Undervalued over 20% based on DCF

Results

40

7 new

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

40 companies

	Company	Last Price	7D Return	1Y Return	Market Cap	Analysts Target	Valuation	Growth	Div Yield
	FCX New	US$76.66	15.3%	77.1%	US$110.1b	US$71.73	37.5	11.2%	0.8%
	NUE	US$243.63	-9.4%	64.7%	US$55.3b	US$282.81	19.2	11.5%	0.9%
	CTVA	US$81.79	6.7%	11.5%	US$54.6b	US$92.10	50.3	19.6%	0.9%
	STLD	US$228.68	-10.6%	72.4%	US$32.8b	US$272.64	20.4	17.6%	0.9%
	PPG	US$113.63	-0.4%	-0.6%	US$25.3b	US$126.20	16.1	7.2%	2.6%
	SQM New	US$81.96	10.3%	76.8%	US$23.4b	US$84.95	16.9	11.7%	0%
	DOW	US$32.35	4.1%	28.8%	US$23.4b	US$35.69	0.6	43.1%	4.3%
	CDE	US$20.97	11.5%	73.7%	US$21.6b	US$23.32	25.3	34.1%	0.2%
	IFF	US$84.28	3.0%	25.5%	US$21.5b	US$95.66	2.0	52.1%	1.9%
	CF	US$129.60	9.6%	49.8%	US$19.6b	US$125.77	9.3	-17.0%	1.9%
	ALB	US$143.25	5.2%	76.1%	US$16.9b	US$173.56	294.4	35.5%	1.1%
	BALL New	US$63.59	2.9%	18.4%	US$16.8b	US$72.57	17.8	10.8%	1.3%
	RPM	US$108.63	-4.6%	-14.8%	US$13.9b	US$130.50	21.1	12.8%	2.0%
	AA	US$51.85	0.3%	63.1%	US$13.7b	US$62.98	10.8	2.0%	0.8%
	CCK	US$119.47	0.4%	18.5%	US$12.8b	US$136.57	16.4	5.9%	1.2%
	NEU	US$937.34	-2.6%	17.7%	US$8.6b	n/a	20.0	n/a	1.3%
	ESI	US$35.31	-9.0%	36.3%	US$8.6b	US$46.75	48.2	34.7%	0.9%
	ATR	US$134.80	2.0%	-4.7%	US$8.6b	US$170.14	23.6	10.2%	1.4%
	EMN	US$74.09	0.03%	6.7%	US$8.5b	US$81.60	19.2	15.2%	4.5%
	ICL	US$5.80	6.2%	-9.2%	US$7.5b	US$5.81	24.5	3.1%	3.0%
	CMC	US$66.31	-7.4%	12.5%	US$7.3b	US$81.55	12.3	7.3%	1.2%
	CLF	US$11.27	-5.3%	8.0%	US$6.4b	US$11.80	0.3	118.3%	0%
	SXT	US$134.56	0.8%	17.3%	US$5.7b	US$142.80	36.3	21.1%	1.2%
	HCC	US$106.73	8.7%	80.0%	US$5.6b	US$102.67	25.7	22.7%	0.3%

Page 1 of 2