Gray Media, Inc.

NYSE:GTN Stock Report

Market Cap: US$547.9m

Gray Media Future Growth

Future criteria checks 0/6

Gray Media's revenue and earnings are forecast to decline at 1.5% and 23.6% per annum respectively while EPS is expected to decline by 24.9% per annum.

Key information

-23.6%

Earnings growth rate

-24.91%

EPS growth rate

Media earnings growth10.6%
Revenue growth rate-1.5%
Future return on equityn/a
Analyst coverage

Good

Last updated08 Jul 2025

Recent future growth updates

Recent updates

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Jul 05
Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Gray Media: Deep Value With Headcount Growth, And Debt Repurchases

Jun 06

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

May 15
Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

May 09
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Apr 18

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Mar 19
Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Jan 29

Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Dec 24
Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Dec 04
Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Gray Television: Still A Value Trap

Nov 19

Gray Television (NYSE:GTN) Has Affirmed Its Dividend Of $0.08

Nov 12
Gray Television (NYSE:GTN) Has Affirmed Its Dividend Of $0.08

Gray Television: Dead Money (Rating Downgrade)

Nov 10

Improved Revenues Required Before Gray Television, Inc. (NYSE:GTN) Shares Find Their Feet

Oct 17
Improved Revenues Required Before Gray Television, Inc. (NYSE:GTN) Shares Find Their Feet
author-image

Leveraging Local Content And Digital Expansion To Spur Revenue And Profit Growth

Gray's focus on local content and digital expansion efforts aims at revenue growth and viewer engagement, even amidst industry challenges.

Gray Television (NYSE:GTN) Seems To Be Using A Lot Of Debt

Sep 10
Gray Television (NYSE:GTN) Seems To Be Using A Lot Of Debt

Gray Television's (NYSE:GTN) Dividend Will Be $0.08

Aug 20
Gray Television's (NYSE:GTN) Dividend Will Be $0.08

Gray Television: Bumpy Ride But Thesis Intact

Aug 10

Is Now An Opportune Moment To Examine Gray Television, Inc. (NYSE:GTN)?

Aug 05
Is Now An Opportune Moment To Examine Gray Television, Inc. (NYSE:GTN)?

Estimating The Intrinsic Value Of Gray Television, Inc. (NYSE:GTN)

Jul 15
Estimating The Intrinsic Value Of Gray Television, Inc. (NYSE:GTN)

Taking A (Speculative) Position In Gray Television

Jul 10

Gray Television, Inc. (NYSE:GTN) Stock's 26% Dive Might Signal An Opportunity But It Requires Some Scrutiny

Jun 19
Gray Television, Inc. (NYSE:GTN) Stock's 26% Dive Might Signal An Opportunity But It Requires Some Scrutiny

Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Jun 01
Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Gray Television: Tune In To The Main Event

Apr 02

Earnings and Revenue Growth Forecasts

NYSE:GTN - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20273,252-241414564
12/31/20263,6422524668336
12/31/20253,172-84792645
3/31/20253,603226691815N/A
12/31/20243,644323608751N/A
9/30/20243,463145303466N/A
6/30/20243,316977275N/A
3/31/20243,303-932304N/A
12/31/20233,281-128300648N/A
9/30/20233,48967372798N/A
6/30/20233,595215468958N/A
3/31/20233,6503106011,100N/A
12/31/20223,676403393829N/A
9/30/20223,325246262613N/A
6/30/20223,017121147392N/A
3/31/20222,6966153294N/A
12/31/20212,4133893300N/A
9/30/20212,484233253447N/A
6/30/20212,487372403583N/A
3/31/20212,391344572668N/A
12/31/20202,381358542652N/A
9/30/20202,168228511618N/A
6/30/20202,081165470587N/A
3/31/20202,138198361492N/A
12/31/20192,122127275385N/A
9/30/20191,871134291392N/A
6/30/20191,633150248330N/A
3/31/20191,376160275332N/A
12/31/20181,084211N/A323N/A
9/30/2018990289N/A252N/A
6/30/2018930242N/A219N/A
3/31/2018905271N/A195N/A
12/31/2017883262N/A180N/A
9/30/2017887132N/A221N/A
6/30/2017872117N/A224N/A
3/31/201784264N/A180N/A
12/31/201681262N/A210N/A
9/30/201674441N/A126N/A
6/30/201669148N/A119N/A
3/31/201663843N/A106N/A
12/31/201559739N/A107N/A
9/30/201560656N/A129N/A
6/30/201558663N/A137N/A
3/31/201555052N/A147N/A
12/31/201450848N/A134N/A
9/30/201442622N/A97N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GTN's earnings are forecast to decline over the next 3 years (-23.6% per year).

Earnings vs Market: GTN's earnings are forecast to decline over the next 3 years (-23.6% per year).

High Growth Earnings: GTN's earnings are forecast to decline over the next 3 years.

Revenue vs Market: GTN's revenue is expected to decline over the next 3 years (-1.5% per year).

High Growth Revenue: GTN's revenue is forecast to decline over the next 3 years (-1.5% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if GTN's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/09 23:39
End of Day Share Price 2025/07/09 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Gray Media, Inc. is covered by 15 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James GossBarrington Research Associates, Inc.
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company