Valuation Update With 7 Day Price Move • May 12
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to ₩18,600, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 13x in the Entertainment industry in South Korea. Total loss to shareholders of 69% over the past three years. Annonce • Apr 29
Devsisters corporation to Report Q1, 2026 Results on May 11, 2026 Devsisters corporation announced that they will report Q1, 2026 results on May 11, 2026 New Risk • Mar 26
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (13% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.5% net profit margin). Valuation Update With 7 Day Price Move • Mar 24
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to ₩34,900, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 12x in the Entertainment industry in South Korea. Total loss to shareholders of 31% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩50,003 per share. Reported Earnings • Mar 20
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: ₩953 (down from ₩2,595 in FY 2024). Revenue: ₩295.6b (up 25% from FY 2024). Net income: ₩10.5b (down 63% from FY 2024). Profit margin: 3.5% (down from 12% in FY 2024). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.3%. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Entertainment industry in South Korea. Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings. Annonce • Mar 10
Devsisters corporation, Annual General Meeting, Mar 24, 2026 Devsisters corporation, Annual General Meeting, Mar 24, 2026, at 09:30 Tokyo Standard Time. Location: conference room, 131, teheran-ro, gangnam-gu, seoul South Korea Annonce • Jan 28
Devsisters corporation to Report Q4, 2025 Results on Feb 09, 2026 Devsisters corporation announced that they will report Q4, 2025 results on Feb 09, 2026 Valuation Update With 7 Day Price Move • Jan 27
Investor sentiment improves as stock rises 19% After last week's 19% share price gain to ₩39,850, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 14x in the Entertainment industry in South Korea. Total loss to shareholders of 35% over the past three years. Major Estimate Revision • Jan 24
Consensus revenue estimates fall by 17% The consensus outlook for revenues in fiscal year 2025 has deteriorated. 2025 revenue forecast decreased from ₩352.5m to ₩293.8m. EPS estimate fell from ₩2,889 to ₩962 per share. Net income forecast to grow 59% next year vs 35% growth forecast for Entertainment industry in South Korea. Consensus price target down from ₩57,333 to ₩51,667. Share price rose 7.1% to ₩34,800 over the past week. Annonce • Oct 01
Devsisters corporation announced that it has received KRW 39.4516368 billion in funding On September 30, 2025, Devsisters corporation closed the transaction , Annonce • Sep 23
Devsisters corporation announced that it expects to receive KRW 39.4516368 billion in funding Devsisters corporation announced a private placement of 638,376 Bearer Zero Coupon Unsecured Private Exchangeable Bonds for total proceeds of KRW 39,451,636,800 on September 22, 2025. The bonds are exchangeable and the exchange date starts from October 14, 2025, till September 23, 2030. The security has a maturity debt on September 30, 2030. New Risk • Aug 18
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of South Korean stocks, typically moving 8.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company. Valuation Update With 7 Day Price Move • Aug 07
Investor sentiment improves as stock rises 20% After last week's 20% share price gain to ₩51,500, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Entertainment industry in South Korea. Total returns to shareholders of 16% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩93,077 per share. Annonce • Jul 25
Devsisters corporation to Report First Half, 2025 Results on Aug 07, 2025 Devsisters corporation announced that they will report first half, 2025 results on Aug 07, 2025 Major Estimate Revision • May 14
Consensus revenue estimates increase by 10%, EPS downgraded The consensus outlook for fiscal year 2025 has been updated. 2025 revenue forecast increased from ₩301.0m to ₩331.7m. EPS estimate fell from ₩2,984 to ₩2,561. Net income forecast to grow 12% next year vs 74% growth forecast for Entertainment industry in South Korea. Consensus price target of ₩48,333 unchanged from last update. Share price fell 12% to ₩37,200 over the past week. Reported Earnings • Mar 22
Full year 2024 earnings: EPS and revenues miss analyst expectations Full year 2024 results: EPS: ₩2,595 (up from ₩4,645 loss in FY 2023). Revenue: ₩236.2b (up 47% from FY 2023). Net income: ₩28.0b (up ₩77.6b from FY 2023). Profit margin: 12% (up from net loss in FY 2023). The move to profitability was primarily driven by higher revenue. Revenue missed analyst estimates by 3.4%. Earnings per share (EPS) also missed analyst estimates by 10.0%. Revenue is forecast to grow 14% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Entertainment industry in South Korea. Over the last 3 years on average, earnings per share has fallen by 61% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings. Valuation Update With 7 Day Price Move • Mar 21
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to ₩39,350, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Entertainment industry in South Korea. Total loss to shareholders of 34% over the past three years. Annonce • Mar 12
Devsisters corporation, Annual General Meeting, Mar 26, 2025 Devsisters corporation, Annual General Meeting, Mar 26, 2025, at 09:30 Tokyo Standard Time. Location: conference room, 22, teheran-ro 7-gil, gangnam-gu, seoul South Korea Price Target Changed • Mar 07
Price target decreased by 7.1% to ₩52,000 Down from ₩56,000, the current price target is an average from 3 analysts. New target price is 47% above last closing price of ₩35,400. Stock is down 25% over the past year. The company is forecast to post earnings per share of ₩2,823 next year compared to a net loss per share of ₩4,645 last year. Valuation Update With 7 Day Price Move • Feb 19
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to ₩34,300, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 17x in the Entertainment industry in South Korea. Total loss to shareholders of 41% over the past three years. Major Estimate Revision • Jan 24
Consensus EPS estimates fall by 21% The consensus outlook for earnings per share (EPS) in fiscal year 2024 has deteriorated. 2024 revenue forecast decreased from ₩270.6m to ₩244.6m. EPS estimate also fell from ₩3,554 per share to ₩2,823 per share. Net income forecast to grow 269% next year vs 86% growth forecast for Entertainment industry in South Korea. Consensus price target down from ₩64,000 to ₩60,000. Share price fell 5.1% to ₩28,750 over the past week. Price Target Changed • Sep 06
Price target increased by 13% to ₩76,667 Up from ₩67,667, the current price target is an average from 3 analysts. New target price is 104% above last closing price of ₩37,600. Stock is down 28% over the past year. The company is forecast to post earnings per share of ₩3,846 next year compared to a net loss per share of ₩4,645 last year. Price Target Changed • Jul 17
Price target increased by 7.9% to ₩73,000 Up from ₩67,667, the current price target is an average from 3 analysts. New target price is 33% above last closing price of ₩54,700. Stock is up 43% over the past year. The company is forecast to post earnings per share of ₩5,371 next year compared to a net loss per share of ₩4,645 last year. Price Target Changed • Jul 16
Price target increased by 10% to ₩71,667 Up from ₩65,000, the current price target is an average from 3 analysts. New target price is 36% above last closing price of ₩52,800. Stock is up 36% over the past year. The company is forecast to post earnings per share of ₩5,371 next year compared to a net loss per share of ₩4,645 last year. Reported Earnings • Mar 22
Full year 2023 earnings released: ₩4,645 loss per share (vs ₩632 loss in FY 2022) Full year 2023 results: ₩4,645 loss per share (further deteriorated from ₩632 loss in FY 2022). Revenue: ₩161.1b (down 25% from FY 2022). Net loss: ₩49.6b (loss widened ₩42.9b from FY 2022). Revenue is forecast to grow 20% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in South Korea. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 52 percentage points per year, which is a significant difference in performance. Price Target Changed • Aug 11
Price target decreased by 13% to ₩63,667 Down from ₩73,000, the current price target is an average from 3 analysts. New target price is 73% above last closing price of ₩36,900. Stock is down 16% over the past year. The company posted a net loss per share of ₩632 last year. Price Target Changed • Jun 29
Price target decreased by 8.8% to ₩73,000 Down from ₩80,000, the current price target is an average from 3 analysts. New target price is 68% above last closing price of ₩43,450. Stock is up 1.2% over the past year. The company is forecast to post earnings per share of ₩1,003 next year compared to a net loss per share of ₩632 last year. Valuation Update With 7 Day Price Move • Mar 16
Investor sentiment deteriorates as stock falls 15% After last week's 15% share price decline to ₩42,700, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 22x in the Entertainment industry in South Korea. Total returns to shareholders of 861% over the past three years. Valuation Update With 7 Day Price Move • Jan 02
Investor sentiment improved over the past week After last week's 15% share price gain to ₩55,900, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 19x in the Entertainment industry in South Korea. Total returns to shareholders of 670% over the past three years. Upcoming Dividend • Dec 21
Upcoming dividend of ₩500 per share Eligible shareholders must have bought the stock before 28 December 2022. Payment date: 25 April 2023. Payout ratio is a comfortable 27% but the company is paying out more than the cash it is generating. Trailing yield: 1.1%. Lower than top quartile of South Korean dividend payers (3.3%). In line with average of industry peers (1.2%). Price Target Changed • Nov 16
Price target decreased to ₩51,000 Down from ₩150,000, the current price target is provided by 1 analyst. New target price is 16% above last closing price of ₩44,000. Stock is down 69% over the past year. The company posted earnings per share of ₩5,918 last year. Valuation Update With 7 Day Price Move • Oct 25
Investor sentiment improved over the past week After last week's 15% share price gain to ₩44,800, the stock trades at a trailing P/E ratio of 15.9x. Average forward P/E is 16x in the Entertainment industry in South Korea. Total returns to shareholders of 527% over the past three years. Valuation Update With 7 Day Price Move • Apr 04
Investor sentiment improved over the past week After last week's 22% share price gain to ₩71,400, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 21x in the Entertainment industry in South Korea. Total returns to shareholders of 702% over the past three years. Valuation Update With 7 Day Price Move • Jan 24
Investor sentiment deteriorated over the past week After last week's 16% share price decline to ₩74,200, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 21x in the Entertainment industry in South Korea. Total returns to shareholders of 740% over the past three years. Valuation Update With 7 Day Price Move • Dec 29
Investor sentiment improved over the past week After last week's 18% share price gain to ₩106,100, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 27x in the Entertainment industry in South Korea. Total returns to shareholders of 1,195% over the past three years. Valuation Update With 7 Day Price Move • Nov 22
Investor sentiment deteriorated over the past week After last week's 25% share price decline to ₩111,000, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 32x in the Entertainment industry in South Korea. Total returns to shareholders of 1,110% over the past three years. Valuation Update With 7 Day Price Move • Oct 06
Investor sentiment improved over the past week After last week's 19% share price gain to ₩187,000, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 23x in the Entertainment industry in South Korea. Total returns to shareholders of 1,772% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩266,271 per share. Valuation Update With 7 Day Price Move • Sep 15
Investor sentiment improved over the past week After last week's 35% share price gain to ₩123,000, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Entertainment industry in South Korea. Total returns to shareholders of 974% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩235,191 per share. Valuation Update With 7 Day Price Move • Sep 01
Investor sentiment improved over the past week After last week's 16% share price gain to ₩81,100, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 16x in the Entertainment industry in South Korea. Total returns to shareholders of 517% over the past three years. Valuation Update With 7 Day Price Move • Aug 16
Investor sentiment deteriorated over the past week After last week's 18% share price decline to ₩72,000, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 16x in the Entertainment industry in South Korea. Total returns to shareholders of 393% over the past three years. Is New 90 Day High Low • Feb 24
New 90-day high: ₩60,500 The company is up 535% from its price of ₩9,530 on 26 November 2020. The South Korean market is up 17% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 18% over the same period. Is New 90 Day High Low • Feb 01
New 90-day high: ₩41,850 The company is up 378% from its price of ₩8,750 on 03 November 2020. The South Korean market is up 27% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 22% over the same period. Is New 90 Day High Low • Jan 07
New 90-day high: ₩16,100 The company is up 94% from its price of ₩8,320 on 08 October 2020. The South Korean market is up 23% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 8.0% over the same period. Is New 90 Day High Low • Dec 04
New 90-day high: ₩12,700 The company is up 55% from its price of ₩8,220 on 04 September 2020. The South Korean market is up 13% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is down 6.0% over the same period. Is New 90 Day High Low • Nov 16
New 90-day high: ₩9,450 The company is up 14% from its price of ₩8,290 on 18 August 2020. The South Korean market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is down 7.0% over the same period. Is New 90 Day High Low • Oct 21
New 90-day high: ₩9,170 The company is up 3.0% from its price of ₩8,880 on 23 July 2020. The South Korean market is up 6.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Entertainment industry, which is down 1.0% over the same period. 
