U.K. Media Undervalued over 20% based on DCF

Informa

Market Cap: UK£11.3b

Operates as an international events, digital services, and academic research company in the United Kingdom, Continental Europe, North America, China, and internationally.

Autotrader Group

Market Cap: UK£4.3b

Operates an automotive platform in the United Kingdom.

WPP

Market Cap: UK£4.2b

A creative transformation company, provides communications, experience, commerce, and technology services in North America, the United Kingdom, Western Continental Europe, the Asia Pacific, Latin America, Africa, the Middle East, and Central and Eastern Europe.

ITV

Market Cap: UK£2.7b

A vertically integrated production, broadcasting, and streaming company, which creates, owns, and distributes content on various platforms worldwide.

MONY Group

Market Cap: UK£1.1b

Provides price comparison and lead generation services through its websites and applications in the United Kingdom.

Next 15 Group

Market Cap: UK£321.8m

Engages in the data, technology, and activation businesses in the United Kingdom, the United States, Europe, the Middle East, Africa, and the Asia Pacific.

M&C Saatchi

Market Cap: UK£171.8m

Provides advertising and marketing communications services in the United Kingdom, Europe, the Middle East, the Asia Pacific, and Americas.

Team Internet Group

Market Cap: UK£108.6m

Operates as an internet solutions provider.

Audioboom Group

Market Cap: UK£89.7m

A podcast company, operates a spoken-word audio platform for hosting, distributing, and monetizing content in the United Kingdom and the United States.

Devolver Digital

Market Cap: UK£39.5m

Develops and publishes digital video games for PC, console, and mobile platforms.

DCD Media

Market Cap: UK£2.5m

DCD Media Plc, together with its subsidiaries, operates as an independent television production and distribution company in the United Kingdom, rest of Europe, North and South America, and internationally.