Undervalued over 20% based on DCF

Results

53

5 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

53 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	AMX B	Mex$20.14	0.9%	8.2%	Mex$1.2t	Mex$24.46	13.5	10.2%	2.7%
	SCMN	CHF 641.00	0.9%	8.3%	CHF 33.2b	CHF 575.76	25.3	7.3%	4.1%
	TLS	AU$4.58	-3.4%	-6.3%	AU$52.1b	AU$5.01	22.6	4.8%	4.6%
	2412	NT$136.00	0%	1.5%	NT$1.1t	NT$136.50	26.7	3.5%	3.8%
	ADVANC	฿356.00	-1.7%	19.1%	฿1.1t	฿407.00	19.8	4.2%	4.9%
	TEF	€3.68	0.1%	-20.3%	€20.7b	€3.96	0.6	62.7%	8.1%
	MTN New	R188.59	-2.5%	25.3%	R345.7b	R226.00	19.4	28.7%	2.7%
	TIT	€7.71	0.5%	69.4%	€16.4b	€6.62	57.7	27.5%	0%
	7020	ر.س65.45	3.0%	0.5%	ر.س50.5b	ر.س77.25	13.8	6.9%	4.6%
	6823	HK$12.25	-1.1%	4.0%	HK$92.5b	HK$13.70	17.3	5.4%	6.7%
	4904	NT$101.00	-0.5%	20.5%	NT$369.6b	NT$107.00	24.5	7.9%	3.8%
	ORDS	ر.ق13.00	3.9%	0.8%	ر.ق41.0b	ر.ق16.93	11.1	5.7%	5.8%
	3045 New	NT$115.50	1.8%	9.0%	NT$350.0b	NT$123.50	21.6	4.2%	4.2%
	HTO	€19.80	0%	23.2%	€7.9b	€20.58	10.9	-0.1%	4.4%
	ZAIN	د.ك0.61	-1.9%	16.9%	د.ك2.6b	د.ك0.65	7.9	2.2%	5.8%
	CDB	RM 2.89	0%	-20.8%	RM 33.6b	RM 3.51	22.5	10.4%	5.1%
	TM	RM 7.78	-3.6%	10.7%	RM 30.2b	RM 8.15	18.7	9.6%	3.6%
	MAXIS New	RM 3.79	1.1%	5.9%	RM 29.9b	RM 4.00	18.1	2.1%	4.2%
	MTELEKOM	Ft2,558.00	-0.5%	30.6%	Ft2.2t	Ft2,507.00	10.4	5.2%	3.9%
	BEZQ	₪7.71	1.9%	26.8%	₪21.3b	₪8.35	17.6	4.7%	5.3%
	ELISA	€36.52	3.0%	-19.9%	€5.9b	€40.23	17.1	5.0%	6.6%
	INW	€6.26	2.0%	-40.0%	€5.8b	€7.85	17.2	4.6%	8.9%
	TECO2	AR$4,307.50	5.1%	79.9%	AR$9.3t	n/a	11.7	1.0%	0.3%
	TPG New	AU$3.84	8.8%	-27.8%	AU$7.5b	AU$4.09	136.3	36.9%	5.2%

Page 1 of 2