Downer EDI 将来の成長
Future 基準チェック /26
Downer EDI利益と収益がそれぞれ年間19.2%と3.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に17.1% 19.1%なると予測されています。
主要情報
19.2%
収益成長率
19.09%
EPS成長率
| Commercial Services 収益成長 | 12.2% |
| 収益成長率 | 3.4% |
| 将来の株主資本利益率 | 17.12% |
| アナリストカバレッジ | Good |
| 最終更新日 | 27 Jul 2026 |
今後の成長に関する最新情報
Recent updates
分析記事 • Jul 30
Here's Why Downer EDI (ASX:DOW) Has Caught The Eye Of Investors
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
ナラティブ更新 • Jun 17
DOW: Contract Wins And Turnaround Progress Are Expected To Sustain Steady Returns
Analysts have maintained their A$8.23 price target for Downer EDI, making only minor adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions. These changes reflect slightly revised views on the company’s risk profile and earnings quality, rather than any change in the overall valuation.ナラティブ更新 • Jun 03
DOW: Reset And Buyback Are Expected To Support Steady Future Returns
Analysts have nudged their price target on Downer EDI fractionally lower from A$8.24 to A$8.23, citing updated views on discount rates, revenue growth, profit margins and future P/E assumptions as the key drivers of the recalibration. What's in the News A multi-year operational reset is under way, with Downer EDI focusing on core infrastructure services across transport, utilities and facilities, supported by long-term government contracts and recurring maintenance work.
ナラティブ更新 • May 19
DOW: Execution Risks On Long Term Facilities Contract Will Likely Cap Returns
Analysts have maintained their A$6.80 price target for Downer EDI, making only minor adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions in their updated assessment. What's in the News New long-term Integrated Facilities Management contract with Stockland Corporation valued at about A$500 million over an initial five-year term, commencing August 1, 2026, with an additional five-year extension option available (Client Announcements).
ナラティブ更新 • May 03
DOW: Long Term Facilities Contract And Higher Margin Outlook Will Support Upside
Analysts have raised their price target for Downer EDI from A$8.85 to A$9.20, citing revised assumptions for revenue growth, profit margins and future P/E that they consider better aligned with the group’s current risk profile and discount rate. What's in the News Announced a long term Integrated Facilities Management partnership with Stockland Corporation, a contract valued at approximately A$500 million over an initial five year term starting August 1, 2026, with an option for a further five years.ナラティブ更新 • Apr 18
DOW: Long Term Facilities Contract And Buyback Will Support Future Returns
Analysts have adjusted their A$8.24 price target for Downer EDI in line with updated discount rate and P/E assumptions. This reflects refined views on the risk profile and earnings multiple rather than changes to fair value itself.ナラティブ更新 • Apr 04
DOW: Execution Risks On New Contracts Will Likely Cap Future Returns
Analysts have adjusted their price target on Downer EDI to A$6.80. The change is framed around updated views on discount rates, modest revenue growth assumptions, and stable profit margin and P/E expectations.ナラティブ更新 • Mar 21
DOW: Bullish Coverage And Execution Risks Will Likely Limit Future Upside
Analysts have lifted their price target for Downer EDI to A$6.80 from A$6.70, citing updated assumptions around revenue growth, profit margins, discount rate and future P/E following recent bullish research coverage. Analyst Commentary Even with a higher price target on the table, not every analyst is fully comfortable with the risk and reward profile at current levels.ナラティブ更新 • Mar 06
DOW: Buyback, NZ Road Contracts And FY26 Guidance Will Support A Steady Outlook
Analysts have nudged their price target for Downer EDI to A$8.24, with the small change reflecting updated views on fair value, discount rates and forward P/E following recent bullish Street research. Analyst Commentary Bullish Takeaways Bullish analysts see the A$8.24 price target as supported by updated assumptions on fair value, with recent research pointing to what they view as attractive risk and reward at current levels.ナラティブ更新 • Feb 20
DOW: Buyback And NZ Road Contracts Will Support A Measured Outlook
Analysts have lifted their price target on Downer EDI from A$7.70 to A$8.23, reflecting updated assumptions around revenue growth, profit margins, discount rates and future P/E following recent bullish Street research. Analyst Commentary Bullish Takeaways Bullish analysts see the revised A$8.23 target as better aligning with their updated revenue and margin assumptions, which they believe are now more in step with recent research views.ナラティブ更新 • Feb 06
DOW: Future Contract Execution Risks Will Likely Restrain Upside Potential
Analysts have lifted their fair value estimate for Downer EDI from A$5.40 to A$6.70, with the higher target linked to updated assumptions around revenue growth, profit margins, discount rate and future P/E, as well as a recent constructive initiation of coverage from the Street. Analyst Commentary While some research has highlighted a constructive view on Downer EDI, bearish analysts are still flagging several areas of concern that they believe could cap upside for the shares and restrain valuation multiples.ナラティブ更新 • Jan 23
DOW: Long Term NZ Road And Chevron Contracts Will Support Upside Outlook
Narrative Update on Downer EDI Analysts have lifted their fair value estimate for Downer EDI from A$8.50 to A$8.85, citing refreshed assumptions around revenue growth, profit margins, discount rates and future P/E multiples. What’s in the News Selected as preferred contractor for NZ Transport Agency Waka Kotahi road network maintenance across four state highway contracts in Central Waikato, Taranaki, Tairawhiti and Coastal Otago, with services scheduled to commence in May 2026, subject to final terms (Client Announcement).ナラティブ更新 • Jan 08
DOW: Long Term NZ Road And Chevron Contracts Will Shape Balanced Outlook
Analysts have kept their fair value estimate for Downer EDI steady at A$8.50, with only small tweaks to assumptions around discount rate, revenue growth, profit margin and future P/E, resulting in a largely unchanged price target view. What's in the News Selected as preferred contractor for NZ Transport Agency Waka Kotahi road network maintenance across four state highway contracts in Central Waikato, Taranaki, Tairawhiti and Coastal Otago, with work scheduled to commence in May 2026, subject to finalising contract terms (Client Announcements).分析記事 • Dec 25
Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...ナラティブ更新 • Dec 14
DOW: Chevron Contract And Higher Multiple Will Shape Balanced Outlook
Analysts have nudged their price target for Downer EDI higher from A$7.75 to A$8.50. This reflects slightly stronger medium term revenue growth expectations and a willingness to ascribe a higher future earnings multiple, despite modestly softer margin forecasts.分析記事 • Dec 03
Is It Time To Consider Buying Downer EDI Limited (ASX:DOW)?
Downer EDI Limited ( ASX:DOW ), is not the largest company out there, but it saw a decent share price growth of 15% on...ナラティブ更新 • Nov 30
DOW: Major Contracts And Long-Term Agreements Will Support Measured Outlook
Analysts have raised their price target for Downer EDI from $7.36 to $7.70, citing improved revenue growth expectations, even though there is a slight reduction in forecast profit margins. What's in the News Downer EDI secured a new contract with Chevron Australia for maintenance and support services at the Wheatstone and Gorgon facilities.ナラティブ更新 • Nov 16
DOW: Major Defence Contract And Share Buyback Will Shape Outlook
Analysts have raised their price target for Downer EDI from $7.28 to $7.36. This change is based on updated expectations in fair value and discount rate, while forecasts for revenue growth and profit margin remain stable.ナラティブ更新 • Oct 31
DOW: New Contracts And Buyback Program Will Support Steady Outlook Ahead
Analysts have maintained their price target for Downer EDI at $7.28, citing only marginal improvements in the company's discount rate and valuation metrics. These changes do not significantly alter their overall outlook.ナラティブ更新 • Oct 17
Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities
Analysts have raised their price target for Downer EDI to $7.28 per share. They cite modest improvements in the company’s discount rate and future price-to-earnings ratio as key drivers behind the updated valuation.ナラティブ更新 • Oct 03
Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities
Analysts have raised their price target for Downer EDI from $7.08 to $7.28 per share. This change reflects revised expectations for revenue growth, profit margins, and valuation multiples.分析記事 • Oct 02
Returns At Downer EDI (ASX:DOW) Are On The Way Up
If you're looking for a multi-bagger, there's a few things to keep an eye out for. In a perfect world, we'd like to see...ナラティブ更新 • Sep 16
Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities
Downer EDI's consensus analyst price target has increased to A$7.08, reflecting analysts’ confidence in significant cost reductions, improved operational performance from contract removals, completion of portfolio rationalisation, and underappreciated growth opportunities, driving expectations for stronger earnings and business focus. Analyst Commentary Significant cost reductions of approximately A$200M achieved through contract and joint venture divestments.分析記事 • Sep 09
Here's Why Downer EDI (ASX:DOW) Can Manage Its Debt Responsibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...ナラティブ更新 • Aug 22
Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities
Despite a notable downgrade in consensus revenue growth forecasts and a higher future P/E ratio, analysts have raised Downer EDI’s fair value estimate from A$6.21 to A$6.72. What's in the News Downer EDI authorized a share buyback plan, with approval to repurchase up to 33,578,684 shares (5% of issued capital) through on-market purchases, expiring June 2026.分析記事 • Aug 05
What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?
ASX:DOW 1 Year Share Price vs Fair Value Explore Downer EDI's Fair Values from the Community and select yours Downer...分析記事 • Jul 15
Downer EDI Limited (ASX:DOW) Might Not Be As Mispriced As It Looks
When close to half the companies operating in the Commercial Services industry in Australia have price-to-sales ratios...分析記事 • May 07
Is Downer EDI (ASX:DOW) A Risky Investment?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...分析記事 • Apr 23
What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?
Downer EDI Limited ( ASX:DOW ), is not the largest company out there, but it saw a decent share price growth of 10% on...分析記事 • Apr 07
Downer EDI's (ASX:DOW) Returns On Capital Are Heading Higher
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...分析記事 • Mar 01
Downer EDI Limited's (ASX:DOW) Shares Not Telling The Full Story
Downer EDI Limited's ( ASX:DOW ) price-to-sales (or "P/S") ratio of 0.3x may look like a pretty appealing investment...分析記事 • Feb 14
Calculating The Fair Value Of Downer EDI Limited (ASX:DOW)
Key Insights The projected fair value for Downer EDI is AU$4.93 based on 2 Stage Free Cash Flow to Equity Downer EDI's...
新しいナラティブ • Feb 06
Positioning In Energy Transition And Defense Will Unlock Future Opportunities
Strategic positioning in energy and infrastructure services supports revenue growth, leveraging government contracts and carbon transition opportunities.分析記事 • Jan 16
Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?
Downer EDI Limited ( ASX:DOW ), is not the largest company out there, but it saw significant share price movement...分析記事 • Dec 05
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...分析記事 • Oct 17
Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...分析記事 • Sep 27
Market Cool On Downer EDI Limited's (ASX:DOW) Revenues
When close to half the companies operating in the Commercial Services industry in Australia have price-to-sales ratios...分析記事 • Sep 10
Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem
Shareholders appeared to be happy with Downer EDI Limited's ( ASX:DOW ) solid earnings report last week. According to...分析記事 • Aug 30
Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital
When researching a stock for investment, what can tell us that the company is in decline? When we see a declining...分析記事 • Jul 25
Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price
Key Insights Downer EDI's estimated fair value is AU$7.51 based on 2 Stage Free Cash Flow to Equity Current share price...分析記事 • Jun 10
What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?
While Downer EDI Limited ( ASX:DOW ) might not have the largest market cap around , it saw significant share price...分析記事 • May 22
Investors Holding Back On Downer EDI Limited (ASX:DOW)
Downer EDI Limited's ( ASX:DOW ) price-to-sales (or "P/S") ratio of 0.3x might make it look like a buy right now...分析記事 • Apr 19
Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...分析記事 • Mar 15
Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?
Key Insights Downer EDI's estimated fair value is AU$8.97 based on 2 Stage Free Cash Flow to Equity Downer EDI is...分析記事 • Feb 22
Downer EDI's (ASX:DOW) Dividend Will Be A$0.06
Downer EDI Limited's ( ASX:DOW ) investors are due to receive a payment of A$0.06 per share on 11th of April. Based on...分析記事 • Dec 12
Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...分析記事 • Oct 12
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Downer EDI fair value estimate is AU$5.92 Current share price...分析記事 • Sep 24
Is Downer EDI (ASX:DOW) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...分析記事 • Sep 02
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...分析記事 • Aug 12
Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year
Downer EDI Limited ( ASX:DOW ) is reducing its dividend from last year's comparable payment to A$0.08 on the 21st of...分析記事 • Jul 16
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?
Downer EDI Limited ( ASX:DOW ), might not be a large cap stock, but it saw a significant share price rise of over 20...分析記事 • Jun 30
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Downer EDI fair value estimate is AU$7.07 Downer EDI's AU$3.94...分析記事 • May 09
Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital
When researching a stock for investment, what can tell us that the company is in decline? A business that's potentially...分析記事 • Apr 06
When Should You Buy Downer EDI Limited (ASX:DOW)?
Downer EDI Limited ( ASX:DOW ), might not be a large cap stock, but it received a lot of attention from a substantial...分析記事 • Mar 15
Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 6/30/2029 | 11,517 | 378 | 617 | 652 | 1 |
| 6/30/2028 | 10,929 | 334 | 399 | 617 | 6 |
| 6/30/2027 | 10,541 | 303 | 363 | 584 | 7 |
| 6/30/2026 | 10,251 | 246 | 280 | 526 | 7 |
| 12/31/2025 | 10,113 | 148 | 449 | 569 | N/A |
| 9/30/2025 | 10,297 | 136 | 444 | 566 | N/A |
| 6/30/2025 | 10,482 | 124 | 440 | 563 | N/A |
| 3/31/2025 | 10,560 | 92 | 453 | 579 | N/A |
| 12/31/2024 | 10,639 | 60 | 467 | 596 | N/A |
| 9/30/2024 | 10,809 | 58 | 432 | 570 | N/A |
| 6/30/2024 | 10,980 | 56 | 398 | 544 | N/A |
| 3/31/2024 | 11,232 | -174 | 341 | 533 | N/A |
| 12/31/2023 | 11,484 | -404 | 283 | 522 | N/A |
| 9/30/2023 | 11,562 | -406 | 169 | 420 | N/A |
| 6/30/2023 | 11,640 | -407 | 55 | 318 | N/A |
| 3/31/2023 | 11,434 | -146 | N/A | N/A | N/A |
| 12/31/2022 | 11,227 | 115 | -50 | 190 | N/A |
| 9/30/2022 | 11,100 | 124 | 83 | 343 | N/A |
| 6/30/2022 | 10,972 | 134 | 216 | 495 | N/A |
| 3/31/2022 | 11,076 | 165 | 280 | 562 | N/A |
| 12/31/2021 | 11,169 | 187 | 345 | 629 | N/A |
| 9/30/2021 | 11,349 | 182 | 384 | 669 | N/A |
| 6/30/2021 | 11,530 | 176 | 423 | 709 | N/A |
| 3/31/2021 | 11,751 | 3 | 318 | 611 | N/A |
| 12/31/2020 | 11,972 | -169 | 213 | 513 | N/A |
| 9/30/2020 | 12,326 | -163 | 3 | 336 | N/A |
| 6/30/2020 | 12,680 | -158 | -208 | 159 | N/A |
| 3/31/2020 | 12,837 | 24 | -187 | 215 | N/A |
| 12/31/2019 | 12,994 | 206 | -167 | 270 | N/A |
| 9/30/2019 | 12,892 | 230 | N/A | 450 | N/A |
| 6/30/2019 | 12,789 | 254 | N/A | 630 | N/A |
| 3/31/2019 | 12,661 | 231 | N/A | 631 | N/A |
| 12/31/2018 | 12,532 | 209 | N/A | 632 | N/A |
| 9/30/2018 | 12,282 | 136 | N/A | 607 | N/A |
| 6/30/2018 | 12,031 | 63 | N/A | 583 | N/A |
| 3/31/2018 | 10,884 | 74 | N/A | 544 | N/A |
| 12/31/2017 | 9,736 | 84 | N/A | 505 | N/A |
| 9/30/2017 | 8,502 | 128 | N/A | 473 | N/A |
| 6/30/2017 | 7,268 | 173 | N/A | 442 | N/A |
| 3/31/2017 | 7,094 | 175 | N/A | 477 | N/A |
| 12/31/2016 | 6,920 | 178 | N/A | 513 | N/A |
| 9/30/2016 | 6,885 | 174 | N/A | 481 | N/A |
| 6/30/2016 | 6,850 | 171 | N/A | 448 | N/A |
| 3/31/2016 | 6,878 | 174 | N/A | 427 | N/A |
| 12/31/2015 | 6,907 | 177 | N/A | 407 | N/A |
| 9/30/2015 | 6,963 | 188 | N/A | 447 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: DOWの予測収益成長率 (年間19.2% ) は 貯蓄率 ( 3.6% ) を上回っています。
収益対市場: DOWの収益 ( 19.2% ) はAustralian市場 ( 11.2% ) よりも速いペースで成長すると予測されています。
高成長収益: DOWの収益は増加すると予測されていますが、大幅には増加しません。
収益対市場: DOWの収益 ( 3.4% ) Australian市場 ( 5.7% ) よりも低い成長が予測されています。
高い収益成長: DOWの収益 ( 3.4% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: DOWの 自己資本利益率 は、3年後には低くなると予測されています ( 17.1 %)。
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/07/31 12:19 |
| 終値 | 2026/07/31 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/06/30 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Downer EDI Limited 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。21
| アナリスト | 機関 |
|---|---|
| Megan Kirby-Lewis | Barrenjoey Markets Pty Limited |
| Cameron Needham | BofA Global Research |
| Shaurya Visen | BofA Global Research |