Reported Earnings • Mar 12
Full year 2025 earnings released: EPS: NT$33.93 (vs NT$36.74 in FY 2024) Full year 2025 results: EPS: NT$33.93 (down from NT$36.74 in FY 2024). Revenue: NT$281.9b (flat on FY 2024). Net income: NT$18.9b (down 7.7% from FY 2024). Profit margin: 6.7% (down from 7.3% in FY 2024). Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Bekanntmachung • Mar 12
Hotai Motor Co.,Ltd., Annual General Meeting, May 27, 2026 Hotai Motor Co.,Ltd., Annual General Meeting, May 27, 2026, at 09:00 Taipei Standard Time. Location: no,10, ming chung st., sinjhuang district, new taipei city Taiwan Bekanntmachung • Dec 19
Hotai Motor Co.,Ltd. (TWSE:2207) agreed to acquire 80% stake in Higashi Hokkaido Hino Motor Ltd. from Hino Motors, Ltd. (TSE:7205). Hotai Motor Co.,Ltd. (TWSE:2207) agreed to acquire 80% stake in Higashi Hokkaido Hino Motor Ltd. from Hino Motors, Ltd. (TSE:7205) on December 18, 2025. A cash consideration will be paid by Hotai Motor Co.,Ltd. TheThe total transfer price for the shares of Higashi Hokkaido Hino Motors, Ltd., Hokkaido Hino Motors, Ltd., Miyagi Hino Motors, Ltd., Fukushima Hino Motors, Ltd., and Minami Kanto Hino Motors, Ltd. is ¥27.02 billion yen.
For the period ending March 31, 2025, Higashi Hokkaido Hino Motor Ltd. reported total revenue of ¥9.77 billion, EBIT of ¥508 million and net income of ¥358 million. As of March 31, 2025, Higashi Hokkaido Hino Motor Ltd. reported total assets of ¥6.96 billion and total common equity of ¥2.67 billion.
The expected completion of the transaction is April 1, 2026. Reported Earnings • Nov 13
Third quarter 2025 earnings released: EPS: NT$10.03 (vs NT$7.68 in 3Q 2024) Third quarter 2025 results: EPS: NT$10.03 (up from NT$7.68 in 3Q 2024). Revenue: NT$72.3b (up 7.4% from 3Q 2024). Net income: NT$5.58b (up 30% from 3Q 2024). Profit margin: 7.7% (up from 6.4% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Reported Earnings • Aug 15
Second quarter 2025 earnings released: EPS: NT$7.10 (vs NT$10.54 in 2Q 2024) Second quarter 2025 results: EPS: NT$7.10 (down from NT$10.54 in 2Q 2024). Revenue: NT$67.5b (down 6.3% from 2Q 2024). Net income: NT$3.96b (down 33% from 2Q 2024). Profit margin: 5.9% (down from 8.1% in 2Q 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.0% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings. Declared Dividend • Jun 15
Dividend of NT$20.00 announced Dividend of NT$20.00 is the same as last year. Ex-date: 2nd July 2025 Payment date: 24th July 2025 Dividend yield will be 3.4%, which is higher than the industry average of 1.2%. Sustainability & Growth Dividend is covered by earnings (59% earnings payout ratio) but not covered by cash flows (133% cash payout ratio). The dividend has increased by an average of 6.9% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 8.2% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Reported Earnings • May 14
First quarter 2025 earnings released: EPS: NT$7.73 (vs NT$10.56 in 1Q 2024) First quarter 2025 results: EPS: NT$7.73 (down from NT$10.56 in 1Q 2024). Revenue: NT$72.8b (up 2.6% from 1Q 2024). Net income: NT$4.31b (down 27% from 1Q 2024). Profit margin: 5.9% (down from 8.3% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.3% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth. Bekanntmachung • May 06
Hotai Motor Co.,Ltd. to Report Q1, 2025 Results on May 13, 2025 Hotai Motor Co.,Ltd. announced that they will report Q1, 2025 results on May 13, 2025 Reported Earnings • Mar 14
Full year 2024 earnings released: EPS: NT$36.74 (vs NT$41.03 in FY 2023) Full year 2024 results: EPS: NT$36.74 (down from NT$41.03 in FY 2023). Revenue: NT$282.6b (up 1.4% from FY 2023). Net income: NT$20.5b (down 11% from FY 2023). Profit margin: 7.2% (down from 8.2% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.3% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth. Bekanntmachung • Mar 13
Hotai Motor Co.,Ltd., Annual General Meeting, Jun 13, 2025 Hotai Motor Co.,Ltd., Annual General Meeting, Jun 13, 2025. Location: 1 floor no,10, ming chung st., sinjhuang district, new taipei city Taiwan Bekanntmachung • Mar 05
Hotai Motor Co.,Ltd. to Report Q4, 2024 Results on Mar 12, 2025 Hotai Motor Co.,Ltd. announced that they will report Q4, 2024 results on Mar 12, 2025 New Risk • Dec 16
New major risk - Financial data availability The company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Reported Earnings • Nov 15
Third quarter 2024 earnings released: EPS: NT$7.69 (vs NT$11.39 in 3Q 2023) Third quarter 2024 results: EPS: NT$7.69 (down from NT$11.39 in 3Q 2023). Revenue: NT$67.0b (down 4.6% from 3Q 2023). Net income: NT$4.28b (down 33% from 3Q 2023). Profit margin: 6.4% (down from 9.0% in 3Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 6.0% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Bekanntmachung • Nov 05
Hotai Motor Co.,Ltd. to Report Q3, 2024 Results on Nov 12, 2024 Hotai Motor Co.,Ltd. announced that they will report Q3, 2024 results on Nov 12, 2024 Reported Earnings • Aug 14
Second quarter 2024 earnings released: EPS: NT$10.54 (vs NT$12.65 in 2Q 2023) Second quarter 2024 results: EPS: NT$10.54 (down from NT$12.65 in 2Q 2023). Revenue: NT$72.2b (up 1.1% from 2Q 2023). Net income: NT$5.87b (down 17% from 2Q 2023). Profit margin: 8.1% (down from 9.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.2% p.a. on average during the next 2 years, compared to a 9.8% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 5% per year. Bekanntmachung • Aug 03
Hotai Motor Co.,Ltd. to Report Q2, 2024 Results on Aug 12, 2024 Hotai Motor Co.,Ltd. announced that they will report Q2, 2024 results on Aug 12, 2024 Price Target Changed • Jun 28
Price target decreased by 9.2% to NT$700 Down from NT$771, the current price target is an average from 2 analysts. New target price is 13% above last closing price of NT$622. Stock is down 22% over the past year. The company posted earnings per share of NT$41.03 last year. Upcoming Dividend • Jun 13
Upcoming dividend of NT$20.00 per share Eligible shareholders must have bought the stock before 20 June 2024. Payment date: 10 July 2024. Payout ratio is a comfortable 47% but the company is not cash flow positive. Trailing yield: 3.2%. Lower than top quartile of Taiwanese dividend payers (4.3%). In line with average of industry peers (3.3%). Bekanntmachung • May 31
Hotai Motor Co.,Ltd. Announces Cash Dividend, Payable on July 10, 2024 Hotai Motor Co.,Ltd. announced cash dividend of TWD 20.0 per share. Ex-rights (ex-dividend) record date of June 26, 2024. Payment date of common stock cash dividend distribution on July 10, 2024. Reported Earnings • May 15
First quarter 2024 earnings released: EPS: NT$10.56 (vs NT$9.09 in 1Q 2023) First quarter 2024 results: EPS: NT$10.56 (up from NT$9.09 in 1Q 2023). Revenue: NT$72.1b (up 6.1% from 1Q 2023). Net income: NT$5.89b (up 16% from 1Q 2023). Profit margin: 8.2% (up from 7.5% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.8% p.a. on average during the next 2 years, compared to a 9.5% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings. Bekanntmachung • May 05
Hotai Motor Co.,Ltd. to Report Q1, 2024 Results on May 13, 2024 Hotai Motor Co.,Ltd. announced that they will report Q1, 2024 results on May 13, 2024 Bekanntmachung • Mar 15
Hotai Motor Co.,Ltd., Annual General Meeting, May 30, 2024 Hotai Motor Co.,Ltd., Annual General Meeting, May 30, 2024. Reported Earnings • Mar 15
Full year 2023 earnings released: EPS: NT$41.03 (vs NT$34.70 loss in FY 2022) Full year 2023 results: EPS: NT$41.03 (up from NT$34.70 loss in FY 2022). Revenue: NT$278.8b (up 13% from FY 2022). Net income: NT$22.9b (up NT$42.2b from FY 2022). Profit margin: 8.2% (up from net loss in FY 2022). The move to profitability was primarily driven by higher revenue. Revenue is forecast to grow 4.3% p.a. on average during the next 2 years, compared to a 9.8% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has fallen by 42% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings. Price Target Changed • Nov 17
Price target decreased by 9.2% to NT$795 Down from NT$875, the current price target is an average from 2 analysts. New target price is 16% above last closing price of NT$683. Stock is up 14% over the past year. The company posted a net loss per share of NT$34.70 last year. Reported Earnings • Nov 14
Third quarter 2023 earnings released: EPS: NT$11.39 (vs NT$24.51 loss in 3Q 2022) Third quarter 2023 results: EPS: NT$11.39 (up from NT$24.51 loss in 3Q 2022). Revenue: NT$70.3b (up 13% from 3Q 2022). Net income: NT$6.35b (up NT$20.0b from 3Q 2022). Profit margin: 9.0% (up from net loss in 3Q 2022). The move to profitability was primarily driven by lower expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 2 years, compared to a 10% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 67 percentage points per year, which is a significant difference in performance. Reported Earnings • Aug 11
Second quarter 2023 earnings released: EPS: NT$12.65 (vs NT$1.46 loss in 2Q 2022) Second quarter 2023 results: EPS: NT$12.65 (up from NT$1.46 loss in 2Q 2022). Revenue: NT$71.7b (up 25% from 2Q 2022). Net income: NT$7.05b (up NT$7.86b from 2Q 2022). Profit margin: 9.8% (up from net loss in 2Q 2022). Revenue is forecast to grow 8.1% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 84 percentage points per year, which is a significant difference in performance. Upcoming Dividend • Jul 27
Upcoming dividend of NT$2.00 per share at 0.3% yield Eligible shareholders must have bought the stock before 03 August 2023. Payment date: 07 September 2023. The company is not currently making a profit and is not cash flow positive. Trailing yield: 0.3%. Lower than top quartile of Taiwanese dividend payers (5.5%). Lower than average of industry peers (1.0%). Bekanntmachung • Jul 18
Hotai Motor Co.,Ltd. Approves Cash Dividend for 2022, Payable on September 07, 2023 Hotai Motor Co.,Ltd. at its meeting held on July 17, 2023, approved to distribute cash dividends at TWD 2.0 per share for the year 2022. Ex-rights (ex-dividend) trading date is August 03, 2023; Ex-rights (ex-dividend) record date is August 09, 2023; Payment date of cash dividend distribution is September 07, 2023. Bekanntmachung • Jun 28
Hotai Motor Co.,Ltd. Approves Cash Dividend for the Year 2022 Hotai Motor Co.,Ltd. at its AGM held on June 27, 2023, approved to distribute cash dividends at TWD 2.0 per share for the year 2022. Reported Earnings • May 16
First quarter 2023 earnings released: EPS: NT$9.27 (vs NT$7.86 in 1Q 2022) First quarter 2023 results: EPS: NT$9.27 (up from NT$7.86 in 1Q 2022). Revenue: NT$67.7b (up 11% from 1Q 2022). Net income: NT$5.06b (up 18% from 1Q 2022). Profit margin: 7.5% (up from 7.0% in 1Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance. Reported Earnings • Mar 17
Full year 2022 earnings released: NT$35.39 loss per share (vs NT$29.68 profit in FY 2021) Full year 2022 results: NT$35.39 loss per share (down from NT$29.68 profit in FY 2021). Revenue: NT$246.0b (flat on FY 2021). Net loss: NT$19.3b (down 219% from profit in FY 2021). Over the last 3 years on average, earnings per share has fallen by 44% per year but the company’s share price has increased by 17% per year, which means it is well ahead of earnings. Price Target Changed • Dec 15
Price target increased to NT$692 Up from NT$627, the current price target is an average from 2 analysts. New target price is 13% above last closing price of NT$613. Stock is up 0.7% over the past year. The company posted earnings per share of NT$29.68 last year. Reported Earnings • Nov 16
Third quarter 2022 earnings released: NT$24.99 loss per share (vs NT$6.43 profit in 3Q 2021) Third quarter 2022 results: NT$24.99 loss per share (down from NT$6.43 profit in 3Q 2021). Revenue: NT$62.3b (up 9.3% from 3Q 2021). Net loss: NT$13.7b (down 489% from profit in 3Q 2021). Revenue is forecast to grow 7.2% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Reported Earnings • Nov 12
Third quarter 2022 earnings released: NT$24.99 loss per share (vs NT$6.43 profit in 3Q 2021) Third quarter 2022 results: NT$24.99 loss per share (down from NT$6.43 profit in 3Q 2021). Revenue: NT$62.3b (up 9.3% from 3Q 2021). Net loss: NT$13.7b (down 489% from profit in 3Q 2021). Revenue is forecast to grow 7.2% p.a. on average during the next 2 years, compared to a 13% growth forecast for the Specialty Retail industry in Asia. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings. Bekanntmachung • Nov 11
Hotai Motor Co.,Ltd. Appoints Fan, Yu-Chin as Chief Information Security Officer Hotai Motor Co.,Ltd. announced appointment of Fan, Yu-Chin as Chief Information Security Officer. Name, title, and resume of the new position holder: Fan, Yu-Chin, General Manager, Information System Division; Reason for the change: New replacement; Effective date is December 01, 2022. Reported Earnings • Aug 15
Second quarter 2022 earnings released: NT$1.49 loss per share (vs NT$7.60 profit in 2Q 2021) Second quarter 2022 results: NT$1.49 loss per share (down from NT$7.60 profit in 2Q 2021). Revenue: NT$57.3b (down 13% from 2Q 2021). Net loss: NT$813.5m (down 120% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 7.9%, compared to a 18% growth forecast for the Specialty Retail industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 10% per year whereas the company’s share price has increased by 12% per year. Upcoming Dividend • Jul 01
Upcoming dividend of NT$20.00 per share Eligible shareholders must have bought the stock before 08 July 2022. Payment date: 27 July 2022. Payout ratio is a comfortable 70% but the company is not cash flow positive. Trailing yield: 3.3%. Lower than top quartile of Taiwanese dividend payers (6.5%). Lower than average of industry peers (3.7%). Reported Earnings • May 14
First quarter 2022 earnings released: EPS: NT$7.86 (vs NT$9.16 in 1Q 2021) First quarter 2022 results: EPS: NT$7.86 (down from NT$9.16 in 1Q 2021). Revenue: NT$61.2b (down 8.2% from 1Q 2021). Net income: NT$4.29b (down 14% from 1Q 2021). Profit margin: 7.0% (down from 7.5% in 1Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth. Reported Earnings • Mar 28
Full year 2021 earnings released: EPS: NT$29.68 (vs NT$25.36 in FY 2020) Full year 2021 results: EPS: NT$29.68 (up from NT$25.36 in FY 2020). Revenue: NT$246.3b (up 6.5% from FY 2020). Net income: NT$16.2b (up 17% from FY 2020). Profit margin: 6.6% (up from 6.0% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 13%, compared to a 18% growth forecast for the retail industry in Taiwan. Over the last 3 years on average, earnings per share has increased by 18% per year whereas the company’s share price has increased by 16% per year. Reported Earnings • Nov 12
Third quarter 2021 earnings released: EPS NT$6.43 (vs NT$6.62 in 3Q 2020) The company reported a poor third quarter result with weaker earnings and profit margins, although revenues were flat. Third quarter 2021 results: Revenue: NT$57.0b (flat on 3Q 2020). Net income: NT$3.51b (down 2.8% from 3Q 2020). Profit margin: 6.2% (down from 6.4% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has increased by 42% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Aug 15
Second quarter 2021 earnings released: EPS NT$7.60 (vs NT$5.94 in 2Q 2020) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: NT$65.8b (up 16% from 2Q 2020). Net income: NT$4.15b (up 28% from 2Q 2020). Profit margin: 6.3% (up from 5.7% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 32% per year, which means it is tracking significantly ahead of earnings growth. Upcoming Dividend • Jul 02
Upcoming dividend of NT$17.00 per share Eligible shareholders must have bought the stock before 09 July 2021. Payment date: 28 July 2021. Trailing yield: 2.8%. Lower than top quartile of Taiwanese dividend payers (5.0%). In line with average of industry peers (3.1%). Price Target Changed • May 28
Price target decreased to NT$550 Down from NT$635, the current price target is provided by 1 analyst. New target price is approximately in line with last closing price of NT$564. Stock is up 5.2% over the past year. Reported Earnings • May 14
First quarter 2021 earnings released: EPS NT$9.16 (vs NT$6.35 in 1Q 2020) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: NT$66.7b (up 17% from 1Q 2020). Net income: NT$5.00b (up 44% from 1Q 2020). Profit margin: 7.5% (up from 6.1% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Mar 27
Full year 2020 earnings released: EPS NT$25.36 (vs NT$21.55 in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: NT$231.3b (up 8.4% from FY 2019). Net income: NT$13.8b (up 18% from FY 2019). Profit margin: 6.0% (up from 5.5% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth. Bekanntmachung • Mar 17
Hotai Motor Co.,Ltd., Annual General Meeting, Jun 21, 2021 Hotai Motor Co.,Ltd., Annual General Meeting, Jun 21, 2021. Location: Room 1401,14F, No.121, Songjiang Rd. Taipei City Taiwan Agenda: To consider 2020 Business Report; to consider supervisors' review report for 2020; to consider the employees' compensation for 2020; to consider the adoption of the 2020 business report and financial statements; to consider the adoption of the proposal for distribution of 2020 profits; to consider the election of Directors and Supervisors 8.Cause for convening the meeting; and to release the prohibition on directors from participation in competition business. Is New 90 Day High Low • Jan 26
New 90-day low: NT$598 The company is down 5.0% from its price of NT$630 on 28 October 2020. The Taiwanese market is up 23% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Specialty Retail industry, which is down 4.0% over the same period. Reported Earnings • Nov 14
Third quarter 2020 earnings released: EPS NT$6.62 The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: NT$56.7b (up 5.7% from 3Q 2019). Net income: NT$3.62b (up 9.5% from 3Q 2019). Profit margin: 6.4% (up from 6.2% in 3Q 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth. Analyst Estimate Surprise Post Earnings • Nov 14
Revenue misses expectations Revenue missed analyst estimates by 2.0%. Over the next year, revenue is forecast to grow 1.7%, compared to a 19% growth forecast for the Specialty Retail industry in Taiwan. Is New 90 Day High Low • Nov 11
New 90-day high: NT$673 The company is up 4.0% from its price of NT$646 on 13 August 2020. The Taiwanese market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is NT$138 per share. Is New 90 Day High Low • Sep 24
New 90-day low: NT$595 The company is down 14% from its price of NT$689 on 24 June 2020. The Taiwanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Specialty Retail industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is NT$142 per share.