 Mar 1910,3452073580
31 Dec 1810,1691493600
30 Sep 1810,4242613520
30 Jun 1810,3402983500
31 Mar 1810,1582823460
31 Dec 1710,0133603080
30 Sep 179,8803173410
30 Jun 179,7263083740
31 Mar 179,6322854020
31 Dec 169,5392254610
30 Sep 169,4751224540
30 Jun 169,604224390
31 Mar 1610,201314360
31 Dec 1510,758834360
30 Sep 1510,9951324310

質の高い収益: NDA 非現金収入 のレベルが高いです。

利益率の向上: NDAの現在の純利益率 (4.5%)は、昨年(3.4%)よりも高くなっています。


フリー・キャッシュフローと収益の比較


過去の収益成長分析

収益動向: NDAの収益は過去 5 年間で年間4.3%増加しました。

成長の加速: NDAの過去 1 年間の収益成長率 ( 61.7% ) は、5 年間の平均 ( 年間4.3%を上回っています。

収益対業界: NDAの過去 1 年間の収益成長率 ( 61.7% ) はMetals and Mining業界24.6%を上回りました。


株主資本利益率

高いROE: NDAの 自己資本利益率 ( 16.8% ) は 低い とみなされます。


総資産利益率


使用総資本利益率


過去の好業績企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/09/15 00:02
終値2026/09/15 00:00
収益2026/06/30
年間収益2025/09/30

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
  • SECフォーム10-K
  • SECフォーム10-Q
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
  • アナリストリサーチレポート
  • Blue Matrix
市場価格30年
  • 株価
  • 配当、分割、措置
  • ICEマーケットデータ
  • SECフォームS-1
所有権10年
  • トップ株主
  • インサイダー取引
  • SECフォーム4
  • SECフォーム13D
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
  • SECフォーム10-K
  • SECフォームDEF 14A
主な進展10年
  • 会社からのお知らせ
  • SECフォーム8-K

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した ご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Aurubis AG 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。19

アナリスト機関
Christian ObstBaader Helvea Equity Research
Charlie ClarkBerenberg
Alan SpenceBNP Paribas

どこでもより良い投資判断を

スキャンしてダウンロード
App Store を開くGoogle Play を開く
Chrome ウェブストア
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
データソースを見る
市場
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
投資のアイデア
  • 割安企業
  • 配当優良企業
  • インサイダー買い
  • 原子力
  • 自律走行車
  • 人工知能
  • 暗号資産とブロックチェーン
  • サイバーセキュリティ
  • さらにアイデア
株価コミュニティ
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
機能とツール
  • ポートフォリオ・トラッカー
  • ストックスクリーナー&アラート
  • 語りと公正な値
  • 配当金計算機
ニュース & 発見
  • 最新の在庫ニュース
  • グローバルマーケットインサイト
  • The Foxhole ブログ
  • 投資のアイデア
  • コミュニティの物語
  • 新着情報
Simply Wall St
  • プランと料金
  • 広告
  • 会社概要
  • お問い合わせ
  • 採用情報
  • ヘルプセンター
  • 株式投資を学ぶ
  • アフィリエイト・プログラム
  • ビジネス
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • ご利用条件
  • プライバシーポリシー
  • AI利用規約
  • 金融サービスガイド