Vysarn（VYS）株式概要バイサルン・リミテッドは、西オーストラリア州で水・環境サービスを提供している。 詳細VYS ファンダメンタル分析スノーフレーク・スコア評価2/6将来の成長3/6過去の実績5/6財務の健全性6/6配当金0/6報酬当社が推定した公正価値より23.1%で取引されている 収益は年間13.24%増加すると予測されています 過去1年間で収益は93.7%増加しました リスク分析過去3か月間に大規模なインサイダー売却が発生 すべてのリスクチェックを見るVYS Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueAU$Current PriceAU$0.792.5% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-1m201m2016201920222025202620282031Revenue AU$201.4mEarnings AU$21.9mAdvancedSet Fair ValueView all narrativesVysarn Limited 競合他社European LithiumSymbol: ASX:EURMarket cap: AU$733.9mJupiter MinesSymbol: ASX:JMSMarket cap: AU$511.1mAIC MinesSymbol: ASX:A1MMarket cap: AU$506.5m29MetalsSymbol: ASX:29MMarket cap: AU$490.0m価格と性能株価の高値、安値、推移の概要Vysarn過去の株価現在の株価AU$0.7952週高値AU$0.8852週安値AU$0.40ベータ1.451ヶ月の変化5.33%3ヶ月変化-4.82%1年変化90.36%3年間の変化558.33%5年間の変化758.70%IPOからの変化6,483.33%最新ニュースBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Buy Or Sell Opportunity • Jan 05Now 21% undervaluedOver the last 90 days, the stock has risen 17% to AU$0.69. The fair value is estimated to be AU$0.88, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Earnings per share has grown by 45%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 19% per annum over the same time period.Board Change • Dec 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Oct 28Vysarn Limited, Annual General Meeting, Nov 27, 2025Vysarn Limited, Annual General Meeting, Nov 27, 2025. Location: wardroom, south of perth yacht club, canning beach road, applecross, western australia, 6005, AustraliaReported Earnings • Aug 22Full year 2025 earnings released: EPS: AU$0.021 (vs AU$0.02 in FY 2024)Full year 2025 results: EPS: AU$0.021 (up from AU$0.02 in FY 2024). Revenue: AU$106.5m (up 40% from FY 2024). Net income: AU$10.7m (up 34% from FY 2024). Profit margin: 10.0% (in line with FY 2024). Revenue is forecast to grow 9.9% p.a. on average during the next 2 years, compared to a 5.4% growth forecast for the Metals and Mining industry in Australia. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has increased by 87% per year, which means it is tracking significantly ahead of earnings growth.最新情報をもっと見るRecent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Buy Or Sell Opportunity • Jan 05Now 21% undervaluedOver the last 90 days, the stock has risen 17% to AU$0.69. The fair value is estimated to be AU$0.88, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Earnings per share has grown by 45%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 19% per annum over the same time period.Board Change • Dec 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Oct 28Vysarn Limited, Annual General Meeting, Nov 27, 2025Vysarn Limited, Annual General Meeting, Nov 27, 2025. Location: wardroom, south of perth yacht club, canning beach road, applecross, western australia, 6005, AustraliaReported Earnings • Aug 22Full year 2025 earnings released: EPS: AU$0.021 (vs AU$0.02 in FY 2024)Full year 2025 results: EPS: AU$0.021 (up from AU$0.02 in FY 2024). Revenue: AU$106.5m (up 40% from FY 2024). Net income: AU$10.7m (up 34% from FY 2024). Profit margin: 10.0% (in line with FY 2024). Revenue is forecast to grow 9.9% p.a. on average during the next 2 years, compared to a 5.4% growth forecast for the Metals and Mining industry in Australia. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has increased by 87% per year, which means it is tracking significantly ahead of earnings growth.Board Change • Aug 18No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Feb 14Vysarn Limited Announces Board AppointmentsVysarn Limited announced the appointment of Mr. Steve Dropulich and Mr. Shane McSweeney to the Board of Directors of the Company with effect from 10 February 2025. Messrs Dropulich and McSweeney have been appointed to the Board as Executive Directors and will bring critical experience to assist in Vysarn's next phase of strategy development and execution, integration and executive oversight of recent transformational acquisitions, as well as operational responsibilities covering all Company industrial and advisory subsidiaries. Importantly, the appointments of Messrs Dropulich and McSweeney provides the Company with greater breadth in group executive experience and governance as Vysarn targets its next phase of long term sustainable growth. As previously advised, current Vysarn Executive Director Mr. Sheldon Burt will step back into the role of Non-Executive Director. Brief profiles of Mr. Dropulich and Mr. McSweeney are provided below: Mr. Steve Dropulich is a 30 year veteran of the Australian energy and infrastructure services sector having established and led market leading contracting companies in senior executive management roles across both public and private business. During his career Mr. Dropulich has developed extensive experience in financial and commercial management, establishment of high performing teams, strategy formation and execution, as well as driving operational excellence. Prior to joining Vysarn, Mr. Dropulich was a founding Director of an ASX listed energy and infrastructure services company, where he was the Managing Director for over 10 years until its acquisition by an international industrial services group in 2021. Following the acquisition, Mr. Dropulich held the role of Executive Director of Operations for the new owner's Australian region. Mr. Dropulich holds a Bachelor of Commerce in accounting and business law and is a member of both the Institute of Chartered Accountants and the Australian Institute of Company Directors. Mr. Dropulich is currently the Chief Operating Officer of the Company with a prime focus on leading the operations of Vysarn's industrial subsidiaries. Mr. Shane McSweeney is an accomplished executive leader, bringing with him extensive experience in advisory services, strategic management, operational excellence and corporate governance. Mr. McSweeney has a proven track record in advisory roles, leading teams, driving business growth and delivering value for clients and shareholders. Mr. McSweeney's career spans almost two decades in consultancy practices encompassing senior leadership roles in consultancy and advisory businesses focusing on water services across diverse industries. He has demonstrated a strong ability to deliver advisory services in the water sector, navigate complex environments, develop businesses and implement transformative strategies. His strength lies in fostering inclusive and high-performance cultures, and steering companies through periods of significant growth and change. Mr. McSweeney holds a Bachelor of Science in Environmental Science, a Master in Environmental Engineering and is a Graduate of the Australian Institute of Company Directors. Mr. McSweeney is currently the General Manager of Pentium Water and is a director of CMP Consulting Group. He has a prime focus on leading the operations of Vysarn's advisory subsidiaries.Board Change • Feb 04No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Board Change • Dec 24No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • Nov 21Vysarn Limited (ASX:VYS) completed the acquisition of Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million.Vysarn Limited (ASX:VYS) entered into binding share sale agreement to acquire Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million on August 30, 2024. A cash consideration of AUD 7.5 million will be paid by Vysarn Limited. The transaction is subject to consummation of due diligence investigation and obtaining financing. The expected completion of the transaction is September 1, 2024. Vysarn Limited (ASX:VYS) completed the acquisition of Waste Water Services Pty Ltd from Jerry Horgan on November 21, 2024.お知らせ • Oct 16Vysarn Limited, Annual General Meeting, Nov 21, 2024Vysarn Limited, Annual General Meeting, Nov 21, 2024. Location: wardroom, south of perth yacht club, canning beach road, applecross, western australia, 6005, Australiaお知らせ • Sep 19Vysarn Limited has completed a Follow-on Equity Offering in the amount of AUD 38.195586 million.Vysarn Limited has completed a Follow-on Equity Offering in the amount of AUD 38.195586 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 95,488,965 Price\Range: AUD 0.4 Discount Per Security: AUD 0.016 Transaction Features: Subsequent Direct Listingお知らせ • Aug 30Vysarn Limited (ASX:VYS) entered into binding Share Sale Agreement to acquire Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million.Vysarn Limited (ASX:VYS) entered into binding Share Sale Agreement to acquire Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million on August 30, 2024. A cash consideration of AUD 7.5 million will be paid by Vysarn Limited. The transaction is subject to consummation of due diligence investigation and obtaining financing. The expected completion of the transaction is September 1, 2024.Reported Earnings • Aug 23Full year 2024 earnings released: EPS: AU$0.02 (vs AU$0.01 in FY 2023)Full year 2024 results: EPS: AU$0.02 (up from AU$0.01 in FY 2023). Revenue: AU$75.9m (up 17% from FY 2023). Net income: AU$7.96m (up 106% from FY 2023). Profit margin: 11% (up from 6.0% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has only increased by 60% per year, which means it is significantly lagging earnings growth.お知らせ • Jul 12Vysarn Limited Announces the Appointment of Steve Dropulich as Chief Operating OfficerVysarn Limited announced that the Company has appointed Mr. Steve Dropulich as Chief Operating Officer (COO). Mr. Dropulich is a 30 year veteran of the Australian energy and infrastructure services sector having established and led market leading contracting companies in senior executive management roles across both public and private business. During his career Mr. Dropulich has developed extensive experience in financial and commercial management, establishment of high performing teams, strategy formation and execution, as well as driving operational excellence. Prior to joining Vysarn, Mr. Dropulich was a founder of ASX listed energy and infrastructure services group Valmec Limited, where he was the Managing Director for over 10 years until its acquisition in 2021 by French company, Altrad Group. Following the acquisition, Mr. Dropulich held the role of Altrad’s Executive Director of Operations for the Australian region. Mr. Dropulich holds a Bachelor of Commerce in accounting and business law, is a Chartered Accountant, and is a member of the Australian Institute of Company Directors. As previously stated by the Company, in preparation for Vysarn’s next leg of growth an appropriate level of investment will be made in key senior human resources to provide greater depth and capability within the Company’s executive leadership team.お知らせ • Oct 17Vysarn Limited, Annual General Meeting, Nov 23, 2023Vysarn Limited, Annual General Meeting, Nov 23, 2023, at 16:00 W. Australia Standard Time. Location: Wardroom South of Perth Yacht Club Canning Beach Road Applecross Western Australia Australia Agenda: To receive and consider the Annual Report of the Company for the financial year ended 30 June 2023, which includes the Financial Report, the Directors' Report and the Auditor's Report; to consider Remuneration Report; to consider Re-election of Director Mr Peter Hutchinson; to consider Approval of 10% Placement Facility; to consider Approval for Director Loan for exercise of Incentive Options; and to consider other matters if any.Reported Earnings • Aug 25Full year 2023 earnings released: EPS: AU$0.01 (vs AU$0.007 in FY 2022)Full year 2023 results: EPS: AU$0.01 (up from AU$0.007 in FY 2022). Revenue: AU$65.0m (up 40% from FY 2022). Net income: AU$3.87m (up 36% from FY 2022). Profit margin: 6.0% (down from 6.2% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has increased by 44% per year, which means it is well ahead of earnings.お知らせ • Jul 17Vysarn Limited Revises Earnings Guidance for the Financial Year to 30 June 2023Vysarn Limited provided revised earnings guidance for the financial year to 30 June 2023. The Company forecasts to deliver Net Profit Before Tax (NPBT) of $6.8 million to $7 million.お知らせ • May 13Vysarn Limited Revises Earnings Guidance for the Fiscal Year 2023Vysarn Limited revised earnings guidance for the fiscal year 2023. The company forecasts to deliver Net Profit Before Tax (NPBT) of $6.0 million to $6.5 million in fiscal year 2023. Previous guidance was $5.1 million NPBT.Reported Earnings • Feb 25First half 2023 earnings released: EPS: AU$0 (vs AU$0.006 in 1H 2022)First half 2023 results: EPS: AU$0 (down from AU$0.006 in 1H 2022). Revenue: AU$29.2m (up 31% from 1H 2022). Net loss: AU$55.3k (down 102% from profit in 1H 2022). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.Board Change • Nov 18No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Sep 29No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Recent Insider Transactions • Sep 16Non-Executive Chairman recently bought AU$142k worth of stockOn the 14th of September, Peter Hutchinson bought around 2m shares on-market at roughly AU$0.075 per share. This transaction amounted to 3.3% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Peter has been a buyer over the last 12 months, purchasing a net total of AU$224k worth in shares.Reported Earnings • Aug 27Full year 2022 earnings released: EPS: AU$0.007 (vs AU$0.001 in FY 2021)Full year 2022 results: EPS: AU$0.007 (up from AU$0.001 in FY 2021). Revenue: AU$46.6m (up 80% from FY 2021). Net income: AU$2.86m (up AU$2.51m from FY 2021). Profit margin: 6.1% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue.Board Change • Aug 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Jul 22No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Apr 28No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 24First half 2022 earnings: Revenues and EPS in line with analyst expectationsFirst half 2022 results: EPS: AU$0.006 (up from AU$0.002 in 1H 2021). Revenue: AU$22.3m (up 94% from 1H 2021). Net income: AU$2.42m (up 158% from 1H 2021). Profit margin: 11% (up from 8.2% in 1H 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates.Reported Earnings • Aug 29Full year 2021 earnings released: EPS AU$0.001 (vs AU$0.018 in FY 2020)The company reported a decent full year result with improved revenues, although earnings and profit margins were weaker. Full year 2021 results: Revenue: AU$26.4m (up 121% from FY 2020). Net income: AU$344.8k (down 93% from FY 2020). Profit margin: 1.3% (down from 41% in FY 2020). The decrease in margin was driven by higher expenses.Executive Departure • Jul 13Company Secretary Kyla Garic has left the companyOn the 30th of June, Kyla Garic's tenure as Company Secretary ended after 3.6 years in the role. We don't have any record of a personal shareholding under Kyla's name. A total of 2 executives have left over the last 12 months.Executive Departure • Jan 29Non-Executive Director has left the companyOn the 28th of January, Christopher Brophy's tenure as Non-Executive Director ended after 1.7 years in the role. As of September 2020, Christopher personally held 2.93m shares (AU$249k worth at the time). Christopher is the only executive to leave the company over the last 12 months.株主還元VYSAU Metals and MiningAU 市場7D2.6%2.7%2.0%1Y90.4%55.8%3.4%株主還元を見る業界別リターン: VYS過去 1 年間で55.8 % の収益を上げたAustralian Metals and Mining業界を上回りました。リターン対市場: VYS過去 1 年間で3.4 % の収益を上げたAustralian市場を上回りました。価格変動Is VYS's price volatile compared to industry and market?VYS volatilityVYS Average Weekly Movement7.7%Metals and Mining Industry Average Movement12.2%Market Average Movement10.3%10% most volatile stocks in AU Market17.5%10% least volatile stocks in AU Market4.3%安定した株価: VYS 、 Australian市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: VYSの 週次ボラティリティ ( 8% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト2007n/aJames Clementwww.vysarn.com.auバイサルン・リミテッドは、西オーストラリア州で水・環境サービスを提供している。ペンティアム水力事業、プロジェクト・エンジニアリング事業、ペンティアム試験揚水事業、ペンティアム水事業、その他事業を展開。水文地質学的掘削、試験揚水、再注入水サービス、水コンサルタントサービスを提供している。また、脱水掘削、帯水層涵養と水力工学ソリューション、水管理と環境計画コンサルタント、資産管理サービスも提供し、帯水層特性評価のための科学的データも提供している。ヴァイサーン・リミテッドは2007年に法人化され、オーストラリアのウェスト・パースに本社を置いている。もっと見るVysarn Limited 基礎のまとめVysarn の収益と売上を時価総額と比較するとどうか。VYS 基礎統計学時価総額AU$419.32m収益（TTM）AU$14.38m売上高(TTM)AU$132.32m29.2xPER（株価収益率3.2xP/SレシオVYS は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計VYS 損益計算書（TTM）収益AU$132.32m売上原価AU$87.51m売上総利益AU$44.81mその他の費用AU$30.43m収益AU$14.38m直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益（EPS）0.027グロス・マージン33.87%純利益率10.87%有利子負債／自己資本比率0.2%VYS の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/25 13:39終値2026/05/25 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Vysarn Limited 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関James FerrierCanaccord GenuityNicholas RawlinsonMorgans Financial Limited
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Buy Or Sell Opportunity • Jan 05Now 21% undervaluedOver the last 90 days, the stock has risen 17% to AU$0.69. The fair value is estimated to be AU$0.88, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Earnings per share has grown by 45%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 19% per annum over the same time period.
Board Change • Dec 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 28Vysarn Limited, Annual General Meeting, Nov 27, 2025Vysarn Limited, Annual General Meeting, Nov 27, 2025. Location: wardroom, south of perth yacht club, canning beach road, applecross, western australia, 6005, Australia
Reported Earnings • Aug 22Full year 2025 earnings released: EPS: AU$0.021 (vs AU$0.02 in FY 2024)Full year 2025 results: EPS: AU$0.021 (up from AU$0.02 in FY 2024). Revenue: AU$106.5m (up 40% from FY 2024). Net income: AU$10.7m (up 34% from FY 2024). Profit margin: 10.0% (in line with FY 2024). Revenue is forecast to grow 9.9% p.a. on average during the next 2 years, compared to a 5.4% growth forecast for the Metals and Mining industry in Australia. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has increased by 87% per year, which means it is tracking significantly ahead of earnings growth.
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Buy Or Sell Opportunity • Jan 05Now 21% undervaluedOver the last 90 days, the stock has risen 17% to AU$0.69. The fair value is estimated to be AU$0.88, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Earnings per share has grown by 45%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 19% per annum over the same time period.
Board Change • Dec 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 28Vysarn Limited, Annual General Meeting, Nov 27, 2025Vysarn Limited, Annual General Meeting, Nov 27, 2025. Location: wardroom, south of perth yacht club, canning beach road, applecross, western australia, 6005, Australia
Reported Earnings • Aug 22Full year 2025 earnings released: EPS: AU$0.021 (vs AU$0.02 in FY 2024)Full year 2025 results: EPS: AU$0.021 (up from AU$0.02 in FY 2024). Revenue: AU$106.5m (up 40% from FY 2024). Net income: AU$10.7m (up 34% from FY 2024). Profit margin: 10.0% (in line with FY 2024). Revenue is forecast to grow 9.9% p.a. on average during the next 2 years, compared to a 5.4% growth forecast for the Metals and Mining industry in Australia. Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has increased by 87% per year, which means it is tracking significantly ahead of earnings growth.
Board Change • Aug 18No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. COO & Executive Director Steve Dropulich was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Feb 14Vysarn Limited Announces Board AppointmentsVysarn Limited announced the appointment of Mr. Steve Dropulich and Mr. Shane McSweeney to the Board of Directors of the Company with effect from 10 February 2025. Messrs Dropulich and McSweeney have been appointed to the Board as Executive Directors and will bring critical experience to assist in Vysarn's next phase of strategy development and execution, integration and executive oversight of recent transformational acquisitions, as well as operational responsibilities covering all Company industrial and advisory subsidiaries. Importantly, the appointments of Messrs Dropulich and McSweeney provides the Company with greater breadth in group executive experience and governance as Vysarn targets its next phase of long term sustainable growth. As previously advised, current Vysarn Executive Director Mr. Sheldon Burt will step back into the role of Non-Executive Director. Brief profiles of Mr. Dropulich and Mr. McSweeney are provided below: Mr. Steve Dropulich is a 30 year veteran of the Australian energy and infrastructure services sector having established and led market leading contracting companies in senior executive management roles across both public and private business. During his career Mr. Dropulich has developed extensive experience in financial and commercial management, establishment of high performing teams, strategy formation and execution, as well as driving operational excellence. Prior to joining Vysarn, Mr. Dropulich was a founding Director of an ASX listed energy and infrastructure services company, where he was the Managing Director for over 10 years until its acquisition by an international industrial services group in 2021. Following the acquisition, Mr. Dropulich held the role of Executive Director of Operations for the new owner's Australian region. Mr. Dropulich holds a Bachelor of Commerce in accounting and business law and is a member of both the Institute of Chartered Accountants and the Australian Institute of Company Directors. Mr. Dropulich is currently the Chief Operating Officer of the Company with a prime focus on leading the operations of Vysarn's industrial subsidiaries. Mr. Shane McSweeney is an accomplished executive leader, bringing with him extensive experience in advisory services, strategic management, operational excellence and corporate governance. Mr. McSweeney has a proven track record in advisory roles, leading teams, driving business growth and delivering value for clients and shareholders. Mr. McSweeney's career spans almost two decades in consultancy practices encompassing senior leadership roles in consultancy and advisory businesses focusing on water services across diverse industries. He has demonstrated a strong ability to deliver advisory services in the water sector, navigate complex environments, develop businesses and implement transformative strategies. His strength lies in fostering inclusive and high-performance cultures, and steering companies through periods of significant growth and change. Mr. McSweeney holds a Bachelor of Science in Environmental Science, a Master in Environmental Engineering and is a Graduate of the Australian Institute of Company Directors. Mr. McSweeney is currently the General Manager of Pentium Water and is a director of CMP Consulting Group. He has a prime focus on leading the operations of Vysarn's advisory subsidiaries.
Board Change • Feb 04No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Board Change • Dec 24No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • Nov 21Vysarn Limited (ASX:VYS) completed the acquisition of Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million.Vysarn Limited (ASX:VYS) entered into binding share sale agreement to acquire Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million on August 30, 2024. A cash consideration of AUD 7.5 million will be paid by Vysarn Limited. The transaction is subject to consummation of due diligence investigation and obtaining financing. The expected completion of the transaction is September 1, 2024. Vysarn Limited (ASX:VYS) completed the acquisition of Waste Water Services Pty Ltd from Jerry Horgan on November 21, 2024.
お知らせ • Oct 16Vysarn Limited, Annual General Meeting, Nov 21, 2024Vysarn Limited, Annual General Meeting, Nov 21, 2024. Location: wardroom, south of perth yacht club, canning beach road, applecross, western australia, 6005, Australia
お知らせ • Sep 19Vysarn Limited has completed a Follow-on Equity Offering in the amount of AUD 38.195586 million.Vysarn Limited has completed a Follow-on Equity Offering in the amount of AUD 38.195586 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 95,488,965 Price\Range: AUD 0.4 Discount Per Security: AUD 0.016 Transaction Features: Subsequent Direct Listing
お知らせ • Aug 30Vysarn Limited (ASX:VYS) entered into binding Share Sale Agreement to acquire Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million.Vysarn Limited (ASX:VYS) entered into binding Share Sale Agreement to acquire Waste Water Services Pty Ltd from Jerry Horgan for AUD 7.5 million on August 30, 2024. A cash consideration of AUD 7.5 million will be paid by Vysarn Limited. The transaction is subject to consummation of due diligence investigation and obtaining financing. The expected completion of the transaction is September 1, 2024.
Reported Earnings • Aug 23Full year 2024 earnings released: EPS: AU$0.02 (vs AU$0.01 in FY 2023)Full year 2024 results: EPS: AU$0.02 (up from AU$0.01 in FY 2023). Revenue: AU$75.9m (up 17% from FY 2023). Net income: AU$7.96m (up 106% from FY 2023). Profit margin: 11% (up from 6.0% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has only increased by 60% per year, which means it is significantly lagging earnings growth.
お知らせ • Jul 12Vysarn Limited Announces the Appointment of Steve Dropulich as Chief Operating OfficerVysarn Limited announced that the Company has appointed Mr. Steve Dropulich as Chief Operating Officer (COO). Mr. Dropulich is a 30 year veteran of the Australian energy and infrastructure services sector having established and led market leading contracting companies in senior executive management roles across both public and private business. During his career Mr. Dropulich has developed extensive experience in financial and commercial management, establishment of high performing teams, strategy formation and execution, as well as driving operational excellence. Prior to joining Vysarn, Mr. Dropulich was a founder of ASX listed energy and infrastructure services group Valmec Limited, where he was the Managing Director for over 10 years until its acquisition in 2021 by French company, Altrad Group. Following the acquisition, Mr. Dropulich held the role of Altrad’s Executive Director of Operations for the Australian region. Mr. Dropulich holds a Bachelor of Commerce in accounting and business law, is a Chartered Accountant, and is a member of the Australian Institute of Company Directors. As previously stated by the Company, in preparation for Vysarn’s next leg of growth an appropriate level of investment will be made in key senior human resources to provide greater depth and capability within the Company’s executive leadership team.
お知らせ • Oct 17Vysarn Limited, Annual General Meeting, Nov 23, 2023Vysarn Limited, Annual General Meeting, Nov 23, 2023, at 16:00 W. Australia Standard Time. Location: Wardroom South of Perth Yacht Club Canning Beach Road Applecross Western Australia Australia Agenda: To receive and consider the Annual Report of the Company for the financial year ended 30 June 2023, which includes the Financial Report, the Directors' Report and the Auditor's Report; to consider Remuneration Report; to consider Re-election of Director Mr Peter Hutchinson; to consider Approval of 10% Placement Facility; to consider Approval for Director Loan for exercise of Incentive Options; and to consider other matters if any.
Reported Earnings • Aug 25Full year 2023 earnings released: EPS: AU$0.01 (vs AU$0.007 in FY 2022)Full year 2023 results: EPS: AU$0.01 (up from AU$0.007 in FY 2022). Revenue: AU$65.0m (up 40% from FY 2022). Net income: AU$3.87m (up 36% from FY 2022). Profit margin: 6.0% (down from 6.2% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has increased by 44% per year, which means it is well ahead of earnings.
お知らせ • Jul 17Vysarn Limited Revises Earnings Guidance for the Financial Year to 30 June 2023Vysarn Limited provided revised earnings guidance for the financial year to 30 June 2023. The Company forecasts to deliver Net Profit Before Tax (NPBT) of $6.8 million to $7 million.
お知らせ • May 13Vysarn Limited Revises Earnings Guidance for the Fiscal Year 2023Vysarn Limited revised earnings guidance for the fiscal year 2023. The company forecasts to deliver Net Profit Before Tax (NPBT) of $6.0 million to $6.5 million in fiscal year 2023. Previous guidance was $5.1 million NPBT.
Reported Earnings • Feb 25First half 2023 earnings released: EPS: AU$0 (vs AU$0.006 in 1H 2022)First half 2023 results: EPS: AU$0 (down from AU$0.006 in 1H 2022). Revenue: AU$29.2m (up 31% from 1H 2022). Net loss: AU$55.3k (down 102% from profit in 1H 2022). Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
Board Change • Nov 18No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Sep 29No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Recent Insider Transactions • Sep 16Non-Executive Chairman recently bought AU$142k worth of stockOn the 14th of September, Peter Hutchinson bought around 2m shares on-market at roughly AU$0.075 per share. This transaction amounted to 3.3% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Peter has been a buyer over the last 12 months, purchasing a net total of AU$224k worth in shares.
Reported Earnings • Aug 27Full year 2022 earnings released: EPS: AU$0.007 (vs AU$0.001 in FY 2021)Full year 2022 results: EPS: AU$0.007 (up from AU$0.001 in FY 2021). Revenue: AU$46.6m (up 80% from FY 2021). Net income: AU$2.86m (up AU$2.51m from FY 2021). Profit margin: 6.1% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue.
Board Change • Aug 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Jul 22No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Apr 28No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. CEO, MD & Director James Clement was the last director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 24First half 2022 earnings: Revenues and EPS in line with analyst expectationsFirst half 2022 results: EPS: AU$0.006 (up from AU$0.002 in 1H 2021). Revenue: AU$22.3m (up 94% from 1H 2021). Net income: AU$2.42m (up 158% from 1H 2021). Profit margin: 11% (up from 8.2% in 1H 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates.
Reported Earnings • Aug 29Full year 2021 earnings released: EPS AU$0.001 (vs AU$0.018 in FY 2020)The company reported a decent full year result with improved revenues, although earnings and profit margins were weaker. Full year 2021 results: Revenue: AU$26.4m (up 121% from FY 2020). Net income: AU$344.8k (down 93% from FY 2020). Profit margin: 1.3% (down from 41% in FY 2020). The decrease in margin was driven by higher expenses.
Executive Departure • Jul 13Company Secretary Kyla Garic has left the companyOn the 30th of June, Kyla Garic's tenure as Company Secretary ended after 3.6 years in the role. We don't have any record of a personal shareholding under Kyla's name. A total of 2 executives have left over the last 12 months.
Executive Departure • Jan 29Non-Executive Director has left the companyOn the 28th of January, Christopher Brophy's tenure as Non-Executive Director ended after 1.7 years in the role. As of September 2020, Christopher personally held 2.93m shares (AU$249k worth at the time). Christopher is the only executive to leave the company over the last 12 months.
