Undervalued over 20% based on DCF

Results

181

11 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

181 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	NFLX	US$73.37	-5.5%	-41.1%	US$308.9b	US$113.15	23.1	12.0%	n/a
	SPOT	US$479.77	-1.3%	-32.3%	US$98.7b	US$597.30	31.9	13.7%	n/a
	9999	HK$206.80	0.7%	2.5%	HK$662.5b	HK$250.15	16.8	9.8%	2.2%
	7974	JP¥7,030.00	-1.4%	-44.6%	JP¥8.1t	JP¥10,169.88	19.1	5.9%	2.3%
	RBLX	US$55.35	-0.1%	-47.6%	US$39.6b	US$65.97	7.5	31.0%	n/a
	UMG	€18.91	-0.4%	-29.1%	€34.7b	€25.81	22.6	8.1%	2.7%
	RDDT	US$195.34	0.3%	34.2%	US$37.6b	US$225.92	53.1	25.4%	n/a
	FOXA	US$54.12	-4.2%	-1.8%	US$21.5b	US$70.81	13.3	9.4%	1.0%
	ROKU	US$140.69	-1.2%	58.1%	US$20.8b	US$153.64	103.1	31.4%	n/a
	9766 New	JP¥18,530.00	1.5%	-7.0%	JP¥2.5t	JP¥24,976.47	25.1	10.3%	1.2%
	NWSA	US$27.37	2.7%	-7.3%	US$15.5b	US$35.18	33.2	15.9%	0.7%
	WMG	US$28.99	2.5%	-2.6%	US$15.1b	US$38.12	33.8	25.0%	2.6%
	002602	CN¥14.04	4.3%	15.5%	CN¥102.4b	CN¥23.72	16.3	20.8%	0.4%
	TME	US$8.88	2.9%	-55.1%	US$14.0b	US$15.40	10.7	9.6%	2.7%
	NYT	US$74.96	1.5%	34.0%	US$12.1b	US$83.44	31.7	11.6%	1.2%
	BILI	US$17.70	3.3%	-17.5%	US$7.4b	US$29.50	35.5	25.1%	n/a
	3293	NT$744.00	-6.6%	-10.1%	NT$209.7b	NT$992.00	18.4	15.7%	4.8%
	G24 New	€73.10	0.1%	-39.8%	€5.1b	€106.12	19.9	10.9%	2.1%
	SPHR New	US$148.20	-9.5%	245.1%	US$5.3b	US$174.00	46.6	-75.4%	n/a
	002517	CN¥16.92	0%	-15.2%	CN¥35.9b	CN¥27.77	16.6	15.1%	0.6%
	AUTO	UK£4.99	-0.9%	-39.5%	UK£3.9b	UK£5.82	13.3	4.1%	2.3%
	4751	JP¥1,495.50	2.5%	0.1%	JP¥758.4b	JP¥1,854.38	17.6	9.0%	1.3%
	9412	JP¥2,530.00	-8.5%	86.7%	JP¥717.1b	JP¥4,407.67	30.8	9.8%	1.9%
	BNJ	€8.88	5.5%	5.1%	€3.8b	€11.62	15.7	19.3%	3.9%

Page 1 of 6