Implenia Croissance future
Future contrôle des critères 3/6
Implenia devrait augmenter ses bénéfices et son chiffre d'affaires de 11.5% et de 6% par an respectivement. Le BPA devrait croître de de 11% par an. Le rendement des capitaux propres devrait être 12.3% dans 3 ans.
Informations clés
11.5%
Taux de croissance des bénéfices
11.04%
Taux de croissance du BPA
| Construction croissance des bénéfices | 10.7% |
| Taux de croissance des recettes | 6.0% |
| Rendement futur des capitaux propres | 12.35% |
| Couverture par les analystes | Good |
| Dernière mise à jour | 24 Mar 2026 |
Mises à jour récentes de la croissance future
Recent updates
Mise à jour du récit • May 13
IMPN: New Contracts And Higher Dividend Will Support Steady Outlook
Analysts have maintained their CHF 65.00 price target for Implenia, highlighting slightly adjusted assumptions around the discount rate, revenue growth, profit margin and future P/E that still support this valuation level. What's in the News Implenia is acting as general contractor on a turnkey new police headquarters in Münster, North Rhine-Westphalia, with a contract volume of more than €200 million and completion targeted for October 2029.
Mise à jour du récit • Apr 21
IMPN: Future Turnkey Projects And Higher Dividend Will Support Earnings Quality
Analysts have adjusted their CHF price target for Implenia to reflect updated assumptions for the discount rate, revenue growth, profit margin and future P/E. The new target is now set at CHF 100.00, compared with the previous CHF 100.Mise à jour du récit • Apr 06
IMPN: Large Project Wins And Dividend Increase Will Support Balanced Outlook
Analysts have adjusted their fair value estimate for Implenia to CHF65 from CHF52 to reflect updated views on the discount rate, revenue growth, profit margins and a higher assumed future P/E multiple. What's in the News Implenia secured new building construction contracts in Switzerland and Germany worth more than CHF 310 million for projects scheduled between 2026 and 2028.
Mise à jour du récit • Mar 22
IMPN: Major Rail And Infrastructure Contracts Will Support Future Upside Potential
Analysts have revised their fair value estimate for Implenia to CHF 86.00 from CHF 84.40, reflecting updated assumptions on the discount rate, revenue growth, profit margin and future P/E. What's in the News The Board of Directors plans to propose a 56% higher dividend of CHF 1.40 per share, compared with CHF 0.90 in the previous year, at the Annual General Meeting on 31 March 2026 (Key Developments).Mise à jour du récit • Mar 09
IMPN: Future Infrastructure Pipeline Will Support Higher Earnings Quality
Analysts now set their fair value estimate for Implenia at CHF 100, up from CHF 61, citing updated assumptions for a lower discount rate, higher revenue growth, modestly improved profit margins and a higher future P/E multiple. What's in the News Implenia has scheduled an Analyst/Investor Day, giving the market a focused update on its business and project pipeline (Key Developments).Mise à jour du récit • Mar 07
IMPN: Major Rail And Bridge Contracts Will Support Future Upside Potential
Analysts have lifted their price target on Implenia from CHF 83.00 to CHF 84.40, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E as key factors behind the change. What's in the News Implenia plans an Analyst and Investor Day, giving the market a closer look at its business priorities and project pipeline (Key Developments).Mise à jour du récit • Feb 21
IMPN: Future Infrastructure Pipeline And Higher Multiple Support Balanced Outlook
Analysts have raised their price target for Implenia from CHF 62.50 to CHF 83.00, citing updated assumptions around revenue growth, profit margin and a higher future P/E multiple as the key drivers of the change. What's in the News Implenia has secured new infrastructure projects in Germany and Norway, including three bridges and a tunnel carrying motorway sections and connecting roads, with a total contract value of around €350 million, all focused on large, complex mobility and energy supply infrastructure (Key Developments).Mise à jour du récit • Feb 07
IMPN: Major Infrastructure Wins Will Likely Fail To Support Future Pricing
Analysts have maintained their price target for Implenia at CHF 52.00, citing only minor model adjustments to the discount rate, revenue growth and profit margin assumptions as the reasons for reaffirming their view. What's in the News Implenia won new infrastructure contracts in Germany and Norway for three bridges and a tunnel that carry motorway sections and connecting roads, with a total order value of around €350 million.Mise à jour du récit • Jan 24
IMPN: Large Infrastructure Contract Wins Will Likely Fail To Support Pricing
Analysts have maintained their price target for Implenia at €52.00, with the unchanged fair value reflecting only small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E rather than a shift in their core view. What's in the News Implenia secured new infrastructure contracts in Germany and Norway for three bridges and a tunnel, with a combined value of around €350m, focused on large and complex mobility and energy supply projects (Key Developments).Mise à jour du récit • Jan 09
IMPN: Large Rail Project Pipeline Will Likely Fail To Support Current Pricing
Analysts have maintained their fair value estimate for Implenia at CHF 52.00. This reflects slightly adjusted assumptions around the discount rate, revenue growth, profit margin, and future P/E that offset each other in the overall price target.Article d’analyse • Dec 24
Implenia AG (VTX:IMPN) Surges 25% Yet Its Low P/E Is No Reason For Excitement
Implenia AG ( VTX:IMPN ) shareholders would be excited to see that the share price has had a great month, posting a 25...Mise à jour du récit • Dec 14
IMPN: Future Earnings Mix Will Likely Fail To Justify Current Pricing
Analysts have raised their price target on Implenia from CHF 48.00 to CHF 52.00, citing expectations of a more profitable earnings mix supported by higher projected profit margins and a lower implied future valuation multiple, despite moderating revenue growth assumptions and a slightly higher discount rate. Valuation Changes Fair Value: Increased from CHF 48.00 to CHF 52.00, reflecting a modest upward revision in the intrinsic value estimate.Article d’analyse • Nov 26
We Think Implenia (VTX:IMPN) Is Taking Some Risk With Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Article d’analyse • Oct 28
Earnings Working Against Implenia AG's (VTX:IMPN) Share Price
Implenia AG's ( VTX:IMPN ) price-to-earnings (or "P/E") ratio of 12.6x might make it look like a buy right now compared...Article d’analyse • Sep 10
Implenia (VTX:IMPN) Shareholders Will Want The ROCE Trajectory To Continue
If you're looking for a multi-bagger, there's a few things to keep an eye out for. In a perfect world, we'd like to see...Mise à jour du récit • Aug 23
Service Solutions Development And Division Mergers Will Improve Future Operations
Despite a lower revenue growth forecast, analysts have raised Implenia's price target, likely reflecting improved net profit margin expectations, with fair value increasing from CHF57.25 to CHF61.50. What's in the News Implenia secured new building construction contracts worth approximately CHF 400 million, including a medical research and training center in Bern and a residential project in Zurich Oberland, with both projects emphasizing specialized expertise and sustainable standards.Article d’analyse • Aug 23
Implenia AG Just Beat Revenue By 5.0%: Here's What Analysts Think Will Happen Next
Shareholders of Implenia AG ( VTX:IMPN ) will be pleased this week, given that the stock price is up 12% to CHF65.00...Article d’analyse • Aug 22
Implenia AG's (VTX:IMPN) Intrinsic Value Is Potentially 75% Above Its Share Price
Key Insights Using the 2 Stage Free Cash Flow to Equity, Implenia fair value estimate is CHF108 Current share price of...Article d’analyse • May 21
Implenia AG's (VTX:IMPN) Earnings Are Not Doing Enough For Some Investors
With a price-to-earnings (or "P/E") ratio of 9.9x Implenia AG ( VTX:IMPN ) may be sending very bullish signals at the...Article d’analyse • May 03
A Look At The Fair Value Of Implenia AG (VTX:IMPN)
Key Insights The projected fair value for Implenia is CHF59.77 based on 2 Stage Free Cash Flow to Equity Implenia's...Article d’analyse • Mar 18
Should You Investigate Implenia AG (VTX:IMPN) At CHF40.60?
While Implenia AG ( VTX:IMPN ) might not have the largest market cap around , it led the SWX gainers with a relatively...Article d’analyse • Feb 14
Implenia AG (VTX:IMPN) Shares Fly 27% But Investors Aren't Buying For Growth
Implenia AG ( VTX:IMPN ) shareholders have had their patience rewarded with a 27% share price jump in the last month...
Nouveau récit • Feb 10
Integration Of Wincasa Will Continue To Strain Cash Flows
Declining order backlog and challenging construction markets threaten sales revenue, especially with low demand in Germany.Article d’analyse • Aug 29
Here's Why Implenia (VTX:IMPN) Has Caught The Eye Of Investors
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...Article d’analyse • Mar 20
Implenia AG's (VTX:IMPN) CEO Compensation Is Looking A Bit Stretched At The Moment
Key Insights Implenia will host its Annual General Meeting on 26th of March Total pay for CEO André Wyss includes...Article d’analyse • Dec 21
Is There An Opportunity With Implenia AG's (VTX:IMPN) 38% Undervaluation?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Implenia fair value estimate is CHF49.22 Implenia is estimated...Article d’analyse • Aug 17
Is Implenia AG (VTX:IMPN) Trading At A 37% Discount?
Key Insights Implenia's estimated fair value is CHF59.90 based on 2 Stage Free Cash Flow to Equity Implenia's CHF37.55...Article d’analyse • Jun 17
Should You Investigate Implenia AG (VTX:IMPN) At CHF19.00?
While Implenia AG ( VTX:IMPN ) might not be the most widely known stock at the moment, it received a lot of attention...Article d’analyse • Jan 18
Should You Investigate Implenia AG (VTX:IMPN) At CHF23.00?
While Implenia AG ( VTX:IMPN ) might not be the most widely known stock at the moment, it saw a significant share price...Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 12/31/2028 | 3,885 | 114 | 101 | 133 | 4 |
| 12/31/2027 | 3,707 | 104 | 104 | 138 | 6 |
| 12/31/2026 | 3,479 | 83 | 121 | 129 | 6 |
| 12/31/2025 | 3,475 | 84 | 82 | 137 | N/A |
| 9/30/2025 | 3,574 | 91 | 39 | 107 | N/A |
| 6/30/2025 | 3,674 | 99 | -3 | 77 | N/A |
| 3/31/2025 | 3,616 | 96 | -20 | 60 | N/A |
| 12/31/2024 | 3,559 | 92 | -38 | 43 | N/A |
| 9/30/2024 | 3,588 | 114 | 18 | 95 | N/A |
| 6/30/2024 | 3,616 | 135 | 74 | 147 | N/A |
| 3/31/2024 | 3,606 | 138 | -8 | 58 | N/A |
| 12/31/2023 | 3,596 | 141 | -90 | -30 | N/A |
| 9/30/2023 | 3,544 | 107 | -167 | -115 | N/A |
| 6/30/2023 | 3,492 | 74 | -243 | -200 | N/A |
| 3/31/2023 | 3,515 | 89 | -77 | -36 | N/A |
| 12/31/2022 | 3,538 | 105 | 89 | 128 | N/A |
| 9/30/2022 | 3,593 | 104 | 161 | 203 | N/A |
| 6/30/2022 | 3,648 | 103 | 232 | 278 | N/A |
| 3/31/2022 | 3,706 | 82 | 58 | 104 | N/A |
| 12/31/2021 | 3,765 | 61 | -116 | -69 | N/A |
| 9/30/2021 | 3,856 | -54 | -243 | -196 | N/A |
| 6/30/2021 | 3,946 | -170 | -370 | -323 | N/A |
| 3/31/2021 | 3,968 | -152 | -296 | -242 | N/A |
| 12/31/2020 | 3,989 | -135 | -222 | -162 | N/A |
| 9/30/2020 | 4,081 | -24 | -112 | -44 | N/A |
| 6/30/2020 | 4,173 | 87 | -2 | 73 | N/A |
| 3/31/2020 | 4,302 | 59 | 32 | 108 | N/A |
| 12/31/2019 | 4,431 | 30 | 65 | 144 | N/A |
| 9/30/2019 | 4,428 | 8 | N/A | 70 | N/A |
| 6/30/2019 | 4,425 | -13 | N/A | -4 | N/A |
| 3/31/2019 | 4,395 | -9 | N/A | 6 | N/A |
| 12/31/2018 | 4,364 | -5 | N/A | 16 | N/A |
| 9/30/2018 | 4,328 | 25 | N/A | 67 | N/A |
| 6/30/2018 | 4,291 | 56 | N/A | 118 | N/A |
| 3/31/2018 | 4,075 | 46 | N/A | 158 | N/A |
| 12/31/2017 | 3,859 | 36 | N/A | 197 | N/A |
| 9/30/2017 | 3,627 | 38 | N/A | 174 | N/A |
| 6/30/2017 | 3,394 | 40 | N/A | 151 | N/A |
| 3/31/2017 | 3,331 | 50 | N/A | 107 | N/A |
| 12/31/2016 | 3,267 | 60 | N/A | 62 | N/A |
| 9/30/2016 | 3,303 | 54 | N/A | 86 | N/A |
| 6/30/2016 | 3,338 | 49 | N/A | 110 | N/A |
| 3/31/2016 | 3,313 | 48 | N/A | 128 | N/A |
| 12/31/2015 | 3,288 | 48 | N/A | 145 | N/A |
| 9/30/2015 | 3,155 | 55 | N/A | 106 | N/A |
| 6/30/2015 | 3,021 | 61 | N/A | 66 | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: La croissance des bénéfices prévue de IMPN ( 11.5% par an) est supérieure au taux d'épargne ( 0.6% ).
Bénéfices vs marché: Les bénéfices de IMPN ( 11.5% par an) devraient croître plus rapidement que le marché Swiss ( 10.8% par an).
Croissance élevée des bénéfices: Les bénéfices de IMPN devraient augmenter, mais pas de manière significative.
Chiffre d'affaires vs marché: Le chiffre d'affaires de IMPN ( 6% par an) devrait croître plus rapidement que le marché Swiss ( 4.9% par an).
Croissance élevée des revenus: Le chiffre d'affaires de IMPN ( 6% par an) devrait croître plus lentement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Le retour sur capitaux propres de IMPN devrait être faible dans 3 ans ( 12.3 %).
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/20 09:02 |
| Cours de l'action en fin de journée | 2026/05/20 00:00 |
| Les revenus | 2025/12/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Implenia AG est couverte par 8 analystes. 6 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Patrick Appenzeller | Baader Helvea Equity Research |
| Patrick Laager | Berenberg |
| Christian Korth | HSBC |