CD Projekt S.A.

Report azionario WSE:CDR

Capitalizzazione di mercato: zł25.6b

CD Projekt Gestione

Criteri Gestione verificati 2/4

CD Projekt Il CEO è Adam Badowski, nominato in Jan2024, e ha un mandato di 2.33 anni. la retribuzione annua totale è PLN 7.92M, composta da 4.8% di stipendio e 95.2% di bonus, comprese azioni e opzioni aziendali. possiede direttamente 0.69% delle azioni della società, per un valore di PLN 177.32M. La durata media del mandato del team dirigenziale e del consiglio di amministrazione è rispettivamente 3.3 anni e 1.3 anni.

Informazioni chiave

Adam Badowski

Amministratore delegato

zł7.9m

Compenso totale

Percentuale dello stipendio del CEO4.77%
Mandato del CEO2.3yrs
Proprietà del CEO0.7%
Durata media del management3.3yrs
Durata media del Consiglio di amministrazione1.3yrs

Aggiornamenti recenti sulla gestione

Recent updates

Aggiornamento della narrazione May 13

CDR: Execution Risks On Future Earnings Condition Are Expected To Pressure Shares

Analysts are maintaining their fair value estimate for CD Projekt at PLN 112.00. The refreshed price target reflects updated assumptions that include a slightly lower discount rate, marginally higher revenue growth and profit margin, and a modestly reduced future P/E multiple.
Aggiornamento della narrazione Apr 28

CDR: Incentive Program Meeting Will Support Future Shareholder Value Uplift

Analysts have maintained their PLN 332.00 price target for CD Projekt, reflecting slightly adjusted assumptions around the discount rate, revenue growth, profit margin and future P/E, rather than indicating a change in their overall view. What's in the News CD Projekt has scheduled a Special and Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time to address several governance and incentive related items.
Aggiornamento della narrazione Apr 14

CDR: Lower Revenue Outlook And Higher Discount Rate Will Pressure Shares

Analysts maintain their PLN 112.00 price target for CD Projekt, citing revised assumptions that combine a slightly higher discount rate with moderated revenue expectations, higher profit margin forecasts, and a richer future P/E multiple. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.
Aggiornamento della narrazione Mar 31

CDR: Incentive Program Earnings Conditions Will Support Future Shareholder Value Uplift

Analysts have reduced their price target on CD Projekt by PLN 8 to PLN 332, citing updated assumptions for revenue growth, profit margins, discount rate and future P/E that modestly adjust their valuation outlook. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.
Aggiornamento della narrazione Mar 16

CDR: Incentive Program Earnings Conditions Will Support A Higher Future Earnings Multiple

Analysts have adjusted their price target on CD Projekt to PLN340 from PLN332, citing updated assumptions around revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News CD Projekt S.A. has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.
Aggiornamento della narrazione Mar 02

CDR: Future P/E And XR Partnership Will Support Balanced Risk Profile

Analysts have kept their CD Projekt price target broadly unchanged at PLN 232.06, with only minor tweaks to inputs such as the discount rate and the assumed forward P/E multiple informing this steady view of fair value. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, a limited-run product tied to the Cyberpunk 2077 franchise.
Articolo di analisi Feb 16

Capital Allocation Trends At CD Projekt (WSE:CDR) Aren't Ideal

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Aggiornamento della narrazione Feb 16

CDR: Future P/E Expansion Will Balance Margins And Hardware Partnership Risks

Analysts have inched their price target for CD Projekt higher, with fair value moving from roughly PLN 229.83 to PLN 232.06 as they adjust their assumptions for the discount rate, revenue growth, profit margin and future P/E. This reflects a modest recalibration rather than a major shift in their view.
Aggiornamento della narrazione Feb 02

CDR: Lower Revenue Outlook And Reduced Future P/E Will Pressure Shares

Analysts have kept their headline fair value for CD Projekt steady at $112.00. They have, however, adjusted underlying assumptions, including a lower discount rate, a revised revenue growth outlook, a higher profit margin profile, and a reduced future P/E, which together shape the updated price target narrative.
Aggiornamento della narrazione Jan 19

CDR: Future P/E Expansion Will Outrun Eroding Profit Margins

Analysts have increased their fair value estimate for CD Projekt slightly to €229.83 from €227.22, citing updated assumptions around revenue growth, discount rate and future P/E, which are only partly offset by a modestly lower profit margin outlook. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, tying the Cyberpunk 2077 brand to a limited-run hardware product aimed at fans of the franchise (Key Developments).
Articolo di analisi Jan 17

CD Projekt S.A. (WSE:CDR) Not Lagging Market On Growth Or Pricing

When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider CD...
Aggiornamento della narrazione Jan 05

CDR: Future XR Partnership Will Support A Higher Earnings Multiple

Analysts now set their fair value estimate for CD Projekt at 332.0, down from 350.0, citing updated assumptions for revenue growth, profit margins and a higher future P/E multiple as key drivers of the shift. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, themed around Night City and limited to 10,000 serialized units worldwide (Key Developments).
Aggiornamento della narrazione Dec 17

CDR: Rising Future Multiple Will Likely Pressure Shares Despite Margin Compression

Analysts have lifted their price target on CD Projekt from approximately $95 to about $112 per share, citing stronger expected revenue growth despite some compression in profit margins and a higher assumed future earnings multiple. What's in the News CD PROJEKT RED entered its first collaboration with XR brand VITURE to launch a limited-run VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition, integrating the game's Night City aesthetic into next-generation XR glasses (Key Developments).
Aggiornamento della narrazione Dec 03

CDR: Future Earnings Multiple Expansion Will Likely Outpace Slowing Profitability

Analysts have modestly raised their price target on CD Projekt to $227.22 from $220.44, citing slightly higher expected future valuation multiples, despite trimming assumptions for revenue growth and profit margins. Valuation Changes Fair Value: increased slightly from PLN 220.44 to PLN 227.22 per share, reflecting a modest uplift in intrinsic valuation.
Articolo di analisi Dec 03

We Think You Should Be Aware Of Some Concerning Factors In CD Projekt's (WSE:CDR) Earnings

Following the solid earnings report from CD Projekt S.A. ( WSE:CDR ), the market responded by bidding up the stock...
Articolo di analisi Nov 30

CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next

As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...
Aggiornamento della narrazione Sep 04

Witcher Four Delay Will Raise Costs Yet Cyberpunk Will Excite

With both consensus revenue growth forecasts and the discount rate remaining unchanged, analysts have left CD Projekt's price target steady at PLN220.44. Valuation Changes Summary of Valuation Changes for CD Projekt The Consensus Analyst Price Target remained effectively unchanged, at PLN220.44.
Articolo di analisi Aug 31

Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts

Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...
Articolo di analisi May 31

Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts

CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...
Articolo di analisi May 29

CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear

With a price-to-earnings (or "P/E") ratio of 46.6x CD Projekt S.A. ( WSE:CDR ) may be sending very bearish signals at...
User avatar
Nuova narrazione Dec 19

Rising Development Costs And Lack Of New Releases May Weigh On Earnings, But Cyberpunk 2077'S Success Could Boost Future Growth

Absence of major new game releases may limit future revenue growth, despite strong sales from existing titles like Cyberpunk 2077.

Analisi delle retribuzioni degli amministratori delegati

Come è cambiata la remunerazione di Adam Badowski rispetto agli utili di CD Projekt?
DataCompenso totaleStipendioUtili della società
Dec 31 2025n/an/a

zł521m

Sep 30 2025n/an/a

zł570m

Jun 30 2025n/an/a

zł455m

Mar 31 2025n/an/a

zł456m

Dec 31 2024zł8mzł378k

zł443m

Sep 30 2024n/an/a

zł439m

Jun 30 2024n/an/a

zł564m

Mar 31 2024n/an/a

zł512m

Dec 31 2023zł9mzł600k

zł481m

Sep 30 2023n/an/a

zł425m

Jun 30 2023n/an/a

zł320m

Mar 31 2023n/an/a

zł347m

Dec 31 2022zł6mzł600k

zł346m

Sep 30 2022n/an/a

zł299m

Jun 30 2022n/an/a

zł218m

Mar 31 2022n/an/a

zł245m

Dec 31 2021zł3mzł398k

zł209m

Sep 30 2021n/an/a

zł1b

Jun 30 2021n/an/a

zł1b

Mar 31 2021n/an/a

zł1b

Dec 31 2020zł17mzł397k

zł1b

Sep 30 2020n/an/a

zł279m

Jun 30 2020n/an/a

zł271m

Mar 31 2020n/an/a

zł250m

Dec 31 2019zł3mzł396k

zł175m

Compensazione vs Mercato: La retribuzione totale di Adam ($USD 2.17M ) è superiore alla media delle aziende di dimensioni simili nel mercato Polish ($USD 986.68K ).

Compensazione vs guadagni: La retribuzione di Adam è stata coerente con le performance aziendali dell'ultimo anno.


AMMINISTRATORE DELEGATO

Adam Badowski (50 yo)

2.3yrs
Mandato
zł7,919,000
Compensazione

Mr. Adam Konrad Badowski served as Chief Creative Officer at CD Projekt S.A. since September 2023 until January 01, 2024 and serves as its Co-CEO since January 01, 2024. He served as Head of CD Projekt RED...


Gruppo dirigente

NomePosizioneMandatoCompensazioneProprietà
Marcin Iwinski
Co-Founder & Co-Chairman of Supervisory Boardno datazł481.00k12.89%
PLN 3.3b
Adam Badowski
Co-CEO & Member of the Management Board2.3yrszł7.92m0.69%
PLN 177.3m
Michal Nowakowski
Co-CEO & Member of the Management Board2.3yrszł8.27m0.53%
PLN 135.8m
Piotr Nielubowicz
CFO & Vice President of the Management Boardno datazł8.26m6.86%
PLN 1.8b
Piotr Karwowski
Joint COO & Member of the Management Board10.5yrszł8.20m0.11%
PLN 27.8m
Pawel Zawodny
Joint COO & Member of the Management Board4.3yrszł8.27m0.019%
PLN 4.7m
Jeremiah Cohn
Chief Marketing Officer & Member of Management Board4.3yrszł8.01mNessun dato
Karolina Radziszewska
Chief People Officer & Member of the Management Boardless than a yearNessun datoNessun dato
Krystyna Cybulska
Chief Accountantno dataNessun datoNessun dato
Karolina Gnas
IR Directorno dataNessun datoNessun dato
Ewelina Jarosz-Zgoda
Vice President of Legal & General Counselno dataNessun datoNessun dato
Mateusz Bednarz
Corporate Lead Counsel (Corporateno dataNessun datoNessun dato
3.3yrs
Durata media
49yo
Età media

Gestione esperta: Il team dirigenziale di CDR è considerato esperto (durata media dell'incarico 3.3 anni).


Membri del Consiglio di amministrazione

NomePosizioneMandatoCompensazioneProprietà
Marcin Iwinski
Co-Founder & Co-Chairman of Supervisory Board3.3yrszł481.00k12.89%
PLN 3.3b
David Gardner
Independent Deputy Chair of the Supervisory Board1.3yrsNessun datoNessun dato
Agnieszka Slomka Golebiowska
Independent Supervisory Board Member1.3yrsNessun datoNessun dato
Adam Kicinski
Co-Chair of the Supervisory Board1.3yrszł8.26m4.05%
PLN 1.0b
Beata Cichocka-Tylman
Independent Supervisory Board Member1.3yrsNessun datoNessun dato
1.3yrs
Durata media
53.5yo
Età media

Consiglio di amministrazione esperto: Il consiglio di amministrazione di CDR non è considerato esperto (durata media del mandato 1.3 anni), il che suggerisce un nuovo consiglio.


Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/05/22 01:34
Prezzo dell'azione a fine giornata2026/05/22 00:00
Utili2025/12/31
Utili annuali2025/12/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina Github; abbiamo anche guide su come utilizzare i nostri report e tutorial su Youtube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

CD Projekt S.A. è coperta da 31 analisti. 12 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
David MakArete Research Services LLP
Nicholas Michael DempseyBarclays
Nicholas Michael DempseyBarclays