Wilmar International Limited

SGX:F34 Stock Report

Market Cap: S$18.7b

Wilmar International Future Growth

Future criteria checks 2/6

Wilmar International is forecast to grow earnings and revenue by 5.9% and 4.7% per annum respectively. EPS is expected to grow by 7.1% per annum. Return on equity is forecast to be 7.5% in 3 years.

Key information

5.9%

Earnings growth rate

7.1%

EPS growth rate

Food earnings growth8.8%
Revenue growth rate4.7%
Future return on equity7.5%
Analyst coverage

Good

Last updated26 Nov 2024

Recent future growth updates

Recent updates

Wilmar International (SGX:F34) Use Of Debt Could Be Considered Risky

Dec 09
Wilmar International (SGX:F34) Use Of Debt Could Be Considered Risky

Returns At Wilmar International (SGX:F34) Appear To Be Weighed Down

Oct 21
Returns At Wilmar International (SGX:F34) Appear To Be Weighed Down

Pinning Down Wilmar International Limited's (SGX:F34) P/E Is Difficult Right Now

Sep 18
Pinning Down Wilmar International Limited's (SGX:F34) P/E Is Difficult Right Now

Are Investors Undervaluing Wilmar International Limited (SGX:F34) By 38%?

Sep 02
Are Investors Undervaluing Wilmar International Limited (SGX:F34) By 38%?

Wilmar International (SGX:F34) Has A Somewhat Strained Balance Sheet

Aug 14
Wilmar International (SGX:F34) Has A Somewhat Strained Balance Sheet

The Returns At Wilmar International (SGX:F34) Aren't Growing

Jul 05
The Returns At Wilmar International (SGX:F34) Aren't Growing

Are Investors Undervaluing Wilmar International Limited (SGX:F34) By 47%?

May 29
Are Investors Undervaluing Wilmar International Limited (SGX:F34) By 47%?

With Wilmar International Limited (SGX:F34) It Looks Like You'll Get What You Pay For

May 13
With Wilmar International Limited (SGX:F34) It Looks Like You'll Get What You Pay For

Wilmar International (SGX:F34) Is Paying Out A Dividend Of $0.11

Apr 27
Wilmar International (SGX:F34) Is Paying Out A Dividend Of $0.11

Wilmar International (SGX:F34) Will Pay A Dividend Of $0.11

Apr 09
Wilmar International (SGX:F34) Will Pay A Dividend Of $0.11

Wilmar International's (SGX:F34) Shareholders Have More To Worry About Than Only Soft Earnings

Apr 03
Wilmar International's (SGX:F34) Shareholders Have More To Worry About Than Only Soft Earnings

These 4 Measures Indicate That Wilmar International (SGX:F34) Is Using Debt In A Risky Way

Mar 09
These 4 Measures Indicate That Wilmar International (SGX:F34) Is Using Debt In A Risky Way

Returns On Capital At Wilmar International (SGX:F34) Have Hit The Brakes

Feb 22
Returns On Capital At Wilmar International (SGX:F34) Have Hit The Brakes

Calculating The Intrinsic Value Of Wilmar International Limited (SGX:F34)

Jan 15
Calculating The Intrinsic Value Of Wilmar International Limited (SGX:F34)

Wilmar International Limited's (SGX:F34) Prospects Need A Boost To Lift Shares

Dec 28
Wilmar International Limited's (SGX:F34) Prospects Need A Boost To Lift Shares

Earnings and Revenue Growth Forecasts

SGX:F34 - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202674,3611,6471,2982,74510
12/31/202571,1011,5761,4052,62612
12/31/202468,9921,1961,5201,99711
6/30/202465,5521,5545182,485N/A
3/31/202466,3541,5391,0613,185N/A
12/31/202367,1551,5251,6043,885N/A
9/30/202368,4791,6572,3624,696N/A
6/30/202369,8031,7883,1205,508N/A
3/31/202371,6012,0951,3423,778N/A
12/31/202273,3992,402-4352,048N/A
9/30/202272,8962,353-1,0181,563N/A
6/30/202272,3932,304-1,6001,078N/A
3/31/202269,0932,097-2,086517N/A
12/31/202165,7941,890-2,572-45N/A
9/30/202161,5991,782-3,859-1,479N/A
6/30/202157,4031,675-5,146-2,913N/A
3/31/202153,9651,604-3,285-1,180N/A
12/31/202050,5271,534-1,424553N/A
9/30/202047,8431,511-8551,035N/A
6/30/202045,0721,4381,1853,017N/A
3/31/202043,5251,3048382,680N/A
12/31/201942,6411,2681,5243,338N/A
9/30/201942,5801,0271,7593,465N/A
6/30/201942,8361,0711,6043,106N/A
3/31/201943,8051,220-221,411N/A
12/31/201844,4981,1501761,501N/A
9/30/201844,5831,380-830455N/A
6/30/201844,2931,314-516694N/A
3/31/201844,1411,057N/A2,110N/A
12/31/201743,5741,196N/A303N/A
9/30/201744,2461,330N/A1,374N/A
6/30/201744,2011,354N/A814N/A
3/31/201742,9691,075N/A-230N/A
12/31/201641,402972N/A1,123N/A
9/30/201638,886742N/A591N/A
6/30/201638,451617N/A1,282N/A
3/31/201638,3681,030N/A1,694N/A
12/31/201538,7771,023N/A2,232N/A
9/30/201540,1231,094N/A2,476N/A
6/30/201540,9951,249N/A3,463N/A
3/31/201542,2281,226N/A3,686N/A
12/31/201443,0851,156N/A1,973N/A
9/30/201443,9291,124N/A2,216N/A
6/30/201444,2451,118N/A862N/A
3/31/201444,1531,165N/A957N/A
12/31/201344,0851,319N/A1,614N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: F34's forecast earnings growth (5.9% per year) is above the savings rate (2.2%).

Earnings vs Market: F34's earnings (5.9% per year) are forecast to grow slower than the SG market (11.2% per year).

High Growth Earnings: F34's earnings are forecast to grow, but not significantly.

Revenue vs Market: F34's revenue (4.7% per year) is forecast to grow faster than the SG market (3.7% per year).

High Growth Revenue: F34's revenue (4.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: F34's Return on Equity is forecast to be low in 3 years time (7.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 21:27
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Wilmar International Limited is covered by 39 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nirgunan TiruchelvamAletheia Analyst Network Limited
Stephen WilderAlliance Global Partners
Huey GanAmInvestment Bank Berhad