Vermilion Energy Inc.

TSX:VET Stock Report

Market Cap: CA$1.6b

Vermilion Energy Valuation

Is VET undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VET when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
CA$31.55
Fair Value
68.0% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: VET (CA$10.11) is trading below our estimate of fair value (CA$31.55)

Significantly Below Fair Value: VET is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VET?

Key metric: As VET is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VET. This is calculated by dividing VET's market cap by their current earnings.
What is VET's PE Ratio?
PE Ratio10.5x
EarningsCA$148.79m
Market CapCA$1.55b

Price to Earnings Ratio vs Peers

How does VET's PE Ratio compare to its peers?

The above table shows the PE ratio for VET vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.4x
BIR Birchcliff Energy
22.4xn/aCA$1.7b
AAV Advantage Energy
32.4x50.13%CA$1.7b
PXT Parex Resources
8.9x10.40%CA$1.6b
KEL Kelt Exploration
18xn/aCA$1.3b
VET Vermilion Energy
10.5x-86.07%CA$1.6b

Price-To-Earnings vs Peers: VET is good value based on its Price-To-Earnings Ratio (10.5x) compared to the peer average (20.4x).

Price to Earnings Ratio vs Industry

How does VET's PE Ratio compare vs other companies in the CA Oil and Gas Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
POU Paramount Resources
2x-64.47%US$2.11b
SGQ SouthGobi Resources
1.6xn/aUS$83.77m
CNE Canacol Energy
1.3x29.86%US$42.98m
ALPS.U Alpine Summit Energy Partners
1xn/aUS$24.02m
VET 10.5xIndustry Avg. 11.9xNo. of Companies13PE0816243240+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VET is good value based on its Price-To-Earnings Ratio (10.5x) compared to the Canadian Oil and Gas industry average (11.9x).

Price to Earnings Ratio vs Fair Ratio

What is VET's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VET PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.5x
Fair PE Ratio3.5x

Price-To-Earnings vs Fair Ratio: VET is expensive based on its Price-To-Earnings Ratio (10.5x) compared to the estimated Fair Price-To-Earnings Ratio (3.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VET forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$10.11
CA$13.64
+34.88%
11.39%CA$17.00CA$12.00n/a11
Aug ’26CA$10.98
CA$13.50
+22.95%
12.93%CA$17.00CA$10.50n/a11
Jul ’26CA$9.94
CA$13.08
+31.62%
15.19%CA$17.00CA$10.00n/a12
Jun ’26CA$8.96
CA$12.59
+40.52%
16.31%CA$17.00CA$10.00n/a11
May ’26CA$8.55
CA$13.83
+61.79%
14.18%CA$17.00CA$10.50n/a12
Apr ’26CA$11.49
CA$16.29
+41.79%
12.68%CA$19.00CA$12.00n/a12
Mar ’26CA$12.29
CA$17.45
+41.99%
6.83%CA$19.00CA$16.00n/a10
Feb ’26CA$13.39
CA$17.45
+30.32%
6.83%CA$19.00CA$16.00n/a10
Jan ’26CA$13.53
CA$17.67
+30.62%
11.76%CA$23.75CA$16.00n/a13
Dec ’25CA$14.37
CA$17.94
+24.86%
12.00%CA$23.75CA$15.00n/a13
Nov ’25CA$12.93
CA$17.87
+38.17%
13.09%CA$23.75CA$15.00n/a13
Oct ’25CA$13.56
CA$19.21
+41.68%
13.85%CA$23.75CA$15.00n/a13
Sep ’25CA$13.87
CA$20.67
+49.05%
8.40%CA$23.75CA$18.00n/a13
Aug ’25CA$13.87
CA$20.98
+51.27%
7.31%CA$23.75CA$18.00CA$10.9813
Jul ’25CA$15.06
CA$21.10
+40.08%
5.98%CA$23.75CA$19.00CA$9.9413
Jun ’25CA$16.86
CA$20.95
+24.24%
7.08%CA$23.75CA$18.00CA$8.9614
May ’25CA$15.52
CA$20.94
+34.94%
6.59%CA$23.75CA$19.00CA$8.5513
Apr ’25CA$16.92
CA$20.62
+21.84%
7.27%CA$23.75CA$18.00CA$11.4913
Mar ’25CA$15.48
CA$22.48
+45.22%
24.16%CA$40.50CA$18.00CA$12.2913
Feb ’25CA$14.18
CA$22.86
+61.19%
22.83%CA$40.50CA$18.00CA$13.3914
Jan ’25CA$15.97
CA$24.64
+54.31%
20.40%CA$40.50CA$19.00CA$13.5314
Dec ’24CA$16.86
CA$25.47
+51.05%
17.38%CA$40.50CA$21.00CA$14.3715
Nov ’24CA$20.14
CA$25.43
+26.28%
17.49%CA$40.50CA$21.00CA$12.9315
Oct ’24CA$19.87
CA$25.43
+28.00%
18.63%CA$40.50CA$20.00CA$13.5615
Sep ’24CA$20.45
CA$24.80
+21.27%
20.35%CA$40.50CA$19.00CA$13.8715
Aug ’24CA$18.22
CA$24.87
+36.48%
21.96%CA$40.50CA$19.00CA$13.8715
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
CA$13.64
Fair Value
25.9% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/08/14 22:06
End of Day Share Price 2025/08/14 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vermilion Energy Inc. is covered by 30 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Harshit GuptaAccountability Research Corporation
Patrick O'RourkeATB Capital Markets
Laique Ahmad Amir ArifATB Capital Markets