Vale Indonesia Résultats passés
Passé contrôle des critères 3/6
Les bénéfices de Vale Indonesia ont diminué à un taux annuel moyen de -15.1%, tandis que le secteur Metals and Mining a vu ses bénéfices augmenter de en à 8.1% par an. Les revenus ont augmenté de en à un taux moyen de 0.8% par an. Le rendement des capitaux propres de Vale Indonesia est 3.5% et ses marges nettes sont de 9.4%.
Informations clés
-15.07%
Taux de croissance des bénéfices
-15.78%
Taux de croissance du BPA
| Metals and Mining Croissance de l'industrie | 33.91% |
| Taux de croissance des recettes | 0.80% |
| Rendement des fonds propres | 3.47% |
| Marge nette | 9.44% |
| Dernière mise à jour des bénéfices | 31 Mar 2026 |
Mises à jour récentes des performances passées
Recent updates
Mise à jour du récit • Jul 07
INCO: Higher Margin Outlook And Dividend Payout Will Drive Upside Potential
The analyst price target for Vale Indonesia has been revised from IDR 3,501.68 to IDR 6,373.06, with analysts citing updated assumptions for the discount rate, revenue growth, profit margin and future P/E as the basis for the change. What's in the News Vale Indonesia declared an annual dividend of IDR 77.9000 per share.
Mise à jour du récit • Jun 23
INCO: Upcoming Dividend And Stronger Margins Will Drive Future Upside
Analysts have trimmed their price target for Vale Indonesia from IDR 10,258 to IDR 9,994, citing updated assumptions that reflect slightly higher discount rates, modestly stronger revenue growth and profit margins, and a lower future P/E multiple in their valuation models. What’s in the News for Vale Indonesia PT Vale Indonesia Tbk announced an annual dividend of IDR 77.9000 per share.
Mise à jour du récit • Jun 07
INCO: Higher Revenue Assumptions And Firmer Margins Will Support More Bullish Outlook
Analysts now see fair value for Vale Indonesia at IDR 7,804.99, up from IDR 7,331.85, citing updated assumptions for revenue growth, profit margins and a lower future P/E as key drivers of the new price target. What's in the News No recent company specific news items, periodical coverage, or key developments were provided for Vale Indonesia.Mise à jour du récit • May 24
INCO: Lower Discount Rate Will Support Stronger Upside Potential
Analysts have nudged their price target for Vale Indonesia higher to IDR 10,258 from IDR 10,042, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E. Valuation Changes Fair Value: Updated estimate is IDR 10,258, compared with the earlier IDR 10,042, indicating a small upward adjustment in assessed value.Mise à jour du récit • May 04
INCO: Higher Future P/E Will Support Stronger Upside Potential
Analysts have trimmed their price target for Vale Indonesia slightly to IDR10,042 from about IDR10,080, reflecting updated assumptions that combine stronger forecast revenue growth with lower profit margin expectations and a higher future P/E multiple. Valuation Changes Fair Value: Trimmed slightly to IDR10,041.60 from IDR10,080.41.Mise à jour du récit • Apr 19
INCO: Higher Discount Rate And Firmer Margins Will Shape Fairly Valued Outlook
Analysts have modestly raised their price target for Vale Indonesia to IDR 7,332 from IDR 7,137, citing updated assumptions that include a slightly higher discount rate, a lower revenue growth outlook, firmer profit margin expectations, and a higher future P/E multiple. Valuation Changes Fair Value: updated to IDR 7,331.85 from IDR 7,136.70, reflecting a modest upward adjustment in the intrinsic estimate.Mise à jour du récit • Apr 05
INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential
Analysts now set their fair value estimate for Vale Indonesia at IDR 10,080, up from IDR 9,974, reflecting small shifts in assumptions around discount rate, revenue growth, profit margin, and future P/E. Valuation Changes Fair Value: Updated to IDR 10,080 from IDR 9,974, representing a small upward adjustment to the estimate.Mise à jour du récit • Mar 22
INCO: Lower Discount Rate And Stronger Margins Will Support 2025 Upside
Analysts have lifted their price target on Vale Indonesia to IDR 7,136 from IDR 6,467, citing updated assumptions for slightly higher revenue, profit margins and a modestly higher forward P/E multiple, alongside a small adjustment to the discount rate. Valuation Changes Fair Value: IDR 7,136, up from IDR 6,467, reflecting the latest model output.Mise à jour du récit • Mar 07
INCO: Higher Future Margins Are Expected To Support Stronger Upside Potential
Analysts have revised their price target for Vale Indonesia to IDR 9,974 from IDR 5,892, citing updated assumptions around revenue growth, profit margin, and a slightly adjusted discount rate and forward P/E. Valuation Changes Fair Value: revised from IDR 5,892.33 to IDR 9,974.31, indicating a materially higher assessed valuation level for the shares.Mise à jour du récit • Feb 20
INCO: Rich Multiple And Slight Assumption Tweaks Will Likely Limit Upside
Analysts have nudged their price target for Vale Indonesia slightly higher to IDR3,501.68 from IDR3,490.24, citing updated assumptions for revenue growth, profit margins, the discount rate and future P/E multiples. Valuation Changes Fair Value: Updated from IDR3,490.24 to IDR3,501.68, reflecting a small upward adjustment in the model output.Mise à jour du récit • Feb 06
INCO: Rich Multiple And Modest Assumption Shifts Will Likely Cap Upside
Analysts have trimmed their price target for Vale Indonesia slightly to IDR 3,490 from about IDR 3,495, citing updated assumptions that include a lower discount rate, modestly higher expectations for revenue growth and profit margins, and a reduced future P/E multiple. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, indicating continued direct engagement with the analyst and investor community (Key Developments).Mise à jour du récit • Jan 23
INCO: Year End Analyst Gathering Will Shape Balanced Outlook For 2025
Analysts have lifted their price target for Vale Indonesia to Rp6,466.51 from Rp4,693.93, citing updated assumptions for revenue growth, profit margins and a slightly higher discount rate, along with a revised forward P/E of 11.85x versus 10.92x previously. What's in the News Vale Indonesia plans to hold a Year End Analyst Gathering 2025, giving you a chance to hear management discuss operations, capital plans and project updates directly.Mise à jour du récit • Jan 09
INCO: Higher Discount Rate Will Likely Restrain Future Share Price Potential
Analysts have raised their fair value estimate for Vale Indonesia from Rp2,956 to Rp3,495, citing updated assumptions related to discount rates, revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with the investment community and providing an opportunity for updated company insights (Key Developments).Mise à jour du récit • Dec 14
INCO: Higher Margins Are Expected To Drive Stronger Prospects Ahead
Analysts have raised their price target for Vale Indonesia from IDR 5,244 to IDR 5,892, citing expectations of stronger revenue growth, higher profit margins, and a more attractive forward P/E multiple, despite a slightly higher assumed discount rate. What's in the News Vale Indonesia plans to conduct its Year End Analyst Gathering 2025, signaling continued engagement with investors and analysts on strategic and financial outlooks (Key Developments).Mise à jour du récit • Nov 29
INCO: Year End Analyst Gathering Will Drive Momentum Into 2025
Analysts have slightly raised their price target for Vale Indonesia from Rp4,676.19 to Rp4,693.93, citing incremental improvements in revenue growth forecasts and modest adjustments to the discount rate. What's in the News Vale Indonesia is scheduled to conduct its Year End Analyst Gathering 2025.Mise à jour du récit • Nov 15
INCO: Improving Profit Margins and Upcoming Board Changes Will Shape Outlook
Analysts have raised their price target for Vale Indonesia from Rp4,495 to Rp4,676, citing stronger revenue growth and an improved profit margin forecast. What's in the News Vale Indonesia will hold a Special/Extraordinary Shareholders Meeting on September 23, 2025, at 16:00 SE Asia Standard Time (Key Developments) The meeting will take place at the financial hall, Graha CIMB Niaga, 2nd floor, Jl. Jend.Mise à jour du récit • Nov 01
INCO: Board Meeting And Margin Outlook Will Guide Shareholder Expectations
Narrative Update: Vale Indonesia Price Target Revised Analysts have slightly increased their price target for Vale Indonesia from Rp4,484.05 to Rp4,495.23. This reflects improved margin expectations, despite modest adjustments to growth and discount rate assumptions.Mise à jour du récit • Oct 18
Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities
Narrative Update on Vale Indonesia: Analyst Price Target Revision Analysts have raised their fair value estimate for Vale Indonesia from Rp4,433.86 to Rp4,484.05. Improved forecasts in revenue growth and profit margin are cited as key drivers of this upward adjustment.Mise à jour du récit • Oct 04
Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities
Analysts have raised their price target for Vale Indonesia from Rp4,247.93 to Rp4,433.86, citing slightly stronger margins and a modest improvement in long-term fair value estimates. What's in the News A Special/Extraordinary Shareholders Meeting is scheduled for September 23, 2025, to consider changes in the company’s board and other business matters (Key Developments).Nouveau récit • May 18
Indonesia Nickel Ore Sales And HPAL Projects Will Shape Opportunities
Diversification into saprolite ore sales and extensive nickel resources position the company for revenue growth and long-term sustainability.Ventilation des recettes et des dépenses
Ventilation des recettes et des dépenses
Comment Vale Indonesia gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.
Historique des gains et des recettes
| Date | Recettes | Les revenus | Dépenses G+A | Dépenses de R&D |
|---|---|---|---|---|
| 31 Mar 26 | 1,036 | 98 | 53 | 0 |
| 31 Dec 25 | 990 | 76 | 52 | 0 |
| 30 Sep 25 | 947 | 57 | 41 | 0 |
| 30 Jun 25 | 898 | 43 | 40 | 0 |
| 31 Mar 25 | 927 | 73 | 40 | 0 |
| 31 Dec 24 | 950 | 58 | 38 | 0 |
| 30 Sep 24 | 1,003 | 87 | 22 | 0 |
| 30 Jun 24 | 1,052 | 104 | 19 | 0 |
| 31 Mar 24 | 1,099 | 112 | 17 | 0 |
| 31 Dec 23 | 1,232 | 274 | 22 | 0 |
| 30 Sep 23 | 1,244 | 270 | 28 | 0 |
| 30 Jun 23 | 1,274 | 258 | 28 | 0 |
| 31 Mar 23 | 1,308 | 301 | 27 | 0 |
| 31 Dec 22 | 1,179 | 200 | 20 | 0 |
| 30 Sep 22 | 1,141 | 211 | 27 | 0 |
| 30 Jun 22 | 1,103 | 257 | 24 | 0 |
| 31 Mar 22 | 982 | 200 | 21 | 0 |
| 31 Dec 21 | 953 | 166 | 18 | 0 |
| 30 Sep 21 | 880 | 129 | 5 | 0 |
| 30 Jun 21 | 819 | 88 | 6 | 0 |
| 31 Mar 21 | 797 | 88 | 7 | 0 |
| 31 Dec 20 | 765 | 83 | 7 | 0 |
| 30 Sep 20 | 847 | 134 | 9 | 0 |
| 30 Jun 20 | 850 | 137 | 9 | 0 |
| 31 Mar 20 | 830 | 107 | 12 | 0 |
| 31 Dec 19 | 782 | 57 | 14 | 0 |
| 30 Sep 19 | 704 | 5 | 13 | 0 |
| 30 Jun 19 | 695 | 5 | 13 | 0 |
| 31 Mar 19 | 733 | 34 | 12 | 0 |
| 31 Dec 18 | 777 | 61 | 12 | 0 |
| 30 Sep 18 | 760 | 60 | 12 | 0 |
| 30 Jun 18 | 712 | 36 | 12 | 0 |
| 31 Mar 18 | 656 | -2 | 12 | 0 |
| 31 Dec 17 | 629 | -15 | 11 | 0 |
| 30 Sep 17 | 627 | -11 | 11 | 0 |
| 30 Jun 17 | 629 | 0 | 11 | 0 |
| 31 Mar 17 | 619 | 11 | 12 | 0 |
| 31 Dec 16 | 584 | 2 | 12 | 0 |
| 30 Sep 16 | 582 | -8 | 11 | 0 |
| 30 Jun 16 | 627 | -11 | 11 | 0 |
| 31 Mar 16 | 687 | 10 | 11 | 0 |
| 31 Dec 15 | 790 | 51 | 12 | 0 |
| 30 Sep 15 | 879 | 94 | 13 | 0 |
Des revenus de qualité: INCO a des bénéfices de haute qualité.
Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de INCO sont plus élevées que l'année dernière INCO. (9.4%) sont plus élevées que l'année dernière (7.9%).
Analyse des flux de trésorerie disponibles par rapport aux bénéfices
Analyse de la croissance passée des bénéfices
Tendance des revenus: Les bénéfices de INCO ont diminué de 15.1% par an au cours des 5 dernières années.
Accélération de la croissance: La croissance des bénéfices de INCO au cours de l'année écoulée ( 33.4% ) dépasse sa moyenne sur 5 ans ( -15.1% par an).
Bénéfices par rapport au secteur d'activité: La croissance des bénéfices INCO au cours de l'année écoulée ( 33.4% ) n'a pas surpassé celle du secteur Metals and Mining 42.2%.
Rendement des fonds propres
ROE élevé: Le retour sur capitaux propres de INCO ( 3.5% ) est considéré comme faible.
Rendement des actifs
Rendement des capitaux employés
Découvrir des entreprises performantes dans le passé
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/07/08 10:50 |
| Cours de l'action en fin de journée | 2026/07/08 00:00 |
| Les revenus | 2026/03/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d'analyse utilisé pour générer ce rapport sont disponibles sur notre page Github, nous proposons également des guides pour apprendre à utiliser nos rapports et des tutoriels sur YouTube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
PT Vale Indonesia Tbk est couverte par 29 analystes. 14 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Nathan Gee | BofA Global Research |
| Andi Hadiwidjojo | BofA Global Research |
| Jacquelin Hamdani | CGS International |