14
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
9880 Ubtech Robotics HK$123.9021.7% undervalued intrinsic discount 12.0%7D -14.3%3M | ||||||
603486 Ecovacs Robotics CN¥67.7618.4% undervalued intrinsic discount 4.0%7D -4.4%3M | ||||||
ISRG Intuitive Surgical US$439.8028.1% undervalued intrinsic discount 2.7%7D -12.7%3M | ||||||
A011760 Hyundai ₩28,200.0023.1% undervalued intrinsic discount 0.9%7D -0.7%3M | ||||||
AMZN Amazon.com US$268.4612.8% undervalued intrinsic discount 0.5%7D 27.8%3M | ||||||
ABBN ABB CHF 82.2231.8% overvalued intrinsic discount -0.8%7D 17.0%3M | ||||||
TER Teradyne US$353.444.4% undervalued intrinsic discount -0.9%7D 8.8%3M | ||||||
1810 Xiaomi HK$30.0033.2% undervalued intrinsic discount -2.3%7D -15.2%3M | ||||||
XPEV XPeng US$15.6344.5% undervalued intrinsic discount -3.0%7D -11.3%3M | ||||||
RR Richtech Robotics US$2.6833.0% undervalued intrinsic discount -5.3%7D 2.7%3M | ||||||
TSLA Tesla US$417.8524.4% overvalued intrinsic discount -5.7%7D 1.5%3M | ||||||
DE Deere US$531.3520.1% undervalued intrinsic discount -7.5%7D -19.8%3M | ||||||
A090710 Hyulim ROBOTLtd ₩11,640.00n/aintrinsic discount -11.3%7D -18.5%3M | ||||||
A454910 Doosan Robotics ₩106,200.006.7% overvalued intrinsic discount -16.6%7D 5.7%3M |
14
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
9880 Ubtech Robotics 12.0%7D -14.3%3M | HK$123.90 21.7% undervalued intrinsic discount | PS 27x | E 105.6% | HK$158.23 | ||
603486 Ecovacs Robotics 4.0%7D -4.4%3M | CN¥67.76 18.4% undervalued intrinsic discount | PE 23.2x | E 18.0% | CN¥83.08 | ||
ISRG Intuitive Surgical 2.7%7D -12.7%3M | US$439.80 28.1% undervalued intrinsic discount | PE 52.3x | E 12.6% | US$572.68 | ||
A011760 Hyundai 0.9%7D -0.7%3M | ₩28,200.00 23.1% undervalued intrinsic discount | PE 4.6x | E 19.5% | ₩36,666.67 | ||
AMZN Amazon.com 0.5%7D 27.8%3M | US$268.46 12.8% undervalued intrinsic discount | PE 31.8x | E 16.3% | US$312.63 | ||
ABBN ABB -0.8%7D 17.0%3M | CHF 82.22 31.8% overvalued intrinsic discount | PE 39x | E 7.2% | CHF 71.81 | ||
TER Teradyne -0.9%7D 8.8%3M | US$353.44 4.4% undervalued intrinsic discount | PE 64.8x | E 22.3% | US$369.53 | ||
1810 Xiaomi -2.3%7D -15.2%3M | HK$30.00 33.2% undervalued intrinsic discount | PE 16.1x | E 12.9% | HK$43.04 | ||
XPEV XPeng -3.0%7D -11.3%3M | US$15.63 44.5% undervalued intrinsic discount | PS 1.3x | E 47.3% | US$24.37 | ||
RR Richtech Robotics -5.3%7D 2.7%3M | US$2.68 33.0% undervalued intrinsic discount | PB 1.8x | E -4.5% | US$4.00 | ||
TSLA Tesla -5.7%7D 1.5%3M | US$417.85 24.4% overvalued intrinsic discount | PS 16x | E 35.6% | US$411.89 | ||
DE Deere -7.5%7D -19.8%3M | US$531.35 20.1% undervalued intrinsic discount | PE 29.8x | E 19.4% | US$662.71 | ||
A090710 Hyulim ROBOTLtd -11.3%7D -18.5%3M | ₩11,640.00 n/aintrinsic discount | PS 8.3x | S n/a | n/a | ||
A454910 Doosan Robotics -16.6%7D 5.7%3M | ₩106,200.00 6.7% overvalued intrinsic discount | PB 19.7x | E 59.0% | ₩99,500.00 |