14
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
9880 Ubtech Robotics HK$123.9021.8% undervalued intrinsic discount 12.0%7D -14.3%3M | ||||||
TER Teradyne US$358.443.0% undervalued intrinsic discount 6.1%7D 10.3%3M | ||||||
ISRG Intuitive Surgical US$438.1028.4% undervalued intrinsic discount 4.0%7D -13.1%3M | ||||||
603486 Ecovacs Robotics CN¥67.7618.4% undervalued intrinsic discount 4.0%7D -4.4%3M | ||||||
ABBN ABB CHF 83.8034.3% overvalued intrinsic discount 2.1%7D 19.2%3M | ||||||
A011760 Hyundai ₩28,200.0023.1% undervalued intrinsic discount 0.9%7D -0.7%3M | ||||||
TSLA Tesla US$426.0126.8% overvalued intrinsic discount 0.9%7D 3.4%3M | ||||||
AMZN Amazon.com US$266.3213.5% undervalued intrinsic discount 0.8%7D 26.8%3M | ||||||
RR Richtech Robotics US$2.6833.0% undervalued intrinsic discount 0%7D 2.7%3M | ||||||
XPEV XPeng US$15.5944.6% undervalued intrinsic discount -0.2%7D -11.5%3M | ||||||
1810 Xiaomi HK$30.0033.2% undervalued intrinsic discount -2.3%7D -15.2%3M | ||||||
DE Deere US$529.1520.4% undervalued intrinsic discount -5.8%7D -20.1%3M | ||||||
A090710 Hyulim ROBOTLtd ₩11,640.00n/aintrinsic discount -11.3%7D -18.5%3M | ||||||
A454910 Doosan Robotics ₩106,600.007.1% overvalued intrinsic discount -16.3%7D 6.1%3M |
14
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
9880 Ubtech Robotics 12.0%7D -14.3%3M | HK$123.90 21.8% undervalued intrinsic discount | PS 27x | E 105.6% | HK$158.38 | ||
TER Teradyne 6.1%7D 10.3%3M | US$358.44 3.0% undervalued intrinsic discount | PE 65.7x | E 22.3% | US$369.53 | ||
ISRG Intuitive Surgical 4.0%7D -13.1%3M | US$438.10 28.4% undervalued intrinsic discount | PE 52.1x | E 12.6% | US$572.68 | ||
603486 Ecovacs Robotics 4.0%7D -4.4%3M | CN¥67.76 18.4% undervalued intrinsic discount | PE 23.2x | E 18.0% | CN¥83.08 | ||
ABBN ABB 2.1%7D 19.2%3M | CHF 83.80 34.3% overvalued intrinsic discount | PE 39.7x | E 7.2% | CHF 71.81 | ||
A011760 Hyundai 0.9%7D -0.7%3M | ₩28,200.00 23.1% undervalued intrinsic discount | PE 4.6x | E 19.5% | ₩36,666.67 | ||
TSLA Tesla 0.9%7D 3.4%3M | US$426.01 26.8% overvalued intrinsic discount | PS 16.3x | E 35.6% | US$411.89 | ||
AMZN Amazon.com 0.8%7D 26.8%3M | US$266.32 13.5% undervalued intrinsic discount | PE 31.6x | E 16.2% | US$312.63 | ||
RR Richtech Robotics 0%7D 2.7%3M | US$2.68 33.0% undervalued intrinsic discount | PB 1.8x | E -4.5% | US$4.00 | ||
XPEV XPeng -0.2%7D -11.5%3M | US$15.59 44.6% undervalued intrinsic discount | PS 1.3x | E 47.3% | US$24.37 | ||
1810 Xiaomi -2.3%7D -15.2%3M | HK$30.00 33.2% undervalued intrinsic discount | PE 16.1x | E 12.9% | HK$43.04 | ||
DE Deere -5.8%7D -20.1%3M | US$529.15 20.4% undervalued intrinsic discount | PE 29.9x | E 17.5% | US$654.51 | ||
A090710 Hyulim ROBOTLtd -11.3%7D -18.5%3M | ₩11,640.00 n/aintrinsic discount | PS 8.3x | S n/a | n/a | ||
A454910 Doosan Robotics -16.3%7D 6.1%3M | ₩106,600.00 7.1% overvalued intrinsic discount | PB 19.8x | E 59.0% | ₩99,500.00 |