Undervalued over 20% based on DCF

Results

29

6 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

29 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	RSG	US$220.67	2.5%	-5.0%	US$67.6b	US$245.92	30.9	7.1%	1.2%
	PAYX	US$124.48	5.0%	-10.1%	US$44.3b	US$111.00	25.2	8.4%	3.8%
	WCN	US$169.40	2.7%	-7.0%	US$42.7b	US$200.60	40.3	12.9%	0.8%
	CPRT	US$33.80	6.6%	-30.2%	US$31.3b	US$40.30	20.1	4.6%	n/a
	VLTO	US$98.77	2.1%	-7.8%	US$24.1b	US$113.33	24.4	8.3%	0.5%
	BR New	US$182.18	8.5%	-29.0%	US$20.8b	US$213.25	18.5	5.9%	2.4%
	ROL	US$36.91	2.5%	-34.8%	US$17.8b	US$45.59	33.4	10.3%	2.0%
	J	US$150.08	3.7%	1.1%	US$17.6b	US$162.53	48.9	28.7%	1.0%
	CLH	US$315.98	-3.1%	29.3%	US$16.7b	US$359.93	38.0	9.4%	n/a
	TRU New	US$84.61	7.5%	-5.4%	US$16.2b	US$96.57	22.0	4.8%	0.6%
	CACI	US$647.39	-0.3%	33.5%	US$14.3b	US$724.50	26.7	10.5%	n/a
	TTEK	US$37.00	3.3%	1.8%	US$9.5b	US$40.33	21.7	4.2%	0.8%
	PCTY	US$153.34	5.4%	-14.8%	US$8.1b	US$172.00	30.2	12.3%	n/a
	MSA	US$189.43	0.2%	9.7%	US$7.3b	US$209.14	23.3	8.9%	1.1%
	CWST	US$92.01	1.4%	-10.3%	US$5.9b	US$111.80	1026.6	88.2%	n/a
	SAIC	US$128.04	3.0%	7.9%	US$5.4b	US$121.50	13.4	0.6%	1.2%
	KBR	US$38.58	2.7%	-24.3%	US$4.9b	US$45.71	11.5	4.4%	1.7%
	RHI	US$44.75	5.4%	18.4%	US$4.5b	US$35.00	39.2	31.8%	5.3%
	EXPO New	US$70.21	6.1%	-0.8%	US$3.3b	US$84.00	29.9	9.7%	1.8%
	TIC New	US$9.51	-1.0%	-10.3%	US$2.1b	US$12.14	1.0	93.9%	n/a
	MLKN	US$23.03	-3.4%	3.8%	US$1.6b	US$35.00	17.1	23.7%	3.3%
	HCSG	US$22.77	5.5%	47.0%	US$1.6b	US$27.00	12.7	-13.4%	0%
	LQDT	US$43.27	1.3%	62.7%	US$1.4b	US$51.00	40.8	27.0%	n/a
	MG	US$18.96	4.8%	97.3%	US$603.9m	US$23.00	22.4	25.2%	n/a

Page 1 of 1