Undervalued over 20% based on DCF

Results

24

2 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

24 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	AMZN	US$247.04	1.8%	11.1%	US$2.6t	US$312.91	29.3	16.4%	n/a
	BABA	US$111.14	15.6%	4.2%	US$248.7b	US$189.35	16.3	15.8%	0.9%
	MELI	US$1,809.38	3.9%	-27.0%	US$91.9b	US$2,208.63	47.8	26.8%	0%
	SE	US$109.11	5.6%	-27.0%	US$64.5b	US$140.26	41.7	24.1%	n/a
	EBAY	US$117.33	2.2%	51.9%	US$51.2b	US$108.20	26.0	7.2%	1.1%
	POOL	US$207.97	-5.2%	-33.2%	US$7.4b	US$254.55	18.8	5.3%	2.4%
	ETSY	US$77.72	1.0%	33.6%	US$7.3b	US$72.71	24.4	12.9%	n/a
	LAD New	US$311.98	1.9%	-12.5%	US$6.9b	US$374.50	10.0	12.6%	0.7%
	GAP	US$18.85	-2.1%	-18.4%	US$6.6b	US$26.91	7.1	1.4%	3.7%
	VSXY	US$76.19	-0.7%	278.3%	US$6.1b	US$89.20	28.7	39.6%	n/a
	GLBE	US$37.84	2.7%	13.2%	US$6.0b	US$45.92	54.6	31.4%	n/a
	M	US$22.68	-2.5%	78.2%	US$6.0b	US$22.77	8.9	1.1%	3.4%
	URBN	US$69.27	-2.1%	-4.4%	US$5.8b	US$84.85	12.6	4.8%	n/a
	PTRN New	US$29.40	11.2%	n/a	US$4.9b	US$22.88	1.9	86.0%	n/a
	OLLI	US$61.88	-18.1%	-51.5%	US$4.1b	US$114.73	15.0	12.4%	n/a
	BBWI	US$19.93	-9.2%	-40.8%	US$3.9b	US$25.13	5.5	2.8%	4.0%
	GPI	US$302.96	5.1%	-36.9%	US$3.5b	US$426.17	11.1	13.1%	0.7%
	EYE	US$19.53	-1.2%	-20.4%	US$1.6b	US$29.27	33.6	27.0%	n/a
	APC	US$19.25	3.6%	n/a	US$914.3m	US$22.40	25.2	18.6%	10.4%
	JMIA	US$6.91	-2.0%	55.3%	US$843.4m	US$14.75	4.2	96.9%	n/a
	MNRO	US$16.83	-2.2%	4.1%	US$516.8m	US$23.38	638.2	84.1%	6.7%
	SHOE	US$15.03	-0.4%	-31.2%	US$410.3m	US$22.00	10.9	19.1%	4.5%
	WEYS	US$37.55	-4.9%	11.3%	US$355.4m	n/a	14.9	n/a	3.0%
	TKLF	US$2.12	5.8%	-47.1%	US$8.7m	n/a	2.0	n/a	11.0%

Page 1 of 1