Undervalued over 20% based on DCF

Results

39

6 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

39 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	LLY	US$1,233.66	0.6%	67.6%	US$1.1t	US$1,315.04	41.2	16.6%	0.6%
	JNJ	US$273.14	0.7%	54.8%	US$658.0b	US$272.50	31.3	8.1%	2.0%
	ABBV	US$265.79	2.7%	27.6%	US$467.4b	US$276.59	74.9	23.4%	2.6%
	MRK	US$156.45	15.7%	84.1%	US$371.7b	US$148.73	121.6	31.9%	2.2%
	AMGN	US$442.24	4.0%	52.7%	US$240.0b	US$388.48	27.3	7.3%	2.3%
	BMY	US$67.92	2.8%	43.9%	US$137.4b	US$66.21	14.9	-6.9%	3.7%
	NTRA	US$336.71	8.0%	103.2%	US$47.2b	US$336.74	17.9	62.6%	n/a
	TEVA	US$38.10	4.2%	109.9%	US$43.0b	US$41.40	62.9	28.8%	0%
	IQV	US$259.42	8.1%	38.2%	US$42.8b	US$275.17	31.1	14.8%	n/a
	BIIB New	US$220.77	3.9%	61.5%	US$32.2b	US$236.22	39.1	22.1%	n/a
	ICLR	US$168.91	1.1%	-1.7%	US$13.4b	US$185.56	481.9	29.7%	n/a
	ARWR New	US$88.88	1.1%	319.6%	US$12.3b	US$110.18	18.8	42.7%	n/a
	ELAN	US$25.09	6.1%	40.2%	US$12.2b	US$31.21	2.5	55.0%	n/a
	TWST	US$151.42	30.4%	446.2%	US$8.8b	US$105.30	22.0	54.5%	n/a
	BRKR	US$56.85	-0.02%	66.9%	US$8.7b	US$58.75	2.5	108.3%	0.4%
	QGEN	US$43.65	3.1%	-15.1%	US$8.6b	US$46.07	22.1	11.5%	6.3%
	ALKS	US$49.21	-0.5%	69.8%	US$8.2b	US$56.00	124.9	53.3%	n/a
	CAI	US$28.01	33.6%	-27.0%	US$7.4b	US$27.00	75.3	28.3%	n/a
	LGND	US$281.72	-2.0%	76.3%	US$5.6b	US$342.82	28.5	19.5%	n/a
	SHC	US$19.51	5.4%	19.0%	US$5.5b	US$22.72	34.1	21.1%	n/a
	TNGX	US$24.77	-2.6%	270.8%	US$4.1b	US$44.75	77.6	20.6%	n/a
	IDYA	US$42.48	12.0%	70.9%	US$3.9b	US$52.15	17.5	27.0%	n/a
	VCYT	US$44.04	8.3%	51.5%	US$3.3b	US$57.82	30.9	5.4%	n/a
	MRVI	US$9.00	56.8%	271.9%	US$2.2b	US$7.30	6.4	24.8%	n/a

Page 1 of 2