City Developments Croissance future
Future contrôle des critères 1/6
Les bénéfices de City Developments devraient diminuer de 7% par an tandis que son chiffre d'affaires annuel devrait croître de 5.4% par an. Le BPA devrait croître de diminuer de 5.4% par an. Le rendement des capitaux propres devrait être 5.1% dans 3 ans.
Informations clés
-7.0%
Taux de croissance des bénéfices
-5.40%
Taux de croissance du BPA
| Real Estate croissance des bénéfices | 4.5% |
| Taux de croissance des recettes | 5.4% |
| Rendement futur des capitaux propres | 5.08% |
| Couverture par les analystes | Good |
| Dernière mise à jour | 20 May 2026 |
Mises à jour récentes de la croissance future
Recent updates
Mise à jour du récit • May 18
C09: Dividend Payout And Shareholders Meeting Will Support Future Upside Potential
Analysts have adjusted their SGD price target for City Developments from about SGD10.25 to about SGD10.38, reflecting updated assumptions on fair value, discount rate, revenue growth, profit margin and future P/E expectations. What's in the News City Developments has scheduled a Special/Extraordinary Shareholders Meeting for April 29, 2026, at 11:00 Singapore Standard Time at M Hotel Singapore, Banquet Suite, Level 10, 81 Anson Road, Singapore 079908 (Key Developments).
Mise à jour du récit • Apr 30
C09: Higher Forward P/E Reliance Will Likely Cap Future Share Price Upside
Analysts have raised their SGD fair value estimate for City Developments from SGD 5.90 to about SGD 6.81, reflecting updated assumptions for revenue trends, profit margins, and a higher forward P/E multiple. What's in the News City Developments has scheduled a Special or Extraordinary Shareholders Meeting for April 29, 2026, at 11:00 Singapore Standard Time at M Hotel Singapore, Banquet Suite, Level 10, 81 Anson Road, Singapore 079908, Singapore (Key Developments).Mise à jour du récit • Apr 16
C09: Dividend Payout And Upcoming Meeting Will Support Steady Future Earnings Outlook
Analysts have trimmed their SGD fair value estimate for City Developments slightly from SGD10.33 to about SGD10.25. This reflects lower revenue growth assumptions, partly offset by a marginally higher profit margin outlook and a slightly reduced future P/E multiple.Mise à jour du récit • Apr 02
C09: Stable Dividend Payout Will Support Steady Future Earnings Outlook
Analysts kept their SGD price target for City Developments unchanged, citing consistent assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News City Developments Limited announced an annual dividend of SGD 0.2500 per share.Mise à jour du récit • Mar 19
C09: Higher Dividend And Improved Margins Will Support Steady Earnings Outlook
Analysts have revised their fair value estimate for City Developments from SGD 8.68 to SGD 10.33, citing updated assumptions on growth, margins, and future P/E, which result in a higher price target. What's in the News City Developments announced an annual dividend of SGD 0.2500 per share.Mise à jour du récit • Mar 04
C09: Higher Margin Outlook Will Likely Limit Future Share Price Upside
Analysts have raised their SGD fair value estimate for City Developments from SGD 5.30 to SGD 5.90, citing updated assumptions related to revenue growth, profit margins, and future P/E expectations. What's in the News City Developments declared an annual dividend of SGD 0.2500 per share.Mise à jour du récit • Feb 18
C09: London Hotel Acquisition Will Offer Limited Future Upside Potential
Analysts have kept their SGD fair value estimate for City Developments unchanged at SGD 5.30, with small tweaks to assumptions on discount rate, revenue growth, profit margin, and future P/E. These changes help to fine tune their price target rationale rather than shift it meaningfully.Mise à jour du récit • Feb 04
C09: London Hotel Acquisition Will Offer Limited Upside As P/E Expectations Tighten
Analysts have adjusted their price target on City Developments to reflect unchanged fair value estimates at $5.30, along with updated assumptions for higher revenue growth, slightly lower profit margins, and a reduced future P/E of 12.30x, which they view as better capturing the stock's current risk and return profile. What's in the News City Developments, through wholly owned subsidiary Copthorne Hotel Holdings, completed the acquisition of the 706 room Holiday Inn London Kensington High Street for £280m (about SGD 480.2m), or £396,600 per room (about SGD 680,200).Mise à jour du récit • Jan 21
C09: London Hotel Acquisition And Capital Recycling Will Support Steady Earnings Outlook
Analysts have raised their price target for City Developments slightly, citing largely unchanged fair value, discount rate, revenue growth, profit margin and forward P/E assumptions that together support a modestly higher valuation range for the shares. What's in the News City Developments, via wholly owned subsidiary Copthorne Hotel Holdings, completed the purchase of the 706 room Holiday Inn London Kensington High Street for £280 million, about SGD 480.2 million, or £396,600 per room, about SGD 680,200.Mise à jour du récit • Jan 07
C09: London Hotel Expansion And Capital Recycling Will Support Resilient Earnings Outlook
Narrative Update on City Developments Price Target Analysts have raised their fair value estimate for City Developments from S$8.20 to S$8.68, citing updated assumptions around profit margin resilience and a slightly higher forward P/E multiple, while keeping revenue growth expectations and the discount rate broadly unchanged. What's in the News Completed acquisition of the 706 room Holiday Inn London Kensington High Street for £280 million, or about £396,600 per room, via wholly owned subsidiary Copthorne Hotel Holdings Limited (Key Developments).Mise à jour du récit • Dec 24
C09: London Hotel Expansion Will Face Limited Upside Amid Capital Recycling Focus
Analysts have nudged their price target on City Developments higher by about 10 percent to reflect a modestly stronger growth outlook, slightly improved profit margins, and a largely unchanged valuation multiple despite a marginally higher discount rate. What's in the News Completed acquisition of the 706 room freehold Holiday Inn London, Kensington High Street for £280 million, approximately SGD 480.2 million, or £396,600 per room, approximately SGD 680,2002, strengthening its London hospitality footprint (Key Developments) Newly acquired hotel has delivered high occupancy rates of over 97 percent for the nine months to September 2025 and more than £39 million, approximately SGD 66.9 million2, in revenue over the preceding 12 months, supporting expectations of a running yield above 6 percent (Key Developments) With this transaction, the Group now holds a portfolio of over 3,000 hotel rooms in Central London, including The Biltmore Mayfair, Millennium Hotel London Knightsbridge, Millennium Gloucester Hotel London, The Bailey's Hotel London Kensington, The Chelsea Harbour Hotel and Spa, and Copthorne Tara Hotel London Kensington (Key Developments) City Developments has secured around SGD 1.9 billion in contracted divestments year to date, with divestments outpacing acquisitions as part of an accelerated capital recycling strategy to strengthen its capital position (Key Developments) Approximately SGD 1.2 billion of about SGD 1.7 billion in 2025 investments has been channelled into three Singapore Government Land Sales sites to replenish the residential pipeline.Article d’analyse • Dec 10
Why We're Not Concerned About City Developments Limited's (SGX:C09) Share Price
With a price-to-earnings (or "P/E") ratio of 32.9x City Developments Limited ( SGX:C09 ) may be sending very bearish...Mise à jour du récit • Dec 09
C09: Higher Required Returns Will Support Stronger Long Term Earnings Outlook
Analysts have nudged their price target on City Developments modestly higher to reflect a fair value increase to about $8.20 from roughly $8.08, supported by expectations of slightly stronger long term earnings and a higher justified future valuation multiple, despite a steeper discount rate. Valuation Changes Fair Value Estimate: risen slightly from SGD 8.08 to about SGD 8.20 per share, reflecting a modest uplift in long-term expectations.Mise à jour du récit • Nov 25
C09: Improved Margins And Lower Discount Rate Will Sustain Bullish Outlook
Analysts have raised the fair value estimate for City Developments from $7.69 to $8.08, citing improvements in profit margin and a lower discount rate as key factors in their revised outlook. Valuation Changes The Fair Value Estimate has increased from SGD 7.69 to SGD 8.08, reflecting an improved outlook.Mise à jour du récit • Nov 11
C09: Dividend And Buyback Moves Will Sustain Steady Outlook This Year
Analysts have raised their price target for City Developments from $7.39 to $7.69, citing improved revenue growth and stable profit margins as key factors in their updated assessment. What's in the News Declared a special interim dividend of 3.0 cents per ordinary share for the first half ended 30 June 2025 (Key Developments) Completed the repurchase of 3,056,800 shares, representing 0.34% of shares, for SGD 18.1 million under the buyback announced on April 24, 2024 (Key Developments) Valuation Changes Consensus Analyst Price Target has risen slightly from SGD 7.39 to SGD 7.69.Article d’analyse • Oct 28
A Look At The Intrinsic Value Of City Developments Limited (SGX:C09)
Key Insights The projected fair value for City Developments is S$6.60 based on 2 Stage Free Cash Flow to Equity With...Article d’analyse • Oct 05
Is City Developments (SGX:C09) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Mise à jour du récit • Sep 20
Capital Recycling And Global Expansion Will Unlock Value
The consensus analyst price target for City Developments has increased to SGD7.39, supported by a modest uptick in future P/E, while net profit margin remained stable. What's in the News City Developments Limited declared a special interim dividend of 3.0 cents per ordinary share for the first half ended 30 June 2025.Article d’analyse • Aug 18
City Developments (SGX:C09) Has Affirmed Its Dividend Of SGD0.03
City Developments Limited ( SGX:C09 ) has announced that it will pay a dividend of SGD0.03 per share on the 5th of...Nouveau récit • Aug 17
Capital Recycling And Global Expansion Will Unlock Value
Key Takeaways Divestment of non-core assets and international expansion into resilient sectors are boosting revenue stability, asset values, and positioning for long-term demand trends. Emphasis on sustainability, fund management, and digitalization enhances operational efficiency, strengthens margins, and increases recurring income, reducing reliance on cyclical property development.Article d’analyse • Jul 25
City Developments Limited's (SGX:C09) P/E Is Still On The Mark Following 25% Share Price Bounce
The City Developments Limited ( SGX:C09 ) share price has done very well over the last month, posting an excellent gain...Article d’analyse • Jul 01
Is City Developments (SGX:C09) Using Too Much Debt?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 12/31/2028 | 4,114 | 503 | 1,127 | 1,418 | 8 |
| 12/31/2027 | 4,306 | 498 | 1,276 | 1,178 | 13 |
| 12/31/2026 | 3,984 | 428 | 511 | 1,610 | 12 |
| 12/31/2025 | 3,587 | 620 | -2,020 | -1,512 | N/A |
| 9/30/2025 | 3,492 | 408 | -1,279 | -787 | N/A |
| 6/30/2025 | 3,397 | 195 | -538 | -63 | N/A |
| 3/31/2025 | 3,334 | 193 | 102 | 434 | N/A |
| 12/31/2024 | 3,271 | 191 | 743 | 930 | N/A |
| 9/30/2024 | 3,536 | 259 | 680 | 911 | N/A |
| 6/30/2024 | 3,800 | 328 | 617 | 892 | N/A |
| 3/31/2024 | 4,371 | 316 | 644 | 921 | N/A |
| 12/31/2023 | 4,941 | 305 | 671 | 950 | N/A |
| 9/30/2023 | 4,733 | 262 | 459 | 675 | N/A |
| 6/30/2023 | 4,525 | 219 | 247 | 400 | N/A |
| 3/31/2023 | 3,909 | 746 | 3 | 137 | N/A |
| 12/31/2022 | 3,293 | 1,272 | -241 | -126 | N/A |
| 9/30/2022 | 3,100 | 1,248 | 65 | 191 | N/A |
| 6/30/2022 | 2,906 | 1,223 | 371 | 508 | N/A |
| 3/31/2022 | 2,766 | 648 | 681 | 821 | N/A |
| 12/31/2021 | 2,626 | 72 | 991 | 1,134 | N/A |
| 9/30/2021 | 2,427 | -947 | 748 | 950 | N/A |
| 6/30/2021 | 2,228 | -1,966 | 506 | 766 | N/A |
| 3/31/2021 | 2,168 | -1,948 | -59 | 205 | N/A |
| 12/31/2020 | 2,108 | -1,930 | -624 | -356 | N/A |
| 9/30/2020 | 2,538 | -886 | -379 | -168 | N/A |
| 6/30/2020 | 2,905 | 193 | -273 | -102 | N/A |
| 3/31/2020 | 3,219 | 350 | 169 | 360 | N/A |
| 12/31/2019 | 3,429 | 552 | 617 | 836 | N/A |
| 9/30/2019 | 3,270 | 542 | N/A | 842 | N/A |
| 6/30/2019 | 3,402 | 600 | N/A | 892 | N/A |
| 3/31/2019 | 3,911 | 659 | N/A | -349 | N/A |
| 12/31/2018 | 4,223 | 544 | N/A | -600 | N/A |
| 9/30/2018 | 4,762 | 632 | N/A | -365 | N/A |
| 6/30/2018 | 4,609 | 606 | N/A | -375 | N/A |
| 3/31/2018 | 4,103 | 499 | N/A | 968 | N/A |
| 12/31/2017 | 3,829 | 509 | N/A | 1,087 | N/A |
| 9/30/2017 | 3,668 | 587 | N/A | 988 | N/A |
| 6/30/2017 | 3,727 | 611 | N/A | 1,329 | N/A |
| 3/31/2017 | 3,966 | 631 | N/A | 1,086 | N/A |
| 12/31/2016 | 3,905 | 640 | N/A | 1,181 | N/A |
| 9/30/2016 | 3,593 | 807 | N/A | 378 | N/A |
| 6/30/2016 | 3,480 | 743 | N/A | -11 | N/A |
| 3/31/2016 | 3,212 | 743 | N/A | 166 | N/A |
| 12/31/2015 | 3,304 | 760 | N/A | 78 | N/A |
| 9/30/2015 | 3,296 | 735 | N/A | 847 | N/A |
| 6/30/2015 | 3,808 | 756 | N/A | 513 | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: Les bénéfices de C09 devraient diminuer au cours des 3 prochaines années ( -7% par an).
Bénéfices vs marché: Les bénéfices de C09 devraient diminuer au cours des 3 prochaines années ( -7% par an).
Croissance élevée des bénéfices: Les bénéfices de C09 devraient baisser au cours des trois prochaines années.
Chiffre d'affaires vs marché: Le chiffre d'affaires de C09 ( 5.4% par an) devrait croître plus rapidement que le marché SG ( 5.3% par an).
Croissance élevée des revenus: Le chiffre d'affaires de C09 ( 5.4% par an) devrait croître plus lentement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Le retour sur capitaux propres de C09 devrait être faible dans 3 ans ( 5.1 %).
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/22 12:06 |
| Cours de l'action en fin de journée | 2026/05/22 00:00 |
| Les revenus | 2025/12/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
City Developments Limited est couverte par 23 analystes. 13 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Tricia Song | Barclays |
| Donald Chua | BofA Global Research |
| Mun Yee Lock | CGS International |