Downer EDI Limited

ASX:DOW 株式レポート

時価総額：AU$5.0b

Downer EDI 将来の成長

Future 基準チェック /36

Downer EDI利益と収益がそれぞれ年間20.1%と4.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に15.9% 19.8%なると予測されています。

主要情報

20.1%

収益成長率

19.84%

EPS成長率

Commercial Services 収益成長12.2%
収益成長率4.2%
将来の株主資本利益率15.86%
アナリストカバレッジ

Good

最終更新日11 Nov 2025

今後の成長に関する最新情報

Recent updates

Returns At Downer EDI (ASX:DOW) Are On The Way Up

Oct 02
Returns At Downer EDI (ASX:DOW) Are On The Way Up

Here's Why Downer EDI (ASX:DOW) Can Manage Its Debt Responsibly

Sep 09
Here's Why Downer EDI (ASX:DOW) Can Manage Its Debt Responsibly

What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Aug 05
What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Downer EDI Limited (ASX:DOW) Might Not Be As Mispriced As It Looks

Jul 15
Downer EDI Limited (ASX:DOW) Might Not Be As Mispriced As It Looks

Is Downer EDI (ASX:DOW) A Risky Investment?

May 07
Is Downer EDI (ASX:DOW) A Risky Investment?

What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Apr 23
What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Downer EDI's (ASX:DOW) Returns On Capital Are Heading Higher

Apr 07
Downer EDI's (ASX:DOW) Returns On Capital Are Heading Higher

Downer EDI Limited's (ASX:DOW) Shares Not Telling The Full Story

Mar 01
Downer EDI Limited's (ASX:DOW) Shares Not Telling The Full Story

Calculating The Fair Value Of Downer EDI Limited (ASX:DOW)

Feb 14
Calculating The Fair Value Of Downer EDI Limited (ASX:DOW)
User avatar

Positioning In Energy Transition And Defense Will Unlock Future Opportunities

Strategic positioning in energy and infrastructure services supports revenue growth, leveraging government contracts and carbon transition opportunities.

Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Jan 16
Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Dec 05
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Oct 17
Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

Sep 27
Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Sep 10
Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

Aug 30
Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

Jul 25
Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

Jun 10
What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

Investors Holding Back On Downer EDI Limited (ASX:DOW)

May 22
Investors Holding Back On Downer EDI Limited (ASX:DOW)

Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

Apr 19
Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Mar 15
Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Feb 22
Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

Dec 12
Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Oct 12
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Is Downer EDI (ASX:DOW) A Risky Investment?

Sep 24
Is Downer EDI (ASX:DOW) A Risky Investment?

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Sep 02
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Aug 12
Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Jul 16
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Jun 30
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

May 09
Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

When Should You Buy Downer EDI Limited (ASX:DOW)?

Apr 06
When Should You Buy Downer EDI Limited (ASX:DOW)?

Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

Mar 15
Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong

Feb 01
These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong

Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Dec 21
Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Dec 07
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

Nov 23
Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital

Oct 24
Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital

Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Sep 13
Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

業績と収益の成長予測

ASX:DOW - アナリストの将来予測と過去の財務データ ( )AUD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
6/30/202811,5203664756525
6/30/202711,0493274396056
6/30/202610,6932883455186
6/30/202510,482124440563N/A
3/31/202510,56092453579N/A
12/31/202410,63960467596N/A
9/30/202410,80958432570N/A
6/30/202410,98056398544N/A
3/31/202411,232-174341533N/A
12/31/202311,484-404283522N/A
9/30/202311,562-406169420N/A
6/30/202311,640-40755318N/A
3/31/202311,434-146N/AN/AN/A
12/31/202211,227115-50190N/A
9/30/202211,10012483343N/A
6/30/202210,972134216495N/A
3/31/202211,076165280562N/A
12/31/202111,169187345629N/A
9/30/202111,349182384669N/A
6/30/202111,530176423709N/A
3/31/202111,7513318611N/A
12/31/202011,972-169213513N/A
9/30/202012,326-1633336N/A
6/30/202012,680-158-208159N/A
3/31/202012,83724-187215N/A
12/31/201912,994206-167270N/A
9/30/201912,89223010450N/A
6/30/201912,789254187630N/A
3/31/201912,661231N/A631N/A
12/31/201812,532209N/A632N/A
9/30/201812,282136N/A607N/A
6/30/201812,03163N/A583N/A
3/31/201810,88474N/A544N/A
12/31/20179,73684N/A505N/A
9/30/20178,502128N/A473N/A
6/30/20177,268173N/A442N/A
3/31/20177,094175N/A477N/A
12/31/20166,920178N/A513N/A
9/30/20166,885174N/A481N/A
6/30/20166,850171N/A448N/A
3/31/20166,878174N/A427N/A
12/31/20156,907177N/A407N/A
9/30/20156,963188N/A447N/A
6/30/20157,020200N/A487N/A
3/31/20157,006201N/A524N/A
12/31/20146,992202N/A561N/A

アナリストによる今後の成長予測

収入対貯蓄率: DOWの予測収益成長率 (年間20.1% ) は 貯蓄率 ( 3.3% ) を上回っています。

収益対市場: DOWの収益 ( 20.1% ) はAustralian市場 ( 12.1% ) よりも速いペースで成長すると予測されています。

高成長収益: DOWの収益は今後 3 年間で 大幅に 増加すると予想されています。

収益対市場: DOWの収益 ( 4.2% ) Australian市場 ( 5.9% ) よりも低い成長が予測されています。

高い収益成長: DOWの収益 ( 4.2% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: DOWの 自己資本利益率 は、3年後には低くなると予測されています ( 15.9 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2025/11/19 02:01
終値2025/11/19 00:00
収益2025/06/30
年間収益2025/06/30

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートの作成に使用した分析モデルの詳細は、Githubページでご覧いただけます。また、レポートの使用方法に関するガイドや、Youtubeでのチュートリアルもご用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Downer EDI Limited 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。20

アナリスト機関
Megan Kirby-LewisBarrenjoey Markets Pty Limited
Cameron NeedhamBofA Global Research
Shaurya VisenBofA Global Research