Wuliangye Yibin Co.,Ltd.

SZSE:000858 Stock Report

Market Cap: CN¥314.7b

Wuliangye YibinLtd Valuation

Is 000858 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 000858 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 000858 (CN¥79.96) is trading below our estimate of future cash flow value (CN¥101.79)

Significantly Below Future Cash Flow Value: 000858 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000858?

Key metric: As 000858 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000858. This is calculated by dividing 000858's market cap by their current earnings.
What is 000858's PE Ratio?
PE Ratio24.6x
EarningsCN¥12.60b
Market CapCN¥314.72b

Price to Earnings Ratio vs Peers

How does 000858's PE Ratio compare to its peers?

The above table shows the PE ratio for 000858 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.9x
000568 Luzhou LaojiaoLtd
12.5x7.56%CN¥127.9b
600809 Shanxi Xinghuacun Fen Wine FactoryLtd
13.1x8.61%CN¥148.9b
002304 Jiangsu Yanghe Distillery
62.7x26.00%CN¥65.2b
600519 Kweichow Moutai
19.3x7.07%CN¥1.6t
000858 Wuliangye YibinLtd
24.6x15.04%CN¥314.7b

Price-To-Earnings vs Peers: 000858 is good value based on its Price-To-Earnings Ratio (24.6x) compared to the peer average (26.9x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 000858's PE Ratio compare vs other companies in the CN Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
000858 24.6xIndustry Avg. 25.1xNo. of Companies4PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 000858 is good value based on its Price-To-Earnings Ratio (24.6x) compared to the CN Beverage industry average (25.1x).

Price to Earnings Ratio vs Fair Ratio

What is 000858's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000858 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio24.6x
Fair PE Ratio30.5x

Price-To-Earnings vs Fair Ratio: 000858 is good value based on its Price-To-Earnings Ratio (24.6x) compared to the estimated Fair Price-To-Earnings Ratio (30.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 000858 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥79.96
CN¥102.28
+27.91%
27.17%CN¥161.00CN¥55.00n/a19
Jun ’27CN¥83.41
CN¥103.83
+24.48%
26.59%CN¥161.00CN¥55.00n/a19
May ’27CN¥97.08
CN¥129.86
+33.77%
18.17%CN¥181.30CN¥64.00n/a19
Apr ’27CN¥104.39
CN¥134.13
+28.49%
17.69%CN¥181.30CN¥64.00n/a20
Mar ’27CN¥104.05
CN¥135.03
+29.78%
17.47%CN¥181.30CN¥64.00n/a20
Feb ’27CN¥105.00
CN¥135.92
+29.45%
17.18%CN¥181.30CN¥64.00n/a20
Jan ’27CN¥105.94
CN¥138.16
+30.41%
17.38%CN¥181.30CN¥64.00n/a20
Dec ’26CN¥117.65
CN¥140.71
+19.60%
17.90%CN¥181.30CN¥64.00n/a20
Nov ’26CN¥118.99
CN¥144.04
+21.06%
19.14%CN¥194.00CN¥64.00n/a20
Oct ’26CN¥121.48
CN¥154.79
+27.42%
15.92%CN¥194.00CN¥80.00n/a20
Sep ’26CN¥128.87
CN¥156.36
+21.33%
17.88%CN¥218.70CN¥80.00n/a20
Aug ’26CN¥121.00
CN¥161.09
+33.13%
16.59%CN¥218.70CN¥100.00n/a20
Jul ’26CN¥118.63
CN¥162.42
+36.91%
15.82%CN¥218.70CN¥100.00n/a21
Jun ’26CN¥126.44
CN¥162.46
+28.49%
15.82%CN¥218.70CN¥100.00CN¥83.4121
May ’26CN¥128.70
CN¥164.06
+27.47%
16.91%CN¥218.70CN¥100.00CN¥97.0821
Apr ’26CN¥131.79
CN¥166.62
+26.43%
15.38%CN¥218.70CN¥120.00CN¥104.3920
Mar ’26CN¥131.58
CN¥166.40
+26.47%
15.51%CN¥218.70CN¥120.00CN¥104.0520
Feb ’26CN¥127.20
CN¥166.58
+30.96%
15.13%CN¥218.70CN¥120.00CN¥105.0021
Jan ’26CN¥140.04
CN¥170.32
+21.62%
15.21%CN¥218.70CN¥120.00CN¥105.9421
Dec ’25CN¥146.77
CN¥170.65
+16.27%
15.22%CN¥218.70CN¥120.00CN¥117.6521
Nov ’25CN¥147.92
CN¥171.21
+15.75%
14.90%CN¥218.70CN¥120.00CN¥118.9922
Oct ’25CN¥162.51
CN¥166.62
+2.53%
17.56%CN¥218.70CN¥121.00CN¥121.4820
Sep ’25CN¥123.03
CN¥168.97
+37.34%
15.71%CN¥218.70CN¥125.00CN¥128.8720
Aug ’25CN¥124.00
CN¥180.02
+45.18%
13.58%CN¥218.90CN¥132.13CN¥121.0019
Jul ’25CN¥128.30
CN¥187.51
+46.15%
10.21%CN¥218.90CN¥150.00CN¥118.6319
Jun ’25CN¥146.70
CN¥191.22
+30.35%
10.48%CN¥228.00CN¥150.00CN¥126.4421
CN¥102.28
Fair Value
21.8% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/08 08:51
End of Day Share Price 2026/06/08 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Wuliangye Yibin Co.,Ltd. is covered by 47 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Euan Grant McleishBernstein
Mark YuanBNP Paribas
Chen LuoBofA Global Research