Undervalued over 20% based on DCF

Results

25

4 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

25 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	WCN	US$170.14	0.8%	-6.5%	US$43.6b	US$204.00	41.0	12.7%	0.8%
	PAYX	US$106.26	-0.08%	-26.9%	US$37.9b	US$106.57	21.5	8.4%	4.5%
	CPRT	US$28.33	-5.6%	-41.0%	US$26.5b	US$40.90	16.9	4.6%	n/a
	VRSK	US$187.01	-0.7%	-38.3%	US$24.9b	US$220.47	26.9	9.8%	1.1%
	VLTO	US$92.10	-0.5%	-10.7%	US$22.5b	US$108.06	23.3	8.4%	0.6%
	RBA	US$111.42	-1.2%	3.5%	US$20.7b	US$127.73	51.4	21.0%	1.1%
	J	US$125.84	-1.6%	-7.6%	US$15.3b	US$156.93	36.3	24.3%	1.1%
	TTEK	US$30.94	3.5%	-15.3%	US$8.0b	US$40.83	18.2	2.3%	0.8%
	MBGL New	US$22.26	12.4%	n/a	US$6.9b	US$28.40	32.8	11.5%	n/a
	MSA	US$167.85	-2.1%	-4.1%	US$6.5b	US$205.71	22.3	11.1%	1.3%
	CWST	US$95.37	-2.2%	-14.2%	US$6.3b	US$111.20	849.4	68.7%	n/a
	ANDG	US$43.46	19.5%	n/a	US$4.4b	US$39.50	0.7	105.7%	n/a
	RHI	US$32.60	-2.6%	-24.0%	US$3.3b	US$30.44	25.3	25.7%	7.2%
	TILE New	US$33.24	-6.8%	49.3%	US$1.9b	US$36.75	15.2	6.0%	0.4%
	MAN	US$37.47	-3.4%	-16.6%	US$1.8b	US$36.39	0.1	65.5%	3.8%
	HCSG	US$24.13	-4.1%	74.6%	US$1.6b	US$26.80	24.4	9.1%	0%
	ICFI	US$76.34	1.8%	-14.7%	US$1.4b	US$105.25	16.2	14.5%	0.7%
	LQDT	US$38.58	0.6%	58.1%	US$1.2b	US$44.00	39.8	24.0%	n/a
	ONT New	US$21.34	2.0%	-9.5%	US$771.2m	US$27.33	174.2	98.7%	n/a
	NVRI	US$22.92	1.5%	n/a	US$641.3m	US$21.00	0.3	61.3%	n/a
	MG	US$16.29	-2.4%	97.5%	US$512.9m	US$21.00	23.1	26.6%	n/a
	FVRR	US$10.92	1.0%	-60.3%	US$390.8m	US$16.57	13.7	20.7%	n/a
	CIX	US$26.12	2.1%	1.1%	US$319.7m	n/a	15.9	n/a	4.6%
	FORR New	US$9.69	2.5%	-6.4%	US$186.5m	US$6.00	0.5	133.1%	0%

Page 1 of 1