Gray Media Résultats passés
Passé contrôle des critères 0/6
Les bénéfices de Gray Media ont diminué à un taux annuel moyen de -27.4%, tandis que le secteur Media a vu ses bénéfices augmenter de en à 6.3% par an. Les revenus ont augmenté de en à un taux moyen de 7.2% par an.
Informations clés
-27.44%
Taux de croissance des bénéfices
-27.31%
Taux de croissance du BPA
| Media Croissance de l'industrie | 13.17% |
| Taux de croissance des recettes | 7.16% |
| Rendement des fonds propres | -3.03% |
| Marge nette | -4.43% |
| Prochaine mise à jour des résultats | 07 May 2026 |
Mises à jour récentes des performances passées
Recent updates
GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative
Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.
GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact
Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure
Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure
Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple
Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple
Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).A Look Ahead At Gray Media's 2026 Political Advertising Tailwind
Feb 13GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple
Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).GTN: Renewed Network Deals Will Still Lead To Multiple Compression
Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).When Should You Buy Gray Media, Inc. (NYSE:GTN)?
Jan 13
GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression
Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple
Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings
Nov 15Gray Media's (NYSE:GTN) Dividend Will Be $0.08
Nov 10Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet
Oct 10Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%
Sep 08Aggressive M&A Will Accelerate US Media Erosion
With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08
Aug 26Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08
Aug 11Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?
Jul 31Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry
Jul 05Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point
May 15Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%
May 09Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season
Apr 18Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too
Mar 19Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued
Jan 29Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky
Dec 24Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough
Dec 04Ventilation des recettes et des dépenses
Comment Gray Media gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.
Historique des gains et des recettes
| Date | Recettes | Les revenus | Dépenses G+A | Dépenses de R&D |
|---|---|---|---|---|
| 31 Dec 25 | 3,095 | -137 | 113 | 0 |
| 30 Sep 25 | 3,348 | 42 | 109 | 0 |
| 30 Jun 25 | 3,549 | 148 | 105 | 0 |
| 31 Mar 25 | 3,603 | 226 | 108 | 0 |
| 31 Dec 24 | 3,644 | 323 | 104 | 0 |
| 30 Sep 24 | 3,463 | 145 | 113 | 0 |
| 30 Jun 24 | 3,316 | 9 | 112 | 0 |
| 31 Mar 24 | 3,303 | -9 | 114 | 0 |
| 31 Dec 23 | 3,281 | -128 | 112 | 0 |
| 30 Sep 23 | 3,489 | 67 | 98 | 0 |
| 30 Jun 23 | 3,595 | 215 | 102 | 0 |
| 31 Mar 23 | 3,650 | 310 | 97 | 0 |
| 31 Dec 22 | 3,676 | 403 | 104 | 0 |
| 30 Sep 22 | 3,325 | 246 | 110 | 0 |
| 30 Jun 22 | 3,017 | 121 | 104 | 0 |
| 31 Mar 22 | 2,696 | 61 | 97 | 0 |
| 31 Dec 21 | 2,413 | 38 | 86 | 0 |
| 30 Sep 21 | 2,484 | 233 | 73 | 0 |
| 30 Jun 21 | 2,487 | 372 | 67 | 0 |
| 31 Mar 21 | 2,391 | 344 | 66 | 0 |
| 31 Dec 20 | 2,381 | 358 | 63 | 0 |
| 30 Sep 20 | 2,168 | 228 | 31 | 0 |
| 30 Jun 20 | 2,081 | 165 | 66 | 0 |
| 31 Mar 20 | 2,138 | 198 | 37 | 0 |
| 31 Dec 19 | 2,122 | 127 | 70 | 0 |
| 30 Sep 19 | 1,871 | 134 | 88 | 0 |
| 30 Jun 19 | 1,633 | 150 | 49 | 0 |
| 31 Mar 19 | 1,376 | 160 | 72 | 0 |
| 31 Dec 18 | 1,084 | 211 | 40 | 0 |
| 30 Sep 18 | 990 | 289 | 36 | 0 |
| 30 Jun 18 | 930 | 242 | 33 | 0 |
| 31 Mar 18 | 905 | 271 | 31 | 0 |
| 31 Dec 17 | 883 | 262 | 32 | 0 |
| 30 Sep 17 | 887 | 132 | 26 | 0 |
| 30 Jun 17 | 872 | 117 | 25 | 0 |
| 31 Mar 17 | 842 | 64 | 25 | 0 |
| 31 Dec 16 | 812 | 62 | 33 | 0 |
| 30 Sep 16 | 744 | 41 | 36 | 0 |
| 30 Jun 16 | 691 | 48 | 39 | 0 |
| 31 Mar 16 | 638 | 43 | 37 | 0 |
| 31 Dec 15 | 597 | 39 | 28 | 0 |
| 30 Sep 15 | 606 | 56 | 25 | 0 |
| 30 Jun 15 | 586 | 63 | 20 | 0 |
Des revenus de qualité: GTN n'est actuellement pas rentable.
Augmentation de la marge bénéficiaire: GTN n'est actuellement pas rentable.
Analyse des flux de trésorerie disponibles par rapport aux bénéfices
Analyse de la croissance passée des bénéfices
Tendance des revenus: GTN n'est pas rentable et les pertes ont augmenté au cours des 5 dernières années à un rythme de 27.4% par an.
Accélération de la croissance: Impossible de comparer la croissance des bénéfices de GTN au cours de l'année écoulée à sa moyenne sur 5 ans car elle n'est actuellement pas rentable
Bénéfices par rapport au secteur d'activité: GTN n'est pas rentable, ce qui rend difficile la comparaison de sa croissance des bénéfices de l'année écoulée avec celle du secteur Media ( -2.8% ).
Rendement des fonds propres
ROE élevé: GTN a un retour sur capitaux propres négatif ( -3.03% ), car il n'est actuellement pas rentable.
Rendement des actifs
Rendement des capitaux employés
Découvrir des entreprises performantes dans le passé
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/04 08:57 |
| Cours de l'action en fin de journée | 2026/05/04 00:00 |
| Les revenus | 2025/12/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Gray Media, Inc. est couverte par 11 analystes. 5 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Patrick Sholl | Barrington Research Associates, Inc. |
| Daniel Kurnos | Benchmark Company |
| Curry Baker | Guggenheim Securities, LLC |