Implenia 将来の成長
Future 基準チェック /36
Implenia利益と収益がそれぞれ年間11.5%と6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に12.3% 11%なると予測されています。
主要情報
11.5%
収益成長率
11.04%
EPS成長率
| Construction 収益成長 | 10.7% |
| 収益成長率 | 6.0% |
| 将来の株主資本利益率 | 12.35% |
| アナリストカバレッジ | Good |
| 最終更新日 | 24 Mar 2026 |
今後の成長に関する最新情報
Recent updates
ナラティブの更新 • May 13
IMPN: New Contracts And Higher Dividend Will Support Steady Outlook
Analysts have maintained their CHF 65.00 price target for Implenia, highlighting slightly adjusted assumptions around the discount rate, revenue growth, profit margin and future P/E that still support this valuation level. What's in the News Implenia is acting as general contractor on a turnkey new police headquarters in Münster, North Rhine-Westphalia, with a contract volume of more than €200 million and completion targeted for October 2029.
ナラティブの更新 • Apr 21
IMPN: Future Turnkey Projects And Higher Dividend Will Support Earnings Quality
Analysts have adjusted their CHF price target for Implenia to reflect updated assumptions for the discount rate, revenue growth, profit margin and future P/E. The new target is now set at CHF 100.00, compared with the previous CHF 100.ナラティブの更新 • Apr 06
IMPN: Large Project Wins And Dividend Increase Will Support Balanced Outlook
Analysts have adjusted their fair value estimate for Implenia to CHF65 from CHF52 to reflect updated views on the discount rate, revenue growth, profit margins and a higher assumed future P/E multiple. What's in the News Implenia secured new building construction contracts in Switzerland and Germany worth more than CHF 310 million for projects scheduled between 2026 and 2028.
ナラティブの更新 • Mar 22
IMPN: Major Rail And Infrastructure Contracts Will Support Future Upside Potential
Analysts have revised their fair value estimate for Implenia to CHF 86.00 from CHF 84.40, reflecting updated assumptions on the discount rate, revenue growth, profit margin and future P/E. What's in the News The Board of Directors plans to propose a 56% higher dividend of CHF 1.40 per share, compared with CHF 0.90 in the previous year, at the Annual General Meeting on 31 March 2026 (Key Developments).ナラティブの更新 • Mar 09
IMPN: Future Infrastructure Pipeline Will Support Higher Earnings Quality
Analysts now set their fair value estimate for Implenia at CHF 100, up from CHF 61, citing updated assumptions for a lower discount rate, higher revenue growth, modestly improved profit margins and a higher future P/E multiple. What's in the News Implenia has scheduled an Analyst/Investor Day, giving the market a focused update on its business and project pipeline (Key Developments).ナラティブの更新 • Mar 07
IMPN: Major Rail And Bridge Contracts Will Support Future Upside Potential
Analysts have lifted their price target on Implenia from CHF 83.00 to CHF 84.40, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E as key factors behind the change. What's in the News Implenia plans an Analyst and Investor Day, giving the market a closer look at its business priorities and project pipeline (Key Developments).ナラティブの更新 • Feb 21
IMPN: Future Infrastructure Pipeline And Higher Multiple Support Balanced Outlook
Analysts have raised their price target for Implenia from CHF 62.50 to CHF 83.00, citing updated assumptions around revenue growth, profit margin and a higher future P/E multiple as the key drivers of the change. What's in the News Implenia has secured new infrastructure projects in Germany and Norway, including three bridges and a tunnel carrying motorway sections and connecting roads, with a total contract value of around €350 million, all focused on large, complex mobility and energy supply infrastructure (Key Developments).ナラティブの更新 • Feb 07
IMPN: Major Infrastructure Wins Will Likely Fail To Support Future Pricing
Analysts have maintained their price target for Implenia at CHF 52.00, citing only minor model adjustments to the discount rate, revenue growth and profit margin assumptions as the reasons for reaffirming their view. What's in the News Implenia won new infrastructure contracts in Germany and Norway for three bridges and a tunnel that carry motorway sections and connecting roads, with a total order value of around €350 million.ナラティブの更新 • Jan 24
IMPN: Large Infrastructure Contract Wins Will Likely Fail To Support Pricing
Analysts have maintained their price target for Implenia at €52.00, with the unchanged fair value reflecting only small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E rather than a shift in their core view. What's in the News Implenia secured new infrastructure contracts in Germany and Norway for three bridges and a tunnel, with a combined value of around €350m, focused on large and complex mobility and energy supply projects (Key Developments).ナラティブの更新 • Jan 09
IMPN: Large Rail Project Pipeline Will Likely Fail To Support Current Pricing
Analysts have maintained their fair value estimate for Implenia at CHF 52.00. This reflects slightly adjusted assumptions around the discount rate, revenue growth, profit margin, and future P/E that offset each other in the overall price target.分析記事 • Dec 24
Implenia AG (VTX:IMPN) Surges 25% Yet Its Low P/E Is No Reason For Excitement
Implenia AG ( VTX:IMPN ) shareholders would be excited to see that the share price has had a great month, posting a 25...ナラティブの更新 • Dec 14
IMPN: Future Earnings Mix Will Likely Fail To Justify Current Pricing
Analysts have raised their price target on Implenia from CHF 48.00 to CHF 52.00, citing expectations of a more profitable earnings mix supported by higher projected profit margins and a lower implied future valuation multiple, despite moderating revenue growth assumptions and a slightly higher discount rate. Valuation Changes Fair Value: Increased from CHF 48.00 to CHF 52.00, reflecting a modest upward revision in the intrinsic value estimate.分析記事 • Nov 26
We Think Implenia (VTX:IMPN) Is Taking Some Risk With Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...分析記事 • Oct 28
Earnings Working Against Implenia AG's (VTX:IMPN) Share Price
Implenia AG's ( VTX:IMPN ) price-to-earnings (or "P/E") ratio of 12.6x might make it look like a buy right now compared...分析記事 • Sep 10
Implenia (VTX:IMPN) Shareholders Will Want The ROCE Trajectory To Continue
If you're looking for a multi-bagger, there's a few things to keep an eye out for. In a perfect world, we'd like to see...ナラティブの更新 • Aug 23
Service Solutions Development And Division Mergers Will Improve Future Operations
Despite a lower revenue growth forecast, analysts have raised Implenia's price target, likely reflecting improved net profit margin expectations, with fair value increasing from CHF57.25 to CHF61.50. What's in the News Implenia secured new building construction contracts worth approximately CHF 400 million, including a medical research and training center in Bern and a residential project in Zurich Oberland, with both projects emphasizing specialized expertise and sustainable standards.分析記事 • Aug 23
Implenia AG Just Beat Revenue By 5.0%: Here's What Analysts Think Will Happen Next
Shareholders of Implenia AG ( VTX:IMPN ) will be pleased this week, given that the stock price is up 12% to CHF65.00...分析記事 • Aug 22
Implenia AG's (VTX:IMPN) Intrinsic Value Is Potentially 75% Above Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, Implenia fair value estimate is CHF108 Current share price of...分析記事 • May 21
Implenia AG's (VTX:IMPN) Earnings Are Not Doing Enough For Some Investors
With a price-to-earnings (or "P/E") ratio of 9.9x Implenia AG ( VTX:IMPN ) may be sending very bullish signals at the...分析記事 • May 03
A Look At The Fair Value Of Implenia AG (VTX:IMPN)
Key Insights The projected fair value for Implenia is CHF59.77 based on 2 Stage Free Cash Flow to Equity Implenia's...分析記事 • Mar 18
Should You Investigate Implenia AG (VTX:IMPN) At CHF40.60?
While Implenia AG ( VTX:IMPN ) might not have the largest market cap around , it led the SWX gainers with a relatively...分析記事 • Feb 14
Implenia AG (VTX:IMPN) Shares Fly 27% But Investors Aren't Buying For Growth
Implenia AG ( VTX:IMPN ) shareholders have had their patience rewarded with a 27% share price jump in the last month...
新しいナラティブ • Feb 10
Integration Of Wincasa Will Continue To Strain Cash Flows
Declining order backlog and challenging construction markets threaten sales revenue, especially with low demand in Germany.分析記事 • Aug 29
Here's Why Implenia (VTX:IMPN) Has Caught The Eye Of Investors
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...分析記事 • Mar 20
Implenia AG's (VTX:IMPN) CEO Compensation Is Looking A Bit Stretched At The Moment
Key Insights Implenia will host its Annual General Meeting on 26th of March Total pay for CEO André Wyss includes...分析記事 • Dec 21
Is There An Opportunity With Implenia AG's (VTX:IMPN) 38% Undervaluation?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Implenia fair value estimate is CHF49.22 Implenia is estimated...分析記事 • Aug 17
Is Implenia AG (VTX:IMPN) Trading At A 37% Discount?
Key Insights Implenia's estimated fair value is CHF59.90 based on 2 Stage Free Cash Flow to Equity Implenia's CHF37.55...分析記事 • Jun 17
Should You Investigate Implenia AG (VTX:IMPN) At CHF19.00?
While Implenia AG ( VTX:IMPN ) might not be the most widely known stock at the moment, it received a lot of attention...分析記事 • Jan 18
Should You Investigate Implenia AG (VTX:IMPN) At CHF23.00?
While Implenia AG ( VTX:IMPN ) might not be the most widely known stock at the moment, it saw a significant share price...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 12/31/2028 | 3,885 | 114 | 101 | 133 | 4 |
| 12/31/2027 | 3,707 | 104 | 104 | 138 | 6 |
| 12/31/2026 | 3,479 | 83 | 121 | 129 | 6 |
| 12/31/2025 | 3,475 | 84 | 82 | 137 | N/A |
| 9/30/2025 | 3,574 | 91 | 39 | 107 | N/A |
| 6/30/2025 | 3,674 | 99 | -3 | 77 | N/A |
| 3/31/2025 | 3,616 | 96 | -20 | 60 | N/A |
| 12/31/2024 | 3,559 | 92 | -38 | 43 | N/A |
| 9/30/2024 | 3,588 | 114 | 18 | 95 | N/A |
| 6/30/2024 | 3,616 | 135 | 74 | 147 | N/A |
| 3/31/2024 | 3,606 | 138 | -8 | 58 | N/A |
| 12/31/2023 | 3,596 | 141 | -90 | -30 | N/A |
| 9/30/2023 | 3,544 | 107 | -167 | -115 | N/A |
| 6/30/2023 | 3,492 | 74 | -243 | -200 | N/A |
| 3/31/2023 | 3,515 | 89 | -77 | -36 | N/A |
| 12/31/2022 | 3,538 | 105 | 89 | 128 | N/A |
| 9/30/2022 | 3,593 | 104 | 161 | 203 | N/A |
| 6/30/2022 | 3,648 | 103 | 232 | 278 | N/A |
| 3/31/2022 | 3,706 | 82 | 58 | 104 | N/A |
| 12/31/2021 | 3,765 | 61 | -116 | -69 | N/A |
| 9/30/2021 | 3,856 | -54 | -243 | -196 | N/A |
| 6/30/2021 | 3,946 | -170 | -370 | -323 | N/A |
| 3/31/2021 | 3,968 | -152 | -296 | -242 | N/A |
| 12/31/2020 | 3,989 | -135 | -222 | -162 | N/A |
| 9/30/2020 | 4,081 | -24 | -112 | -44 | N/A |
| 6/30/2020 | 4,173 | 87 | -2 | 73 | N/A |
| 3/31/2020 | 4,302 | 59 | 32 | 108 | N/A |
| 12/31/2019 | 4,431 | 30 | 65 | 144 | N/A |
| 9/30/2019 | 4,428 | 8 | N/A | 70 | N/A |
| 6/30/2019 | 4,425 | -13 | N/A | -4 | N/A |
| 3/31/2019 | 4,395 | -9 | N/A | 6 | N/A |
| 12/31/2018 | 4,364 | -5 | N/A | 16 | N/A |
| 9/30/2018 | 4,328 | 25 | N/A | 67 | N/A |
| 6/30/2018 | 4,291 | 56 | N/A | 118 | N/A |
| 3/31/2018 | 4,075 | 46 | N/A | 158 | N/A |
| 12/31/2017 | 3,859 | 36 | N/A | 197 | N/A |
| 9/30/2017 | 3,627 | 38 | N/A | 174 | N/A |
| 6/30/2017 | 3,394 | 40 | N/A | 151 | N/A |
| 3/31/2017 | 3,331 | 50 | N/A | 107 | N/A |
| 12/31/2016 | 3,267 | 60 | N/A | 62 | N/A |
| 9/30/2016 | 3,303 | 54 | N/A | 86 | N/A |
| 6/30/2016 | 3,338 | 49 | N/A | 110 | N/A |
| 3/31/2016 | 3,313 | 48 | N/A | 128 | N/A |
| 12/31/2015 | 3,288 | 48 | N/A | 145 | N/A |
| 9/30/2015 | 3,155 | 55 | N/A | 106 | N/A |
| 6/30/2015 | 3,021 | 61 | N/A | 66 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: IMPNの予測収益成長率 (年間11.5% ) は 貯蓄率 ( 0.6% ) を上回っています。
収益対市場: IMPNの収益 ( 11.5% ) はSwiss市場 ( 10.8% ) よりも速いペースで成長すると予測されています。
高成長収益: IMPNの収益は増加すると予測されていますが、大幅には増加しません。
収益対市場: IMPNの収益 ( 6% ) Swiss市場 ( 4.9% ) よりも速いペースで成長すると予測されています。
高い収益成長: IMPNの収益 ( 6% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: IMPNの 自己資本利益率 は、3年後には低くなると予測されています ( 12.3 %)。
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/20 16:40 |
| 終値 | 2026/05/20 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Implenia AG 6 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。8
| アナリスト | 機関 |
|---|---|
| Patrick Appenzeller | Baader Helvea Equity Research |
| Patrick Laager | Berenberg |
| Christian Korth | HSBC |