Undervalued over 20% based on DCF

Results

26

3 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

26 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	GOOGL	US$344.82	-0.3%	67.3%	US$4.2t	US$428.07	17.3	-0.8%	0.3%
	META	US$549.90	-6.8%	-27.1%	US$1.4t	US$754.14	20.6	14.2%	0.4%
	SPOT	US$533.72	4.1%	-23.0%	US$109.7b	US$615.07	28.1	10.6%	n/a
	WBD	US$28.55	2.0%	136.9%	US$71.7b	US$29.70	2.0	76.1%	n/a
	OMC	US$87.54	-0.03%	9.9%	US$24.0b	US$102.08	61.5	25.8%	3.7%
	ROKU	US$157.49	-0.1%	67.2%	US$23.4b	US$162.45	65.8	23.8%	n/a
	WMG	US$27.13	5.8%	-19.7%	US$14.2b	US$36.88	21.3	18.2%	2.9%
	PSKY	US$10.35	2.1%	-35.3%	US$11.6b	US$9.81	0.4	54.7%	1.9%
	SIRI	US$28.69	0.8%	22.4%	US$9.7b	US$32.00	11.0	7.0%	3.8%
	TTD	US$13.18	-6.8%	-75.2%	US$6.2b	US$13.39	15.2	-4.8%	n/a
	NIQ	US$18.78	7.6%	7.1%	US$5.5b	US$18.35	1.3	129.0%	n/a
	MANU	US$23.75	-1.8%	35.6%	US$4.1b	US$23.63	4.4	109.3%	n/a
	IMAX	US$52.74	-0.3%	95.0%	US$2.9b	US$51.18	70.7	22.3%	n/a
	WLY	US$51.58	0.4%	24.9%	US$2.6b	US$68.00	11.8	-1.7%	2.8%
	AMC	US$2.55	2.0%	-13.6%	US$2.3b	US$2.72	0.4	106.2%	0%
	DV	US$13.31	0.2%	-17.6%	US$2.1b	US$13.48	35.0	13.7%	n/a
	NMAX New	US$10.75	-1.1%	-29.5%	US$1.4b	US$18.50	6.8	201.1%	n/a
	CCO New	US$2.38	2.1%	85.9%	US$1.2b	US$2.43	0.7	115.5%	n/a
	MOMO	US$5.75	0%	-30.5%	US$849.5m	US$8.62	7.7	12.4%	4.9%
	MAX	US$12.94	-1.7%	24.4%	US$792.8m	US$15.50	7.1	-7.1%	n/a
	PUBM	US$16.41	-6.7%	80.9%	US$747.7m	US$20.30	2.6	64.2%	n/a
	RSVR	US$9.89	-0.7%	22.7%	US$652.1m	US$13.00	74.4	-3.7%	n/a
	DHX New	US$4.19	6.3%	60.5%	US$173.7m	US$6.75	143.4	58.9%	n/a
	CAUU.F	US$0.38	0%	n/a	US$56.1m	n/a	1.2	n/a	6.3%

Page 1 of 1