Dutch Bros Inc.

NYSE:BROS Stock Report

Market Cap: US$11.4b

Dutch Bros Future Growth

Future criteria checks 4/6

Dutch Bros is forecast to grow earnings and revenue by 40.8% and 16.8% per annum respectively. EPS is expected to grow by 35.1% per annum. Return on equity is forecast to be 18.4% in 3 years.

Key information

40.8%

Earnings growth rate

35.1%

EPS growth rate

Hospitality earnings growth20.4%
Revenue growth rate16.8%
Future return on equity18.4%
Analyst coverage

Good

Last updated23 Apr 2025

Recent future growth updates

Recent updates

Is Dutch Bros Inc. (NYSE:BROS) Trading At A 36% Discount?

Apr 30
Is Dutch Bros Inc. (NYSE:BROS) Trading At A 36% Discount?

Is Now The Time To Put Dutch Bros (NYSE:BROS) On Your Watchlist?

Apr 15
Is Now The Time To Put Dutch Bros (NYSE:BROS) On Your Watchlist?

Iced Growth, Hot Valuation: Why Dutch Bros Is Still A Hold

Apr 14

Dutch Bros: Beware Huge Valuation And Tariff Risks (Rating Downgrade)

Apr 06

Is Dutch Bros (NYSE:BROS) Using Too Much Debt?

Mar 28
Is Dutch Bros (NYSE:BROS) Using Too Much Debt?

Dutch Bros: Dripping With Success

Mar 06

Investors Appear Satisfied With Dutch Bros Inc.'s (NYSE:BROS) Prospects As Shares Rocket 26%

Feb 23
Investors Appear Satisfied With Dutch Bros Inc.'s (NYSE:BROS) Prospects As Shares Rocket 26%

Dutch Bros Q4 Earnings: A Growth Story With Caveats

Feb 13

Investors Could Be Concerned With Dutch Bros' (NYSE:BROS) Returns On Capital

Feb 13
Investors Could Be Concerned With Dutch Bros' (NYSE:BROS) Returns On Capital

Dutch Bros: Coffee Is Getting Expensive

Jan 18

The Price Is Right For Dutch Bros Inc. (NYSE:BROS)

Jan 08
The Price Is Right For Dutch Bros Inc. (NYSE:BROS)

Is Dutch Bros (NYSE:BROS) A Risky Investment?

Dec 21
Is Dutch Bros (NYSE:BROS) A Risky Investment?

Dutch Bros: Getting Right Everything Starbucks Is Getting Wrong

Nov 27

Dutch Bros: Trends Are Starting To Slip, Take Profits Here (Rating Downgrade)

Nov 20

Dutch Bros' (NYSE:BROS) Performance Is Even Better Than Its Earnings Suggest

Nov 14
Dutch Bros' (NYSE:BROS) Performance Is Even Better Than Its Earnings Suggest

Capital Allocation Trends At Dutch Bros (NYSE:BROS) Aren't Ideal

Nov 10
Capital Allocation Trends At Dutch Bros (NYSE:BROS) Aren't Ideal

Does Dutch Bros (NYSE:BROS) Deserve A Spot On Your Watchlist?

Oct 22
Does Dutch Bros (NYSE:BROS) Deserve A Spot On Your Watchlist?

Dutch Bros: Positive Fundamental Change But Still Cautious (Rating Upgrade)

Oct 20

Dutch Bros Inc. (NYSE:BROS) Not Flying Under The Radar

Oct 04
Dutch Bros Inc. (NYSE:BROS) Not Flying Under The Radar

Dutch Bros: With Raised Guidance, Buy The Dip

Sep 20

Is Dutch Bros (NYSE:BROS) Using Too Much Debt?

Sep 15
Is Dutch Bros (NYSE:BROS) Using Too Much Debt?

Dutch Bros Vs. Starbucks: David Against Goliath

Sep 13
author-image

Innovative Offerings And Strategic Expansions Set To Propel Revenue And Loyalty

Aug 29 Innovations like boba and protein milk, along with a push for brand loyalty through Dutch Rewards, pave the way for revenue growth and increased transactions.

Dutch Bros Stock Revisited After Q2 Earnings (Technical Analysis)

Aug 10

Dutch Bros' (NYSE:BROS) Returns On Capital Not Reflecting Well On The Business

Aug 09
Dutch Bros' (NYSE:BROS) Returns On Capital Not Reflecting Well On The Business

Dutch Bros: Positive Takeaways From H1 Traffic Data, Investor Conferences

Jul 19

Dutch Bros: Delicious Growth Like Good Old Coffee

Jun 09

Dutch Bros Inc. (NYSE:BROS) Stocks Shoot Up 31% But Its P/S Still Looks Reasonable

Jun 05
Dutch Bros Inc. (NYSE:BROS) Stocks Shoot Up 31% But Its P/S Still Looks Reasonable

Dutch Bros: Inflationary Pressures Could Be A Tailwind For Expansion

Jun 03

Dutch Bros' Strong Q1 Earnings Report Shows It Is Leagues Ahead Of Starbucks

May 08

Dutch Bros: Fundamental Analysis Warrants Caution To Investors At This Valuation

Apr 09

Dutch Bros: Upside Potential Remains High If Growth Remains

Mar 24

Dutch Bros: Staying Bullish As Top-Line Growth Remains Strong

Mar 08

Earnings and Revenue Growth Forecasts

NYSE:BROS - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272,3621452055048
12/31/20261,9611355031513
12/31/20251,58490-624313
12/31/20241,2813525246N/A
9/30/20241,19230-10229N/A
6/30/20241,11922-53195N/A
3/31/20241,04413-65178N/A
12/31/20239662-89140N/A
9/30/20239132-109112N/A
6/30/20238480-11789N/A
3/31/2023784-4-12764N/A
12/31/2022739-5-12860N/A
9/30/2022677-6-12851N/A
6/30/2022608-19-12741N/A
3/31/2022551-18-8664N/A
12/31/2021498-13-3880N/A
9/30/2021448-23-683N/A
6/30/2021405-52889N/A
3/31/2021351-31759N/A
12/31/2020327N/A1354N/A
12/31/2019238N/A1757N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BROS's forecast earnings growth (40.8% per year) is above the savings rate (2.8%).

Earnings vs Market: BROS's earnings (40.8% per year) are forecast to grow faster than the US market (13.9% per year).

High Growth Earnings: BROS's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BROS's revenue (16.8% per year) is forecast to grow faster than the US market (8.5% per year).

High Growth Revenue: BROS's revenue (16.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BROS's Return on Equity is forecast to be low in 3 years time (18.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/04 02:01
End of Day Share Price 2025/05/02 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dutch Bros Inc. is covered by 19 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David TarantinoBaird
Ishan MajumdarBaptista Research
Jeffrey BernsteinBarclays