PT XLSMART Telecom Sejahtera Tbk

Report azionario IDX:EXCL

Capitalizzazione di mercato: Rp44.4t

XLSMART Telecom Sejahtera Performance degli utili passati

Criteri Il passato verificati 0/6

Gli utili di XLSMART Telecom Sejahtera sono diminuiti a un tasso medio annuo di -30.5%, mentre il settore Wireless Telecom ha visto gli utili crescere a un tasso medio annuo di 6.7%. I ricavi sono cresciuti crescere a un tasso medio annuo di 10.4%.

Informazioni chiave

-30.51%

Tasso di crescita degli utili

-24.08%

Tasso di crescita dell'EPS

Wireless Telecom Crescita del settore13.03%
Tasso di crescita dei ricavi10.37%
Rendimento del capitale proprio-18.82%
Margine netto-12.11%
Ultimo aggiornamento sugli utili31 Mar 2026

Aggiornamenti sulle prestazioni recenti

Recent updates

Aggiornamento narrativa • Jun 25

EXCL: Higher Future P/E Expectations Will Support More Optimistic Prospects

The analyst price target for XLSMART Telecom Sejahtera has been adjusted slightly lower to IDR 3,227.62 from IDR 3,272.50, with analysts citing updated assumptions for fair value, revenue growth, profit margins, and future P/E as the basis for this revision. What's in the News for XLSMART Telecom Sejahtera The analyst price target for XLSMART Telecom Sejahtera has been revised to IDR 3,227.62 from IDR 3,272.50, based on updated assumptions for fair value, revenue growth, profit margins, and future P/E.
Aggiornamento narrativa • Jun 05

EXCL: Higher Profit Margins And Firm P/E Will Support Future Upside Potential

Analysts have kept the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 4,500, while updating their assumptions to reflect slower projected revenue growth, a higher profit margin, and a lower future P/E multiple. What's in the News No recent news items for XLSMART Telecom Sejahtera are available from the specified sources.
Aggiornamento narrativa • May 18

EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects

Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.
Aggiornamento narrativa • Apr 29

EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects

Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.
Aggiornamento narrativa • Apr 15

EXCL: Steady Assumptions Will Guide Balanced View On Prospects

Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.
Aggiornamento narrativa • Apr 01

EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential

Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.
Aggiornamento narrativa • Mar 17

EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View

Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.
Aggiornamento narrativa • Mar 03

EXCL: Higher Fair Value And P/E Will Shape Balanced 2025 Outlook

Analysts now set their price target for XLSMART Telecom Sejahtera at IDR 3,134.75, compared with the prior fair value estimate of IDR 2,884.76. This reflects updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E framework.
Aggiornamento narrativa • Feb 17

EXCL: Higher Margin Outlook Will Support Future Upside Potential

Analysts have maintained their IDR 4,500 price target for XLSMART Telecom Sejahtera. They cite slightly lower assumed revenue growth, a higher projected profit margin, a modestly reduced discount rate, and a lower future P/E as key offsetting factors supporting this unchanged view.
Aggiornamento narrativa • Feb 02

EXCL: Stronger 2025 Guidance And Firmer Margins Will Support Future Upside

Analysts keep their fair value estimate for XLSMART Telecom Sejahtera steady at Rp4,500, highlighting slightly higher assumed revenue growth of about 10.4%, a modestly stronger profit margin near 23.5%, and a marginally lower future P/E of around 10.7x as the key drivers behind the updated price target narrative. What's in the News Company issues earnings guidance for 2025, with revenue expected to grow broadly in line with the wider market (Key Developments).
Aggiornamento narrativa • Jan 19

EXCL: Higher 2025 Revenue Guidance And Richer P/E Will Support Future Upside

Analysts have lifted their fair value estimate for XLSMART Telecom Sejahtera from Rp4,479.92 to Rp4,500, reflecting updated assumptions around revenue growth, profit margins, and future P/E levels. What's in the News XLSMART Telecom Sejahtera issued earnings guidance for 2025, giving investors a clearer view of management expectations for the year (company guidance).
Aggiornamento narrativa • Jan 05

EXCL: Higher Margin Outlook And Extra Dividend Will Support Future Upside

Analysts have nudged their fair value estimate for XLSMART Telecom Sejahtera slightly higher to Rp4,479.92 from Rp4,470.25, citing updated assumptions that combine more moderate revenue growth expectations with higher projected profit margins and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, indicating revenue is expected to move broadly in line with the wider market, with reported growth guided in a 20% to 25% year on year range.
Aggiornamento narrativa • Dec 14

EXCL: Lower Risk Profile And Cable Project Will Drive Stronger Margins

Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp4,120 to Rp4,470, citing a lower perceived risk profile, improved long term profit margins, and a more conservative outlook on revenue growth and valuation multiples. What's in the News Issued 2025 earnings guidance with reported revenue expected to grow 20% to 25% year on year, broadly in line with the market (corporate guidance).
Aggiornamento narrativa • Nov 30

EXCL: Cable Network Expansion And Dividend Plans Will Drive Measured 2025 Prospects

Analysts have slightly raised their price target for XLSMART Telecom Sejahtera from Rp2,849.09 to Rp2,884.76, citing adjustments in profit margin outlook and revenue growth expectations. What's in the News Issued new corporate guidance projecting revenue growth of 20% to 25% year-on-year for 2025, broadly in line with the market forecast (Corporate Guidance: New or Confirmed).
Aggiornamento narrativa • Nov 16

EXCL: Cable Expansion And Profit Margin Improvements Will Support Balanced 2025 Outlook

Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,800 to Rp2,849. This change reflects an improved profit margin outlook and a lower discount rate, despite slightly softer revenue growth estimates.
Aggiornamento narrativa • Nov 01

EXCL: Subsea Connectivity Expansion And Shareholder Meeting Will Shape Indonesia’s Digital Future

Analysts have slightly raised their price target for XLSMART Telecom Sejahtera to Rp2,799.55 from Rp2,798.18, citing adjustments in discount rates and updated financial expectations. What's in the News Announcement of a Special/Extraordinary Shareholders Meeting scheduled for November 21, 2025, at XLSMART Tower, Jakarta (Key Developments) XLSMART Telecom Sejahtera participates in a major international submarine cable project, the Candle Submarine Cable System, connecting Japan, Taiwan, the Philippines, Indonesia, Malaysia, and Singapore.
Aggiornamento narrativa • Oct 17

Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity

Analysts have maintained their price target for XLSMART Telecom Sejahtera at Rp2,798, citing very minor adjustments to the discount rate and operating forecasts. These changes do not materially affect the company’s fair value outlook.
Aggiornamento narrativa • Oct 03

Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity

Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,728 to Rp2,798. They cited updated financial projections and modest adjustments to key valuation factors as reasons for the change.
Aggiornamento narrativa • Aug 29

Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity

Despite a slight downgrade in consensus revenue growth forecasts, a significant expansion in net profit margin has driven a modest increase in the fair value target for XLSMART Telecom Sejahtera from IDR2,608 to IDR2,665. What's in the News Scheduled a Special/Extraordinary Shareholders Meeting at company headquarters.
User avatar
Nuova narrativa • Feb 18

Merger With Smartfren And Integration Of First Media Will Expand Subscriber Base And Strengthen ISP Position In Indonesia

Strategic mergers and acquisitions strengthen XL Axiata's market position and align with its convergence strategy to boost revenue from expanded broadband and subscriber base.

Ripartizione dei ricavi e delle spese

Come XLSMART Telecom Sejahtera guadagna e spende denaro. In base agli ultimi utili dichiarati, su base LTM.

Storico di utili e ricavi

IDX:EXCL Ricavi, spese e utili (IDR Millions )
DataRicaviUtiliSpese G+ASpese di R&S
31 Mar 2645,664,124-5,528,1136,205,1990
31 Dec 2542,445,960-4,426,6185,528,5710
30 Sep 2539,577,649-2,100,7584,778,7470
30 Jun 2536,434,894-429,4254,145,5550
31 Mar 2534,554,4891,662,5124,124,8060
31 Dec 2434,391,5971,819,0194,251,8380
30 Sep 2433,816,2581,573,6704,511,0790
30 Jun 2433,609,7211,631,2084,864,7220
31 Mar 2433,213,6121,597,1474,830,0780
31 Dec 2332,322,6511,256,9654,977,1150
30 Sep 2331,414,4391,128,2304,426,4200
30 Jun 2330,831,6921,145,2103,837,5730
31 Mar 2329,947,2591,171,2384,400,6110
31 Dec 2229,141,9941,102,3663,999,6520
30 Sep 2228,549,2161,252,6084,352,9580
30 Jun 2227,854,6801,186,7593,853,2820
31 Mar 2227,248,7461,106,3864,137,6410
31 Dec 2126,754,0501,287,8074,249,5830
30 Sep 2126,153,137-687,0093,978,8110
30 Jun 2125,901,134-655,9633,654,5770
31 Mar 2125,759,307-827,5983,606,8300
31 Dec 2026,009,095371,5983,686,2700
30 Sep 2026,068,2572,289,1744,367,2420
30 Jun 2025,957,9592,173,7015,052,7890
31 Mar 2025,662,5552,175,0955,547,6320
31 Dec 1925,132,628712,5796,149,0730
30 Sep 1924,767,122-2,653,6696,039,9390
30 Jun 1924,149,599-2,932,7525,932,6120
31 Mar 1923,404,671-3,255,1305,845,9270
31 Dec 1822,938,812-3,296,8905,722,0040
30 Sep 1822,864,589-7,6295,780,6760
30 Jun 1822,988,151150,3885,892,3240
31 Mar 1823,111,249344,1765,943,2870
31 Dec 1722,875,662375,2445,693,6940
30 Sep 1722,161,628453,8695,608,5360
30 Jun 1721,421,337293,8915,450,2210
31 Mar 1720,990,964252,7545,203,4020
31 Dec 1621,341,425375,5165,204,8510
30 Sep 1622,037,173640,9235,113,8230
30 Jun 1622,638,4981,050,2895,122,9720
31 Mar 1623,011,372901,9995,273,3590
31 Dec 1522,876,182-25,3385,293,9620
30 Sep 1522,841,351-472,8815,163,6840

Guadagni di qualità: EXCL al momento non è redditizia.

Margine di profitto in crescita: EXCL al momento non è redditizia.

Flusso di cassa libero e analisi degli utili

Analisi della crescita degli utili nel passato

Andamento degli utili: EXCL non è redditizia e le perdite sono aumentate negli ultimi 5 anni a un tasso pari a 30.5% all'anno.

Accelerare la crescita: Impossibile confrontare la crescita degli utili di EXCL nell'ultimo anno con la sua media quinquennale poiché al momento non è redditizia

Guadagni vs Settore: EXCL non è redditizia, il che rende difficile confrontare la crescita dei suoi utili dell'anno passato con il settore Wireless Telecom ( 7.5% ).

Rendimento del capitale proprio

ROE elevato: EXCL ha un Return on Equity negativo ( -18.82% ), in quanto al momento non è redditizio.

Rendimento delle attività

Rendimento del capitale investito

Scoprire le aziende con forti performance passate

7D

1Y

7D

1Y

7D

1Y

Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/07/31 22:27
Prezzo dell'azione a fine giornata2026/07/31 00:00
Utili2026/03/31
Utili annuali2025/12/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina GitHub; abbiamo anche delle guide su come utilizzare i nostri report e dei tutorial su YouTube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

PT XLSMART Telecom Sejahtera Tbk è coperta da 31 analisti. 21 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
Anand RamachandranBarclays
Sukriti BansalBofA Global Research
Yu Jie LoBofA Global Research