Undervalued over 20% based on DCF

Results

201

24 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

201 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	BKNG	US$213.36	4.2%	-6.5%	US$157.5b	US$237.81	22.2	11.5%	0.8%
	ABNB	US$190.21	6.1%	48.4%	US$110.4b	US$176.76	41.7	15.4%	n/a
	RCL	US$293.00	-2.9%	-15.1%	US$78.1b	US$346.92	17.8	10.8%	2.0%
	EXPE	US$339.13	6.5%	59.0%	US$38.6b	US$336.23	20.0	10.6%	0.6%
	QSP.UN	CA$106.00	0%	19.6%	CA$35.6b	n/a	14.1	n/a	3.4%
	YUMC	US$48.92	3.8%	4.0%	US$17.0b	US$62.05	17.2	8.9%	2.4%
	HTHT	US$48.64	4.4%	36.4%	US$15.1b	US$60.04	20.0	12.8%	4.3%
	1928	HK$14.48	0.8%	-31.4%	HK$118.4b	HK$19.14	17.0	14.8%	6.9%
	DHER	€37.02	0.03%	49.2%	€11.2b	€38.62	0.8	93.5%	n/a
	AC	€46.18	0.2%	5.1%	€10.7b	€54.94	46.7	20.5%	2.9%
	2097 New	HK$247.80	10.9%	-49.0%	HK$95.2b	HK$368.29	13.7	9.8%	0%
	LKNC.Y	US$35.00	-2.5%	-5.9%	US$11.6b	US$48.21	20.1	23.2%	n/a
	SCI	US$84.23	2.1%	5.4%	US$11.4b	US$100.33	21.4	8.1%	1.7%
	MGM	US$43.69	-0.2%	14.6%	US$11.0b	US$50.63	25.9	2.3%	0%
	PSON	UK£12.25	2.3%	11.5%	UK£7.4b	UK£12.38	23.1	9.1%	2.1%
	BROS	US$51.95	3.0%	-25.4%	US$9.4b	US$79.79	77.6	27.1%	n/a
	EDU	US$56.38	6.0%	18.8%	US$8.9b	US$73.30	18.9	14.3%	2.1%
	3563	JP¥5,703.00	-1.8%	34.8%	JP¥1.3t	JP¥6,502.14	41.2	16.4%	0.4%
	SWIGGY	₹284.25	2.0%	-33.2%	₹740.8b	₹365.00	3.0	72.8%	n/a
	1364	HK$25.12	3.5%	7.0%	HK$59.4b	HK$31.33	16.5	13.5%	2.0%
	NAVN	US$29.36	2.2%	n/a	US$7.4b	US$29.93	9.8	80.3%	n/a
	LNW	AU$130.02	-2.4%	-11.6%	AU$9.8b	AU$167.05	26.4	24.0%	n/a
	CHDN	US$90.71	1.1%	-12.1%	US$6.5b	US$131.64	15.3	11.8%	0.5%
	RRR	US$60.78	-3.8%	-1.9%	US$6.1b	US$73.41	20.8	15.9%	3.4%

Page 1 of 6