Undervalued over 20% based on DCF

Results

148

12 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

148 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	UPS	US$112.47	1.6%	11.1%	US$94.1b	US$114.65	18.2	8.2%	5.8%
	FDX	US$314.69	0.5%	33.3%	US$74.2b	US$350.99	16.9	6.5%	1.8%
	DHL	€56.30	0.5%	43.3%	€62.5b	€52.08	17.7	6.6%	3.4%
	DSV	DKK 1,659.50	-0.06%	6.9%	DKK 396.1b	DKK 2,063.40	54.9	26.2%	0.4%
	DAL New	US$87.39	-5.8%	54.3%	US$58.2b	US$98.40	12.8	15.7%	0.9%
	TCL	AU$14.62	1.0%	9.3%	AU$45.6b	AU$13.97	95.4	11.7%	4.7%
	KNIN	CHF 205.50	-1.7%	18.5%	CHF 24.4b	CHF 187.89	29.2	10.1%	2.9%
	IAG	UK£4.71	-1.4%	27.5%	UK£20.8b	UK£5.15	7.0	5.2%	1.8%
	FDXF New	US$149.53	-0.8%	n/a	US$23.1b	US$168.18	24.8	6.9%	n/a
	INDIGO	₹5,312.00	-2.1%	-10.2%	₹2.1t	₹5,443.60	2.4	66.5%	0.2%
	ZTO	US$23.83	3.2%	27.5%	US$17.8b	US$28.97	13.3	10.3%	2.9%
	601006	CN¥4.68	-0.2%	-27.7%	CN¥94.1b	CN¥5.91	16.7	12.0%	4.7%
	KNX	US$75.19	-1.5%	59.0%	US$12.5b	US$85.61	359.5	36.9%	1.1%
	GMRAIRPORT	₹112.51	-0.3%	24.2%	₹1.2t	₹115.00	677.0	59.8%	0%
	A011200	₩19,740.00	3.0%	-22.4%	₩18.6t	₩21,944.44	12.5	-9.0%	3.5%
	TFII New	CA$208.85	4.1%	69.6%	CA$17.4b	CA$215.75	40.7	29.5%	1.3%
	600029	CN¥5.11	-1.9%	-11.9%	CN¥82.6b	CN¥5.96	30.0	48.0%	0%
	1308	HK$33.52	-0.4%	42.3%	HK$90.9b	HK$35.22	9.5	-5.4%	9.1%
	AAL	US$16.95	-5.4%	38.7%	US$11.3b	US$19.28	55.5	39.4%	0%
	600115	CN¥3.66	-3.7%	-4.7%	CN¥76.1b	CN¥4.59	274.0	83.1%	0%
	177	HK$9.57	0.8%	-4.1%	HK$66.8b	HK$10.96	8.8	3.5%	5.9%
	KEX	US$143.75	10.7%	22.9%	US$7.6b	US$169.33	21.4	8.6%	n/a
	FRA	€69.35	-8.2%	7.9%	€6.4b	€78.37	14.9	4.6%	1.4%
	6198	HK$6.31	-1.7%	-2.8%	HK$57.3b	HK$7.50	6.8	3.6%	6.3%

Page 1 of 5