Undervalued over 20% based on DCF

Results

28

3 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

28 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	CB	US$340.99	0.04%	24.3%	US$131.6b	US$366.13	11.8	-0.2%	1.2%
	MRSH	US$192.01	4.2%	-7.2%	US$91.6b	US$206.48	23.0	9.5%	2.1%
	AON	US$355.11	2.3%	-4.3%	US$75.3b	US$404.05	19.2	4.2%	0.9%
	AJG	US$263.81	6.4%	-11.7%	US$67.6b	US$291.56	43.1	16.4%	1.1%
	MET	US$94.34	-2.4%	16.7%	US$60.0b	US$104.38	17.4	15.8%	2.5%
	AFL	US$116.07	-4.1%	8.1%	US$58.2b	US$118.27	12.0	-9.0%	2.1%
	WTW	US$341.99	4.9%	1.6%	US$31.8b	US$379.95	20.3	7.6%	1.1%
	WRB	US$68.60	-1.6%	-3.6%	US$26.7b	US$69.53	13.8	-0.7%	2.8%
	BRO	US$72.92	5.9%	-24.6%	US$24.4b	US$76.69	20.5	3.4%	0.9%
	AIZ	US$284.04	1.0%	32.8%	US$14.0b	US$322.33	13.3	5.4%	1.2%
	UNM	US$87.77	-4.1%	26.9%	US$13.9b	US$101.46	19.8	22.1%	2.3%
	CNA	US$48.98	-2.0%	0.1%	US$13.3b	US$49.00	10.7	4.9%	8.0%
	ORI	US$41.58	-2.2%	5.1%	US$10.0b	US$43.50	8.7	-16.2%	9.0%
	KNSL	US$383.55	4.5%	-14.6%	US$8.7b	US$354.78	15.4	-4.9%	0.3%
	MCY	US$105.70	-0.6%	38.4%	US$5.9b	US$120.00	6.2	-13.1%	1.2%
	SIGI	US$91.47	-0.7%	18.3%	US$5.4b	US$102.86	11.2	5.2%	1.9%
	WTM	US$2,110.95	-0.1%	15.5%	US$5.0b	n/a	4.5	n/a	0.05%
	FG New	US$22.57	-14.8%	-34.5%	US$3.0b	US$27.00	7.4	17.0%	4.4%
	GSHD New	US$72.52	12.6%	-16.3%	US$2.6b	US$68.92	48.9	20.4%	0%
	KMPR	US$27.03	3.1%	-48.9%	US$1.6b	US$49.33	0.3	108.6%	4.7%
	ASIC	US$25.84	7.3%	13.3%	US$1.2b	US$29.10	11.6	11.1%	n/a
	UVE	US$42.32	-0.9%	73.4%	US$1.2b	US$45.00	5.4	-31.2%	1.8%
	IGIC	US$26.63	1.5%	9.2%	US$1.1b	US$31.00	10.4	9.8%	5.4%
	BOW	US$33.50	0.1%	9.2%	US$1.1b	US$34.43	17.8	19.8%	n/a

Page 1 of 1