Gray Media Croissance future
Future contrôle des critères 3/6
Gray Media devrait augmenter ses bénéfices et ses revenus de 20.2% et de 1.4% par an respectivement, tandis que le BPA devrait croître de croître de 31.4% par an.
Informations clés
20.2%
Taux de croissance des bénéfices
31.39%
Taux de croissance du BPA
| Media croissance des bénéfices | 33.5% |
| Taux de croissance des recettes | 1.4% |
| Rendement futur des capitaux propres | n/a |
| Couverture par les analystes | Low |
| Dernière mise à jour | 07 May 2026 |
Mises à jour récentes de la croissance future
Recent updates
Seeking Alpha • 15h
Gray Media: Buy The Dip
Summary Gray Media remains a buy below $5/share, especially in an election year, as 2026 is expected to be strong in terms of political advertising. Q1 results were in line with expectations, with net retransmission revenue misses attributed to the Dish dispute and higher corporate expenses tied to M&A and legal fees. GTN is optimizing its broadcast business via AI-driven efficiency, workforce reductions, and a growing digital media segment, while political ad revenue is pacing above expectations. Recent and pending M&A transactions are not fully reflected in guidance, suggesting upside to net retransmission revenue and overall performance in upcoming quarters. Read the full article on Seeking Alpha
Mise à jour de l'analyse • May 02
GTN: Future Sports Broadcast Deals Will Drive A Rerating Narrative
Analysts have raised their price target on Gray Media by about $1.22 per share. This reflects updated assumptions that now include projected revenue growth of roughly 4.53%, a profit margin near 7.92% and a future P/E closer to 3.88x, along with only a slight adjustment to the discount rate at about 12.33%.
Mise à jour de l'analyse • Apr 18
GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact
Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.Mise à jour de l'analyse • Apr 04
GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure
Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).Mise à jour de l'analyse • Mar 20
GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure
Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.
Mise à jour de l'analyse • Mar 06
GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple
Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).Mise à jour de l'analyse • Feb 20
GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple
Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).Mise à jour de l'analyse • Feb 06
GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple
Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).Mise à jour de l'analyse • Jan 23
GTN: Renewed Network Deals Will Still Lead To Multiple Compression
Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).Article d'analyse • Jan 13
When Should You Buy Gray Media, Inc. (NYSE:GTN)?
Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it saw significant share price movement during...Mise à jour de l'analyse • Jan 09
GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression
Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).Mise à jour de l'analyse • Dec 15
GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple
Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.Article d'analyse • Nov 15
Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings
Gray Media, Inc.'s ( NYSE:GTN ) stock was strong despite it releasing a soft earnings report last week. However, we...Article d'analyse • Nov 10
Gray Media's (NYSE:GTN) Dividend Will Be $0.08
Gray Media, Inc.'s ( NYSE:GTN ) investors are due to receive a payment of $0.08 per share on 31st of December. Based on...Article d'analyse • Oct 10
Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Article d'analyse • Sep 08
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%
The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 48...Mise à jour de l'analyse • Sep 05
Aggressive M&A Will Accelerate US Media Erosion
With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.Article d'analyse • Aug 26
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08
The board of Gray Media, Inc. ( NYSE:GTN ) has announced that it will pay a dividend of $0.08 per share on the 30th of...Article d'analyse • Aug 11
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08
Gray Media, Inc. ( NYSE:GTN ) will pay a dividend of $0.08 on the 30th of September. This makes the dividend yield...Article d'analyse • Jul 31
Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?
Gray Media, Inc. ( NYSE:GTN ), is not the largest company out there, but it received a lot of attention from a...Article d'analyse • Jul 05
Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry
The Gray Media, Inc. ( NYSE:GTN ) share price has done very well over the last month, posting an excellent gain of 35...Article d'analyse • May 15
Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point
When companies post strong earnings, the stock generally performs well, just like Gray Media, Inc.'s ( NYSE:GTN ) stock...Article d'analyse • May 09
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%
Gray Media, Inc. ( NYSE:GTN ) shareholders would be excited to see that the share price has had a great month, posting...Seeking Alpha • Apr 18
Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season
Summary Gray Media, Inc. (GTN) is undervalued with a GAAP P/E of 1x, driven by strong political ad revenue during election years. Despite high debt and stagnant revenue, GTN's cash flow supports debt repurchases on the open market and a nearly 10% dividend yield. The stock lacks momentum now, but the hype over the 2026 election season could make GTN a profitable short-term investment. I rate GTN a buy and add it to my watchlist, anticipating a potential purchase in the coming months. Read the full article on Seeking AlphaArticle d'analyse • Mar 19
Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too
Despite an already strong run, Gray Media, Inc. ( NYSE:GTN ) shares have been powering on, with a gain of 25% in the...Seeking Alpha • Jan 29
Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued
Summary Gray Media, Inc. is actively reducing operating expenses and capital expenditures, while repurchasing debt to improve its financial position and enhance stock valuation. GTN's recent financial performance appears undervalued, with conservative future projections indicating a fair valuation significantly higher than the current market price. The company is focusing on free cash flow growth and net income growth, anticipating increased demand for its stock from 2025 to 2030. Despite challenges like high debt and reliance on cyclical advertising revenue, GTN's strategic efforts and positive cash flow generation suggest a strong buy opportunity. Read the full article on Seeking AlphaArticle d'analyse • Dec 24
Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 12/31/2028 | 3,535 | 280 | 445 | 554 | 3 |
| 12/31/2027 | 3,071 | -48 | 104 | 219 | 5 |
| 12/31/2026 | 3,488 | 228 | 387 | 494 | 5 |
| 3/31/2026 | 3,081 | -148 | 46 | 158 | N/A |
| 12/31/2025 | 3,095 | -137 | 181 | 289 | N/A |
| 9/30/2025 | 3,348 | 42 | 440 | 545 | N/A |
| 6/30/2025 | 3,549 | 148 | 708 | 828 | N/A |
| 3/31/2025 | 3,603 | 226 | 691 | 815 | N/A |
| 12/31/2024 | 3,644 | 323 | 608 | 751 | N/A |
| 9/30/2024 | 3,463 | 145 | 303 | 466 | N/A |
| 6/30/2024 | 3,316 | 9 | 77 | 275 | N/A |
| 3/31/2024 | 3,303 | -9 | 32 | 304 | N/A |
| 12/31/2023 | 3,281 | -128 | 300 | 648 | N/A |
| 9/30/2023 | 3,489 | 67 | 372 | 798 | N/A |
| 6/30/2023 | 3,595 | 215 | 468 | 958 | N/A |
| 3/31/2023 | 3,650 | 310 | 601 | 1,100 | N/A |
| 12/31/2022 | 3,676 | 403 | 393 | 829 | N/A |
| 9/30/2022 | 3,325 | 246 | 262 | 613 | N/A |
| 6/30/2022 | 3,017 | 121 | 147 | 392 | N/A |
| 3/31/2022 | 2,696 | 61 | 53 | 294 | N/A |
| 12/31/2021 | 2,413 | 38 | 93 | 300 | N/A |
| 9/30/2021 | 2,484 | 233 | 253 | 447 | N/A |
| 6/30/2021 | 2,487 | 372 | 403 | 583 | N/A |
| 3/31/2021 | 2,391 | 344 | 572 | 668 | N/A |
| 12/31/2020 | 2,381 | 358 | 542 | 652 | N/A |
| 9/30/2020 | 2,168 | 228 | 511 | 618 | N/A |
| 6/30/2020 | 2,081 | 165 | 470 | 587 | N/A |
| 3/31/2020 | 2,138 | 198 | 361 | 492 | N/A |
| 12/31/2019 | 2,122 | 127 | N/A | 385 | N/A |
| 9/30/2019 | 1,871 | 134 | N/A | 392 | N/A |
| 6/30/2019 | 1,633 | 150 | N/A | 330 | N/A |
| 3/31/2019 | 1,376 | 160 | N/A | 332 | N/A |
| 12/31/2018 | 1,084 | 211 | N/A | 323 | N/A |
| 9/30/2018 | 990 | 289 | N/A | 252 | N/A |
| 6/30/2018 | 930 | 242 | N/A | 219 | N/A |
| 3/31/2018 | 905 | 271 | N/A | 195 | N/A |
| 12/31/2017 | 883 | 262 | N/A | 180 | N/A |
| 9/30/2017 | 887 | 132 | N/A | 221 | N/A |
| 6/30/2017 | 872 | 117 | N/A | 224 | N/A |
| 3/31/2017 | 842 | 64 | N/A | 180 | N/A |
| 12/31/2016 | 812 | 62 | N/A | 210 | N/A |
| 9/30/2016 | 744 | 41 | N/A | 126 | N/A |
| 6/30/2016 | 691 | 48 | N/A | 119 | N/A |
| 3/31/2016 | 638 | 43 | N/A | 106 | N/A |
| 12/31/2015 | 597 | 39 | N/A | 107 | N/A |
| 9/30/2015 | 606 | 56 | N/A | 129 | N/A |
| 6/30/2015 | 586 | 63 | N/A | 137 | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: GTN devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance plus rapide que le taux d'épargne ( 3.5% ).
Bénéfices vs marché: GTN devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance supérieure à la moyenne du marché.
Croissance élevée des bénéfices: GTN devrait devenir rentable dans les 3 prochaines années.
Chiffre d'affaires vs marché: Le chiffre d'affaires de GTN ( 1.4% par an) devrait croître plus lentement que le marché de US ( 11.5% par an).
Croissance élevée des revenus: Le chiffre d'affaires de GTN ( 1.4% par an) devrait croître plus lentement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Données insuffisantes pour déterminer si le retour sur capitaux propres de GTN devrait être élevé dans 3 ans
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/07 03:10 |
| Cours de l'action en fin de journée | 2026/05/07 00:00 |
| Les revenus | 2026/03/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Gray Media, Inc. est couverte par 11 analystes. 5 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Patrick Sholl | Barrington Research Associates, Inc. |
| Daniel Kurnos | Benchmark Company |
| Curry Baker | Guggenheim Securities, LLC |